D B Realty Ltd
NSE:DBREALTY

Watchlist Manager
D B Realty Ltd Logo
D B Realty Ltd
NSE:DBREALTY
Watchlist
Price: 104.11 INR -4.22% Market Closed
Market Cap: 56.1B INR

Intrinsic Value

The intrinsic value of one DBREALTY stock under the Base Case scenario is 193.57 INR. Compared to the current market price of 104.11 INR, D B Realty Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBREALTY Intrinsic Value
193.57 INR
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
D B Realty Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DBREALTY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DBREALTY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D B Realty Ltd.

Explain Valuation
Compare DBREALTY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBREALTY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D B Realty Ltd

Current Assets 35B
Cash & Short-Term Investments 4.5B
Receivables 4.2B
Other Current Assets 26.2B
Non-Current Assets 50.5B
Long-Term Investments 13.9B
PP&E 15B
Intangibles 8.4B
Other Non-Current Assets 13.2B
Current Liabilities 18.6B
Accounts Payable 2.1B
Other Current Liabilities 16.6B
Non-Current Liabilities 17.9B
Long-Term Debt 13.5B
Other Non-Current Liabilities 4.4B
Efficiency

Free Cash Flow Analysis
D B Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D B Realty Ltd

Revenue
18.9B INR
Cost of Revenue
-18.2B INR
Gross Profit
777.8m INR
Operating Expenses
-2B INR
Operating Income
-1.2B INR
Other Expenses
230.6m INR
Net Income
-994.7m INR
Fundamental Scores

DBREALTY Profitability Score
Profitability Due Diligence

D B Realty Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Net Margin
Operating Margin is Increasing
ROIC is Increasing
Positive 3Y Average ROE
40/100
Profitability
Score

D B Realty Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

DBREALTY Solvency Score
Solvency Due Diligence

D B Realty Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
49/100
Solvency
Score

D B Realty Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBREALTY Price Targets Summary
D B Realty Ltd

There are no price targets for DBREALTY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

D B Realty Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DBREALTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DBREALTY stock?

The intrinsic value of one DBREALTY stock under the Base Case scenario is 193.57 INR.

Is DBREALTY stock undervalued or overvalued?

Compared to the current market price of 104.11 INR, D B Realty Ltd is Undervalued by 46%.

Back to Top