Dangee Dums Ltd
NSE:DANGEE

Watchlist Manager
Dangee Dums Ltd Logo
Dangee Dums Ltd
NSE:DANGEE
Watchlist
Price: 3.54 INR -0.28% Market Closed
Market Cap: 3.3B INR

Intrinsic Value

The intrinsic value of one DANGEE stock under the Base Case scenario is 0.31 INR. Compared to the current market price of 3.54 INR, Dangee Dums Ltd is Overvalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DANGEE Intrinsic Value
0.31 INR
Overvaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dangee Dums Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DANGEE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DANGEE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dangee Dums Ltd.

Explain Valuation
Compare DANGEE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DANGEE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dangee Dums Ltd

Current Assets 42m
Cash & Short-Term Investments 1.7m
Receivables 10.3m
Other Current Assets 30.1m
Non-Current Assets 331m
Long-Term Investments 16.7m
PP&E 212.1m
Intangibles 500k
Other Non-Current Assets 101.8m
Current Liabilities 86.1m
Accounts Payable 19.3m
Other Current Liabilities 66.8m
Non-Current Liabilities 134.4m
Long-Term Debt 133m
Other Non-Current Liabilities 1.4m
Efficiency

Free Cash Flow Analysis
Dangee Dums Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dangee Dums Ltd

Revenue
272.3m INR
Cost of Revenue
-94.4m INR
Gross Profit
177.9m INR
Operating Expenses
-173.8m INR
Operating Income
4.1m INR
Other Expenses
-9.9m INR
Net Income
-5.8m INR
Fundamental Scores

DANGEE Profitability Score
Profitability Due Diligence

Dangee Dums Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
42/100
Profitability
Score

Dangee Dums Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DANGEE Solvency Score
Solvency Due Diligence

Dangee Dums Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
40/100
Solvency
Score

Dangee Dums Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DANGEE Price Targets Summary
Dangee Dums Ltd

There are no price targets for DANGEE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dangee Dums Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DANGEE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DANGEE stock?

The intrinsic value of one DANGEE stock under the Base Case scenario is 0.31 INR.

Is DANGEE stock undervalued or overvalued?

Compared to the current market price of 3.54 INR, Dangee Dums Ltd is Overvalued by 91%.

Back to Top