Dhampur Bio Organics Ltd
NSE:DBOL
Balance Sheet
Balance Sheet Decomposition
Dhampur Bio Organics Ltd
Dhampur Bio Organics Ltd
Balance Sheet
Dhampur Bio Organics Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
147
|
250
|
1 004
|
60
|
43
|
|
| Cash |
8
|
20
|
34
|
60
|
0
|
|
| Cash Equivalents |
139
|
230
|
970
|
0
|
43
|
|
| Short-Term Investments |
0
|
0
|
5
|
246
|
245
|
|
| Total Receivables |
1 124
|
1 099
|
1 800
|
1 213
|
822
|
|
| Accounts Receivables |
1 066
|
1 075
|
1 537
|
875
|
532
|
|
| Other Receivables |
58
|
24
|
263
|
338
|
290
|
|
| Inventory |
7 174
|
10 566
|
8 302
|
10 876
|
10 976
|
|
| Other Current Assets |
560
|
305
|
101
|
121
|
159
|
|
| Total Current Assets |
9 006
|
12 220
|
11 249
|
12 516
|
12 290
|
|
| PP&E Net |
6 377
|
7 684
|
9 455
|
10 494
|
11 551
|
|
| PP&E Gross |
6 377
|
7 684
|
9 455
|
10 494
|
11 551
|
|
| Accumulated Depreciation |
4 662
|
4 557
|
4 899
|
5 233
|
5 742
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
4
|
4
|
60
|
|
| Long-Term Investments |
16
|
17
|
22
|
18
|
25
|
|
| Other Long-Term Assets |
113
|
85
|
45
|
96
|
49
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
15 511
N/A
|
20 005
+29%
|
20 775
+4%
|
23 128
+11%
|
23 975
+4%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 979
|
1 687
|
1 639
|
1 372
|
1 106
|
|
| Short-Term Debt |
2 959
|
7 180
|
0
|
8 058
|
8 439
|
|
| Current Portion of Long-Term Debt |
21
|
19
|
6 369
|
676
|
768
|
|
| Other Current Liabilities |
219
|
679
|
582
|
414
|
503
|
|
| Total Current Liabilities |
6 177
|
9 565
|
8 590
|
10 520
|
10 815
|
|
| Long-Term Debt |
992
|
1 048
|
1 735
|
1 836
|
2 417
|
|
| Deferred Income Tax |
307
|
346
|
349
|
425
|
397
|
|
| Other Liabilities |
285
|
273
|
214
|
233
|
229
|
|
| Total Liabilities |
7 762
N/A
|
11 231
+45%
|
10 887
-3%
|
13 013
+20%
|
13 858
+6%
|
|
| Equity | ||||||
| Common Stock |
664
|
664
|
664
|
664
|
664
|
|
| Retained Earnings |
0
|
0
|
9 223
|
9 451
|
9 454
|
|
| Other Equity |
7 086
|
8 111
|
9 223
|
9 451
|
0
|
|
| Total Equity |
7 750
N/A
|
8 775
+13%
|
9 887
+13%
|
10 115
+2%
|
10 117
+0%
|
|
| Total Liabilities & Equity |
15 511
N/A
|
20 005
+29%
|
20 775
+4%
|
23 128
+11%
|
23 975
+4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
66
|
66
|
66
|
66
|
66
|
|