DALBHARAT Relative Valuation - Dalmia Bharat Ltd

Watchlist Manager

Watchlist

Price: 1 857.4 INR -1.41% Market Closed

Market Cap: ₹348.4B

	Dalmia Bharat Ltd NSE:DALBHARAT	IN

Multiples-Based Value

The Multiples-Based Value of one DALBHARAT stock under the Base Case scenario is 2 023.04 INR. Compared to the current market price of 1 857.4 INR, Dalmia Bharat Ltd is Undervalued by 8%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DALBHARAT Multiples-Based Value

Base Case

Undervaluation 8%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Dalmia Bharat Ltd NSE:DALBHARAT	352.9B INR	2.4	29.8	12	21.4
IE	C	CRH PLC NYSE:CRH	68B USD	1.8	18.1	10.8	15.2
CH		Holcim AG SIX:HOLN	35.9B CHF	2.3	2.7	11.5	17.3
DE		HeidelbergCement AG XETRA:HEI	31.7B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.4B USD	5.6	30.3	18.8	26.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.4	20.9	29
US		Vulcan Materials Co NYSE:VMC	34.1B USD	4.3	31.7	16.5	24.5
US	A	Amrize AG SIX:AMRZ	23.9B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	41.2	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	121.6B CNY	1.5	15	9.6	9.6

				Revenue Growth	P/S to Growth
IN		Dalmia Bharat Ltd NSE:DALBHARAT	Average P/S: 2.5 2.4	10%	0.2
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.3	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	6%	0.2

				Earnings Growth	PEG
IN		Dalmia Bharat Ltd NSE:DALBHARAT	Average P/E: 23 29.8	33%	0.9
IE	C	CRH PLC NYSE:CRH	18.1	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.3	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.4	31%	1.4
US		Vulcan Materials Co NYSE:VMC	31.7	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	41.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Dalmia Bharat Ltd NSE:DALBHARAT	Average EV/EBITDA: 12.4 12	20%	0.6
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.5	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.8	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	20.9	25%	0.8
US		Vulcan Materials Co NYSE:VMC	16.5	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	31%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		Dalmia Bharat Ltd NSE:DALBHARAT	Average EV/EBIT: 17 21.4	32%	0.7
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	17.3	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	26.9	14%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29	29%	1
US		Vulcan Materials Co NYSE:VMC	24.5	15%	1.6
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	15%	0.6

Dalmia Bharat Ltd
NSE:DALBHARAT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DALBHARAT Competitors Multiples
Dalmia Bharat Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dalmia Bharat Ltd NSE:DALBHARAT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DALBHARAT Competitors Multiples Dalmia Bharat Ltd Competitors

See Also

Company

Help

Tools

Stocks

Dalmia Bharat Ltd
NSE:DALBHARAT

DALBHARAT Competitors Multiples
Dalmia Bharat Ltd Competitors