Watchlist Manager

Watchlist

Price: 194.52 INR -2.04% Market Closed

Market Cap: ₹62.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		752	824	917	1 009	1 196	1 245	1 438	1 517	1 739	1 961	2 062	2 177	1 973	1 825	1 578	1 392	1 416	1 498	1 647	1 816	1 891	1 978	2 105	2 208	2 277	2 398	2 476	2 599	2 844	3 036	3 279	3 499	3 684	4 243	4 507	4 786	5 082	5 096	5 419	5 805	6 195	6 562	6 965	7 455	7 971	8 532	9 110	9 520	9 954	10 352	10 690	11 121	11 493	11 811	12 126	12 421	12 649	12 669	12 874	12 991	12 866	12 886	12 780	12 883	13 575	14 228	15 106	16 115	17 170	18 138	18 784	19 064	19 279	19 538	19 872	20 561	21 066	21 904	22 775	23 593
Interest Income		2 771	2 806	2 906	3 060	3 469	3 883	4 441	4 950	5 623	6 136	6 489	6 794	6 452	6 028	5 432	4 845	4 590	4 548	4 711	5 024	5 363	5 780	6 286	6 719	7 170	7 689	8 103	8 562	9 161	9 633	10 122	10 736	11 283	12 197	12 858	13 515	14 224	14 745	15 558	16 292	16 985	17 648	18 549	19 752	20 761	21 716	22 523	23 129	24 130	25 484	26 971	28 636	30 415	31 978	33 413	34 618	35 366	35 521	35 513	35 228	34 582	34 306	34 214	34 301	35 128	36 166	37 473	39 409	42 003	44 887	47 943	50 967	53 620	56 136	58 764	61 733	64 706	67 949	70 493	72 391
Interest Expense		2 020	1 982	1 989	2 051	2 274	2 638	3 004	3 433	3 884	4 175	4 427	4 617	4 480	4 204	3 855	3 454	3 174	3 051	3 064	3 208	3 471	3 802	4 181	4 510	4 893	5 291	5 627	5 963	6 317	6 597	6 843	7 237	7 599	7 955	8 351	8 729	9 142	9 649	10 139	10 487	10 790	11 086	11 583	12 297	12 791	13 183	13 413	13 609	14 176	15 131	16 281	17 515	18 922	20 167	21 287	22 197	22 717	22 852	22 639	22 237	21 716	21 420	21 434	21 419	21 553	21 938	22 367	23 294	24 833	26 750	29 160	31 903	34 341	36 598	38 891	41 172	43 640	46 045	47 718	48 798
Non Interest Income		553	667	627	712	770	746	998	1 108	1 737	1 783	1 653	1 546	1 201	1 054	1 095	1 078	1 075	1 145	1 073	1 074	1 121	1 056	1 018	1 015	1 004	1 044	1 088	1 120	1 170	1 346	1 344	1 383	1 387	1 281	1 377	1 529	1 657	1 943	2 061	2 053	2 205	2 175	2 304	2 473	2 488	2 745	2 781	2 890	3 103	3 079	3 161	3 357	3 502	3 541	3 820	3 806	3 911	3 819	3 731	4 345	4 585	5 011	5 063	4 701	4 520	4 233	4 248	4 019	4 094	4 239	4 320	4 603	4 742	5 103	6 076	6 679	7 505	8 436	8 251	8 625
Revenue		1 305 N/A	1 491 +14%	1 543 +4%	1 721 +12%	1 966 +14%	1 991 +1%	2 436 +22%	2 625 +8%	3 476 +32%	3 744 +8%	3 715 -1%	3 724 +0%	3 174 -15%	2 879 -9%	2 672 -7%	2 470 -8%	2 491 +1%	2 642 +6%	2 720 +3%	2 890 +6%	3 012 +4%	3 034 +1%	3 123 +3%	3 224 +3%	3 281 +2%	3 442 +5%	3 564 +4%	3 720 +4%	4 014 +8%	4 382 +9%	4 623 +5%	4 882 +6%	5 071 +4%	5 523 +9%	5 884 +7%	6 315 +7%	6 739 +7%	7 040 +4%	7 480 +6%	7 858 +5%	8 400 +7%	8 736 +4%	9 269 +6%	9 928 +7%	10 459 +5%	11 277 +8%	11 892 +5%	12 410 +4%	13 057 +5%	13 432 +3%	13 851 +3%	14 478 +5%	14 995 +4%	15 352 +2%	15 946 +4%	16 227 +2%	16 560 +2%	16 488 0%	16 605 +1%	17 336 +4%	17 451 +1%	17 897 +3%	17 843 0%	17 584 -1%	18 095 +3%	18 461 +2%	19 353 +5%	20 134 +4%	21 264 +6%	22 377 +5%	23 104 +3%	23 667 +2%	24 021 +1%	24 640 +3%	25 948 +5%	27 240 +5%	28 571 +5%	30 341 +6%	31 026 +2%	32 217 +4%
Pre-Tax Income
Loan Loss Provision		(588)	(565)	(498)	(556)	(152)	(152)	(345)	(292)	(498)	(919)	(910)	(1 147)	(1 494)	(1 814)	(1 924)	(1 881)	(1 210)	(1 054)	(882)	(728)	(568)	(400)	(326)	(301)	(287)	(270)	(238)	(218)	(240)	(266)	(293)	(344)	(366)	(510)	(577)	(661)	(688)	(645)	(724)	(750)	(759)	(904)	(952)	(1 048)	(1 084)	(1 264)	(1 302)	(1 339)	(1 340)	(1 365)	(1 382)	(1 441)	(1 377)	(1 475)	(1 588)	(1 777)	(1 994)	(2 092)	(2 310)	(2 336)	(3 748)	(3 790)	(3 218)	(2 817)	(4 062)	(3 935)	(4 166)	(4 357)	(1 471)	(1 619)	(1 706)	(1 709)	(1 425)	(1 331)	(1 391)	(1 652)	(2 118)	(2 951)	(3 101)	(3 170)
Non Interest Expense		(1 539)	(1 493)	(1 504)	(1 571)	(1 795)	(1 831)	(1 991)	(2 131)	(2 627)	(2 480)	(2 576)	(2 543)	(2 556)	(2 320)	(2 152)	(2 100)	(2 008)	(1 991)	(2 016)	(2 058)	(2 152)	(2 234)	(2 323)	(2 405)	(2 443)	(2 521)	(2 587)	(2 649)	(2 753)	(2 856)	(2 960)	(3 073)	(3 191)	(3 344)	(3 508)	(3 719)	(3 971)	(4 181)	(4 439)	(4 657)	(5 030)	(5 215)	(5 520)	(5 930)	(6 309)	(6 658)	(7 037)	(7 422)	(7 855)	(8 132)	(8 334)	(8 449)	(8 552)	(8 634)	(8 845)	(8 964)	(9 647)	(9 661)	(9 855)	(10 573)	(9 175)	(10 197)	(10 944)	(11 363)	(10 138)	(9 776)	(9 810)	(9 883)	(13 518)	(14 084)	(14 532)	(14 921)	(15 377)	(16 029)	(16 890)	(17 587)	(18 166)	(18 755)	(18 952)	(19 627)
Pre-Tax Income		(822) N/A	(568) +31%	(459) +19%	(405) +12%	18 N/A	7 -59%	99 +1 243%	203 +104%	351 +73%	345 -2%	228 -34%	34 -85%	(877) N/A	(1 254) -43%	(1 403) -12%	(1 512) -8%	(727) +52%	(402) +45%	(178) +56%	104 N/A	293 +181%	400 +36%	474 +19%	518 +9%	551 +6%	652 +18%	740 +13%	853 +15%	1 021 +20%	1 260 +23%	1 370 +9%	1 464 +7%	1 514 +3%	1 669 +10%	1 799 +8%	1 935 +8%	2 080 +8%	2 214 +6%	2 317 +5%	2 451 +6%	2 611 +7%	2 617 +0%	2 797 +7%	2 951 +6%	3 067 +4%	3 355 +9%	3 553 +6%	3 648 +3%	3 862 +6%	3 934 +2%	4 135 +5%	4 588 +11%	5 065 +10%	5 243 +4%	5 513 +5%	5 486 0%	4 919 -10%	4 735 -4%	4 439 -6%	4 426 0%	4 528 +2%	3 910 -14%	3 681 -6%	3 403 -8%	3 895 +14%	4 750 +22%	5 378 +13%	5 893 +10%	6 276 +6%	6 674 +6%	6 867 +3%	7 038 +2%	7 220 +3%	7 280 +1%	7 667 +5%	8 001 +4%	8 286 +4%	8 634 +4%	8 972 +4%	9 420 +5%
Net Income
Tax Provision		(31)	(0)	(2)	(4)	56	80	127	253	32	35	17	(78)	(4)	(34)	(65)	(104)	(57)	(59)	(65)	(85)	(78)	(63)	(52)	(21)	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	(137)	(187)	(261)	(168)	(280)	(424)	(571)	(666)	(670)	(734)	(787)	(1 070)	(1 176)	(1 270)	(1 308)	(1 408)	(1 438)	(1 493)	(1 656)	(1 812)	(1 873)	(1 964)	(1 831)	(1 540)	(1 372)	(1 168)	(1 160)	(1 170)	(1 008)	(953)	(884)	(1 020)	(1 241)	(1 395)	(1 526)	(1 620)	(1 720)	(1 769)	(1 812)	(1 860)	(1 876)	(1 976)	(2 062)	(2 133)	(2 221)	(2 276)	(2 391)
Income from Continuing Operations		(853)	(568)	(460)	(409)	74	88	226	456	383	380	245	(44)	(881)	(1 288)	(1 467)	(1 616)	(785)	(461)	(243)	19	214	337	422	497	551	652	740	852	1 021	1 260	1 369	1 464	1 514	1 532	1 612	1 673	1 912	1 934	1 893	1 880	1 945	1 947	2 063	2 164	1 997	2 179	2 283	2 340	2 453	2 496	2 642	2 933	3 254	3 369	3 549	3 655	3 379	3 363	3 271	3 267	3 358	2 902	2 728	2 520	2 875	3 509	3 983	4 368	4 656	4 953	5 098	5 225	5 360	5 404	5 691	5 940	6 153	6 412	6 697	7 030
Net Income (Common)		(853) N/A	(568) +33%	(460) +19%	(409) +11%	74 N/A	88 +19%	226 +158%	456 +101%	383 -16%	380 -1%	245 -35%	(44) N/A	(881) -1 898%	(1 288) -46%	(1 467) -14%	(1 616) -10%	(785) +51%	(461) +41%	(243) +47%	19 N/A	214 +1 015%	337 +57%	422 +25%	497 +18%	551 +11%	652 +18%	740 +14%	852 +15%	1 021 +20%	1 260 +23%	1 369 +9%	1 464 +7%	1 514 +3%	1 532 +1%	1 612 +5%	1 673 +4%	1 912 +14%	1 934 +1%	1 893 -2%	1 880 -1%	1 945 +3%	1 947 +0%	2 063 +6%	2 164 +5%	1 997 -8%	2 179 +9%	2 283 +5%	2 340 +3%	2 453 +5%	2 496 +2%	2 642 +6%	2 933 +11%	3 254 +11%	3 369 +4%	3 549 +5%	3 655 +3%	3 379 -8%	3 363 0%	3 271 -3%	3 267 0%	3 358 +3%	2 902 -14%	2 728 -6%	2 520 -8%	2 875 +14%	3 509 +22%	3 983 +14%	4 368 +10%	4 656 +7%	4 953 +6%	5 098 +3%	5 225 +2%	5 360 +3%	5 404 +1%	5 691 +5%	5 940 +4%	6 153 +4%	6 412 +4%	6 697 +4%	7 030 +5%
EPS (Diluted)		-11.22 N/A	-7.44 +34%	-6.28 +16%	-2.8 +55%	0.69 N/A	0.15 -78%	1.46 +873%	2.53 +73%	2.25 -11%	1.99 -12%	1.46 -27%	-0.24 N/A	-5.05 -2 004%	-7.37 -46%	-8.14 -10%	-8.57 -5%	-4.25 +50%	-2.3 +46%	-1.21 +47%	0.09 N/A	1.06 +1 078%	1.68 +58%	2.09 +24%	2.47 +18%	2.71 +10%	2.68 -1%	3.04 +13%	3.48 +14%	4.17 +20%	5 +20%	5.42 +8%	5.8 +7%	5.99 +3%	6.04 +1%	6.31 +4%	6.02 -5%	7.03 +17%	6.68 -5%	6.55 -2%	6.63 +1%	6.77 +2%	6.74 0%	7.14 +6%	7.46 +4%	6.87 -8%	7.08 +3%	7.24 +2%	7.42 +2%	7.85 +6%	7.93 +1%	8.4 +6%	9.33 +11%	10.36 +11%	10.7 +3%	11.26 +5%	11.79 +5%	10.74 -9%	10.71 0%	10.47 -2%	10.42 0%	10.7 +3%	9.28 -13%	8.69 -6%	8.05 -7%	9.19 +14%	11.22 +22%	12.74 +14%	13.88 +9%	14.79 +7%	15.74 +6%	16.17 +3%	16.59 +3%	16.99 +2%	17.12 +1%	18.02 +5%	18.79 +4%	19.49 +4%	20.26 +4%	21.15 +4%	21.76 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.