D
Dcm Shriram Industries Ltd
NSE:DCMSRIND
Dcm Shriram Industries Ltd
NSE:DCMSRIND
Price:
40.82
INR
9.14%
Market Closed
Market Cap:
₹5.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dcm Shriram Industries Ltd
NSE:DCMSRIND
|
IN |
|
Vinati Organics Ltd
NSE:VINATIORGA
|
IN |
|
S
|
SAS AB
SWB:SSV2
|
SE |
|
M. J. International Co Ltd
TWSE:8466
|
TW |
|
GuangZhou Baiyun Electric Equipment Co Ltd
SSE:603861
|
CN |
|
Lions Bay Capital Inc
XTSX:LBI
|
AU |
|
B
|
Budi Starch & Sweetener Tbk PT
IDX:BUDI
|
ID |
|
W
|
WW Holding Inc
TWSE:8442
|
KY |
|
Coronado Global Resources Inc
ASX:CRN
|
AU |
Income Statement
Earnings Waterfall
Dcm Shriram Industries Ltd
Dcm Shriram Industries Ltd
Income Statement
Dcm Shriram Industries Ltd
Dcm Shriram Industries Ltd
Currency: INR
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
392
|
0
|
0
|
0
|
328
|
0
|
0
|
0
|
344
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
|
| Revenue |
20 043
N/A
|
19 565
-2%
|
19 849
+1%
|
21 231
+7%
|
23 703
+12%
|
24 152
+2%
|
24 701
+2%
|
23 509
-5%
|
21 642
-8%
|
22 120
+2%
|
21 059
-5%
|
20 829
-1%
|
21 144
+2%
|
20 670
-2%
|
20 917
+1%
|
20 516
-2%
|
19 962
-3%
|
19 900
0%
|
17 547
-12%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(13 073)
|
(12 446)
|
(12 404)
|
(16 126)
|
(15 974)
|
(16 327)
|
(17 120)
|
(18 166)
|
(13 807)
|
(14 132)
|
(12 744)
|
(14 600)
|
(12 439)
|
(11 972)
|
(12 320)
|
(14 480)
|
(11 982)
|
(12 630)
|
(11 447)
|
|
| Gross Profit |
6 970
N/A
|
7 119
+2%
|
7 445
+5%
|
5 105
-31%
|
7 729
+51%
|
7 825
+1%
|
7 582
-3%
|
5 343
-30%
|
7 835
+47%
|
7 988
+2%
|
8 315
+4%
|
6 229
-25%
|
8 704
+40%
|
8 697
0%
|
8 597
-1%
|
6 036
-30%
|
7 981
+32%
|
7 270
-9%
|
6 100
-16%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(5 621)
|
(5 985)
|
(6 275)
|
(3 947)
|
(6 578)
|
(6 845)
|
(6 734)
|
(4 233)
|
(6 616)
|
(6 467)
|
(6 558)
|
(4 358)
|
(6 812)
|
(6 807)
|
(6 798)
|
(4 422)
|
(6 579)
|
(6 235)
|
(5 188)
|
|
| Selling, General & Administrative |
(1 538)
|
(1 620)
|
(1 687)
|
(2 881)
|
(1 684)
|
(1 793)
|
(1 779)
|
(3 091)
|
(1 874)
|
(1 811)
|
(1 879)
|
(3 618)
|
(1 978)
|
(2 033)
|
(2 056)
|
(3 695)
|
(2 041)
|
(1 996)
|
(1 635)
|
|
| Depreciation & Amortization |
(290)
|
(298)
|
(310)
|
(328)
|
(341)
|
(352)
|
(357)
|
(359)
|
(366)
|
(373)
|
(381)
|
(389)
|
(391)
|
(395)
|
(397)
|
(401)
|
(405)
|
(408)
|
(353)
|
|
| Other Operating Expenses |
(3 793)
|
(4 067)
|
(4 278)
|
(739)
|
(4 553)
|
(4 700)
|
(4 597)
|
(783)
|
(4 375)
|
(4 283)
|
(4 297)
|
(351)
|
(4 442)
|
(4 378)
|
(4 345)
|
(326)
|
(4 133)
|
(3 831)
|
(3 199)
|
|
| Operating Income |
1 349
N/A
|
1 134
-16%
|
1 170
+3%
|
1 158
-1%
|
1 151
-1%
|
981
-15%
|
848
-14%
|
1 110
+31%
|
1 220
+10%
|
1 521
+25%
|
1 757
+16%
|
1 871
+6%
|
1 892
+1%
|
1 891
0%
|
1 799
-5%
|
1 614
-10%
|
1 401
-13%
|
1 035
-26%
|
912
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(426)
|
(434)
|
(422)
|
(247)
|
(386)
|
(361)
|
(351)
|
(206)
|
(348)
|
(355)
|
(346)
|
(149)
|
(339)
|
(343)
|
(349)
|
(123)
|
(340)
|
(327)
|
(295)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
178
|
204
|
266
|
(1)
|
214
|
195
|
144
|
4
|
205
|
220
|
245
|
2
|
237
|
274
|
299
|
68
|
286
|
255
|
162
|
|
| Pre-Tax Income |
1 102
N/A
|
904
-18%
|
1 014
+12%
|
928
-9%
|
979
+6%
|
815
-17%
|
641
-21%
|
910
+42%
|
1 076
+18%
|
1 386
+29%
|
1 657
+20%
|
1 726
+4%
|
1 790
+4%
|
1 822
+2%
|
1 748
-4%
|
1 562
-11%
|
1 347
-14%
|
963
-29%
|
779
-19%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(373)
|
(294)
|
(319)
|
(265)
|
(285)
|
(238)
|
(193)
|
(308)
|
(368)
|
(480)
|
(574)
|
(572)
|
(593)
|
(602)
|
(584)
|
(547)
|
(477)
|
(353)
|
(289)
|
|
| Income from Continuing Operations |
729
|
610
|
695
|
662
|
694
|
577
|
448
|
602
|
709
|
905
|
1 083
|
1 154
|
1 198
|
1 221
|
1 165
|
1 015
|
870
|
610
|
490
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
534
N/A
|
415
-22%
|
500
+21%
|
662
+32%
|
694
+5%
|
577
-17%
|
448
-22%
|
602
+34%
|
709
+18%
|
905
+28%
|
1 083
+20%
|
1 154
+7%
|
1 198
+4%
|
1 221
+2%
|
1 165
-5%
|
1 015
-13%
|
870
-14%
|
610
-30%
|
490
-20%
|
|
| EPS (Diluted) |
6.13
N/A
|
4.76
-22%
|
5.74
+21%
|
7.61
+33%
|
7.98
+5%
|
6.82
-15%
|
5.15
-24%
|
6.92
+34%
|
8.15
+18%
|
10.41
+28%
|
12.45
+20%
|
13.27
+7%
|
13.76
+4%
|
14.02
+2%
|
13.38
-5%
|
11.66
-13%
|
9.99
-14%
|
7.03
-30%
|
5.63
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
