Deccan Cements Ltd
NSE:DECCANCE
Balance Sheet
Balance Sheet Decomposition
Deccan Cements Ltd
Deccan Cements Ltd
Balance Sheet
Deccan Cements Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
111
|
107
|
79
|
144
|
433
|
265
|
101
|
161
|
1
|
315
|
408
|
433
|
263
|
338
|
531
|
758
|
1 308
|
1 162
|
2 591
|
2 954
|
2 122
|
2 306
|
1 444
|
|
| Cash |
111
|
107
|
79
|
144
|
433
|
265
|
101
|
161
|
1
|
315
|
0
|
0
|
0
|
338
|
531
|
758
|
1 308
|
1 162
|
2 591
|
2 954
|
2 122
|
2 302
|
1 430
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408
|
433
|
263
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
89
|
5
|
167
|
449
|
243
|
0
|
0
|
0
|
7
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
48
|
|
| Total Receivables |
93
|
140
|
91
|
171
|
97
|
155
|
515
|
240
|
290
|
283
|
228
|
369
|
424
|
93
|
117
|
194
|
207
|
547
|
305
|
335
|
333
|
635
|
629
|
|
| Accounts Receivables |
69
|
92
|
39
|
28
|
15
|
2
|
2
|
4
|
192
|
131
|
98
|
271
|
298
|
80
|
107
|
160
|
181
|
507
|
278
|
266
|
326
|
591
|
622
|
|
| Other Receivables |
23
|
47
|
52
|
143
|
82
|
154
|
513
|
236
|
98
|
152
|
130
|
98
|
126
|
12
|
10
|
35
|
26
|
40
|
27
|
69
|
7
|
44
|
7
|
|
| Inventory |
53
|
58
|
66
|
52
|
56
|
94
|
228
|
265
|
339
|
491
|
544
|
709
|
684
|
538
|
575
|
777
|
836
|
826
|
856
|
890
|
1 462
|
1 157
|
1 358
|
|
| Other Current Assets |
95
|
64
|
71
|
38
|
171
|
424
|
525
|
190
|
144
|
256
|
96
|
170
|
133
|
47
|
151
|
79
|
36
|
36
|
24
|
55
|
43
|
37
|
52
|
|
| Total Current Assets |
351
|
369
|
307
|
405
|
757
|
1 026
|
1 375
|
1 023
|
1 223
|
1 588
|
1 276
|
1 680
|
1 503
|
1 022
|
1 389
|
1 808
|
2 388
|
2 572
|
3 775
|
4 234
|
3 960
|
4 131
|
3 464
|
|
| PP&E Net |
767
|
724
|
687
|
658
|
769
|
2 740
|
4 836
|
4 950
|
4 598
|
4 393
|
4 154
|
3 919
|
3 709
|
3 572
|
3 594
|
3 508
|
3 472
|
4 180
|
4 373
|
4 547
|
6 561
|
9 144
|
11 868
|
|
| PP&E Gross |
767
|
724
|
687
|
658
|
769
|
2 740
|
4 836
|
4 950
|
4 598
|
4 393
|
0
|
0
|
0
|
0
|
0
|
3 508
|
3 472
|
4 180
|
4 373
|
4 547
|
6 561
|
9 144
|
11 868
|
|
| Accumulated Depreciation |
356
|
403
|
452
|
499
|
553
|
611
|
681
|
917
|
1 116
|
1 361
|
0
|
0
|
0
|
0
|
0
|
412
|
625
|
823
|
1 045
|
1 288
|
1 469
|
1 723
|
1 980
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
153
|
163
|
181
|
171
|
156
|
147
|
144
|
197
|
194
|
184
|
236
|
223
|
210
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
144
|
124
|
116
|
105
|
0
|
0
|
3
|
77
|
11
|
132
|
669
|
573
|
641
|
291
|
|
| Long-Term Investments |
2
|
1
|
26
|
46
|
103
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
33
|
36
|
40
|
40
|
42
|
12
|
12
|
11
|
3
|
2
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
5
|
6
|
6
|
2
|
5
|
42
|
0
|
49
|
0
|
0
|
90
|
170
|
91
|
92
|
103
|
129
|
204
|
211
|
320
|
419
|
|
| Total Assets |
1 123
N/A
|
1 096
-2%
|
1 022
-7%
|
1 114
+9%
|
1 635
+47%
|
3 773
+131%
|
6 216
+65%
|
5 981
-4%
|
5 984
+0%
|
6 127
+2%
|
5 756
-6%
|
5 879
+2%
|
5 499
-6%
|
4 888
-11%
|
5 346
+9%
|
5 596
+5%
|
6 213
+11%
|
7 105
+14%
|
8 615
+21%
|
9 850
+14%
|
11 552
+17%
|
14 460
+25%
|
16 254
+12%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
15
|
18
|
17
|
15
|
37
|
53
|
269
|
104
|
159
|
334
|
258
|
125
|
146
|
51
|
31
|
26
|
47
|
81
|
441
|
266
|
549
|
407
|
362
|
|
| Accrued Liabilities |
0
|
2
|
2
|
4
|
42
|
97
|
118
|
74
|
12
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
218
|
147
|
85
|
76
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
457
|
305
|
334
|
428
|
335
|
365
|
67
|
266
|
213
|
331
|
1 009
|
872
|
1 296
|
1 657
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
73
|
0
|
0
|
0
|
0
|
0
|
12
|
22
|
174
|
189
|
191
|
196
|
55
|
17
|
|
| Other Current Liabilities |
92
|
116
|
96
|
102
|
198
|
428
|
536
|
308
|
430
|
305
|
235
|
466
|
504
|
341
|
419
|
597
|
562
|
917
|
706
|
743
|
812
|
985
|
882
|
|
| Total Current Liabilities |
107
|
136
|
114
|
121
|
277
|
577
|
923
|
485
|
969
|
1 178
|
797
|
925
|
1 078
|
727
|
815
|
702
|
896
|
1 390
|
1 885
|
2 356
|
2 514
|
2 820
|
2 965
|
|
| Long-Term Debt |
371
|
258
|
160
|
182
|
264
|
1 624
|
3 232
|
3 308
|
2 727
|
2 181
|
2 056
|
1 716
|
1 163
|
450
|
262
|
249
|
252
|
669
|
518
|
463
|
1 585
|
3 849
|
5 468
|
|
| Deferred Income Tax |
117
|
131
|
139
|
133
|
156
|
179
|
324
|
432
|
451
|
466
|
491
|
504
|
480
|
577
|
612
|
651
|
676
|
491
|
504
|
525
|
529
|
542
|
540
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
98
|
110
|
163
|
439
|
327
|
278
|
334
|
340
|
325
|
55
|
58
|
51
|
51
|
59
|
56
|
|
| Total Liabilities |
595
N/A
|
524
-12%
|
413
-21%
|
436
+5%
|
697
+60%
|
2 380
+241%
|
4 505
+89%
|
4 252
-6%
|
4 245
0%
|
3 934
-7%
|
3 506
-11%
|
3 584
+2%
|
3 048
-15%
|
2 033
-33%
|
2 023
0%
|
1 942
-4%
|
2 149
+11%
|
2 606
+21%
|
2 965
+14%
|
3 394
+14%
|
4 678
+38%
|
7 271
+55%
|
9 030
+24%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
|
| Retained Earnings |
328
|
372
|
410
|
479
|
739
|
1 194
|
1 512
|
1 530
|
1 541
|
1 994
|
2 180
|
2 226
|
2 380
|
2 785
|
3 253
|
3 459
|
3 869
|
4 304
|
5 455
|
6 261
|
6 679
|
6 995
|
7 029
|
|
| Additional Paid In Capital |
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
0
|
0
|
0
|
0
|
0
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
|
| Total Equity |
528
N/A
|
571
+8%
|
609
+7%
|
678
+11%
|
938
+38%
|
1 393
+49%
|
1 711
+23%
|
1 729
+1%
|
1 740
+1%
|
2 193
+26%
|
2 250
+3%
|
2 296
+2%
|
2 450
+7%
|
2 855
+17%
|
3 323
+16%
|
3 654
+10%
|
4 064
+11%
|
4 499
+11%
|
5 650
+26%
|
6 456
+14%
|
6 875
+6%
|
7 190
+5%
|
7 224
+0%
|
|
| Total Liabilities & Equity |
1 123
N/A
|
1 096
-2%
|
1 022
-7%
|
1 114
+9%
|
1 635
+47%
|
3 773
+131%
|
6 216
+65%
|
5 981
-4%
|
5 984
+0%
|
6 127
+2%
|
5 756
-6%
|
5 879
+2%
|
5 499
-6%
|
4 888
-11%
|
5 346
+9%
|
5 596
+5%
|
6 213
+11%
|
7 105
+14%
|
8 615
+21%
|
9 850
+14%
|
11 552
+17%
|
14 460
+25%
|
16 254
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|