DEE Development Engineers Ltd
NSE:DEEDEV
Intrinsic Value
The intrinsic value of one DEEDEV stock under the Base Case scenario is 197.36 INR. Compared to the current market price of 264.55 INR, DEE Development Engineers Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DEE Development Engineers Ltd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
DEE Development Engineers Ltd
Balance Sheet Decomposition
DEE Development Engineers Ltd
| Current Assets | 9.7B |
| Cash & Short-Term Investments | 591.1m |
| Receivables | 3.1B |
| Other Current Assets | 6.1B |
| Non-Current Assets | 6.2B |
| Long-Term Investments | 23.8m |
| PP&E | 5.6B |
| Intangibles | 54.5m |
| Other Non-Current Assets | 472.1m |
Free Cash Flow Analysis
DEE Development Engineers Ltd
| INR | |
| Free Cash Flow | INR |
Earnings Waterfall
DEE Development Engineers Ltd
|
Revenue
|
8.7B
INR
|
|
Cost of Revenue
|
-2.9B
INR
|
|
Gross Profit
|
5.7B
INR
|
|
Operating Expenses
|
-4.9B
INR
|
|
Operating Income
|
852.6m
INR
|
|
Other Expenses
|
-316.1m
INR
|
|
Net Income
|
536.5m
INR
|
DEEDEV Profitability Score
Profitability Due Diligence
DEE Development Engineers Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
DEE Development Engineers Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DEEDEV Solvency Score
Solvency Due Diligence
DEE Development Engineers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
DEE Development Engineers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEEDEV Price Targets Summary
DEE Development Engineers Ltd
Dividends
Current shareholder yield for DEEDEV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DEEDEV stock under the Base Case scenario is 197.36 INR.
Compared to the current market price of 264.55 INR, DEE Development Engineers Ltd is Overvalued by 25%.