Deep Industries Ltd
NSE:DEEPINDS
Balance Sheet
Balance Sheet Decomposition
Deep Industries Ltd
Deep Industries Ltd
Balance Sheet
Deep Industries Ltd
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
36
|
194
|
320
|
428
|
2
|
0
|
|
| Cash |
36
|
194
|
0
|
0
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
320
|
428
|
0
|
0
|
|
| Short-Term Investments |
86
|
228
|
564
|
472
|
1 690
|
1 511
|
|
| Total Receivables |
1 891
|
1 661
|
1 355
|
2 523
|
3 547
|
5 979
|
|
| Accounts Receivables |
1 559
|
1 286
|
1 355
|
2 523
|
2 775
|
5 959
|
|
| Other Receivables |
332
|
375
|
0
|
0
|
773
|
19
|
|
| Inventory |
380
|
445
|
397
|
457
|
846
|
760
|
|
| Other Current Assets |
428
|
299
|
534
|
1 240
|
642
|
841
|
|
| Total Current Assets |
2 821
|
2 827
|
3 171
|
5 120
|
6 727
|
9 093
|
|
| PP&E Net |
5 023
|
4 834
|
4 881
|
6 420
|
8 138
|
9 540
|
|
| PP&E Gross |
5 023
|
4 834
|
0
|
0
|
8 138
|
9 540
|
|
| Accumulated Depreciation |
2 001
|
2 234
|
0
|
0
|
3 051
|
3 460
|
|
| Intangible Assets |
1
|
1
|
3 850
|
3 850
|
0
|
0
|
|
| Goodwill |
4 490
|
3 849
|
0
|
0
|
3 849
|
3 849
|
|
| Note Receivable |
9
|
45
|
0
|
351
|
239
|
920
|
|
| Long-Term Investments |
0
|
159
|
215
|
36
|
11
|
12
|
|
| Other Long-Term Assets |
13
|
14
|
488
|
94
|
150
|
512
|
|
| Other Assets |
4 490
|
3 849
|
0
|
0
|
3 849
|
3 849
|
|
| Total Assets |
12 358
N/A
|
11 729
-5%
|
12 604
+7%
|
15 871
+26%
|
19 114
+20%
|
23 927
+25%
|
|
| Liabilities | |||||||
| Accounts Payable |
358
|
324
|
383
|
555
|
410
|
718
|
|
| Accrued Liabilities |
17
|
15
|
0
|
0
|
32
|
44
|
|
| Short-Term Debt |
55
|
6
|
121
|
167
|
139
|
246
|
|
| Current Portion of Long-Term Debt |
217
|
318
|
83
|
156
|
479
|
764
|
|
| Other Current Liabilities |
97
|
54
|
109
|
215
|
1 147
|
1 253
|
|
| Total Current Liabilities |
744
|
716
|
696
|
1 092
|
2 207
|
3 025
|
|
| Long-Term Debt |
561
|
85
|
113
|
376
|
979
|
1 043
|
|
| Deferred Income Tax |
1 059
|
310
|
491
|
608
|
656
|
710
|
|
| Minority Interest |
0
|
0
|
3
|
93
|
840
|
953
|
|
| Other Liabilities |
20
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2 384
N/A
|
1 111
-53%
|
1 304
+17%
|
2 169
+66%
|
4 681
+116%
|
5 731
+22%
|
|
| Equity | |||||||
| Common Stock |
9 600
|
320
|
320
|
320
|
320
|
320
|
|
| Retained Earnings |
352
|
1 000
|
10 980
|
13 382
|
4 755
|
8 461
|
|
| Additional Paid In Capital |
0
|
9 280
|
0
|
0
|
9 280
|
9 280
|
|
| Other Equity |
22
|
17
|
0
|
0
|
77
|
135
|
|
| Total Equity |
9 974
N/A
|
10 617
+6%
|
11 300
+6%
|
13 702
+21%
|
14 433
+5%
|
18 196
+26%
|
|
| Total Liabilities & Equity |
12 358
N/A
|
11 729
-5%
|
12 604
+7%
|
15 871
+26%
|
19 114
+20%
|
23 927
+25%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
64
|
64
|
64
|
64
|
64
|
64
|
|