D

Delhivery Ltd
NSE:DELHIVERY

Watchlist Manager
Delhivery Ltd
NSE:DELHIVERY
Watchlist
Price: 324.1 INR 0.05% Market Closed
Market Cap: 241.3B INR

Intrinsic Value

The intrinsic value of one DELHIVERY stock under the Base Case scenario is 173.2 INR. Compared to the current market price of 324.1 INR, Delhivery Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DELHIVERY Intrinsic Value
173.2 INR
Overvaluation 47%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Delhivery Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DELHIVERY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DELHIVERY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Delhivery Ltd
NSE:DELHIVERY
IN
Logistics & Transportation
Market Cap
239.8B INR
IPO
May 24, 2022
IN
Logistics & Transportation
Market Cap
239.8B INR
IPO
May 24, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Delhivery Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delhivery Ltd

Current Assets 58.9B
Cash & Short-Term Investments 42.3B
Receivables 14B
Other Current Assets 2.6B
Non-Current Assets 59.8B
Long-Term Investments 19.5B
PP&E 23.4B
Intangibles 14.2B
Other Non-Current Assets 2.7B
Efficiency

Free Cash Flow Analysis
Delhivery Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delhivery Ltd

Revenue
88.2B INR
Operating Expenses
-91.2B INR
Operating Income
-3B INR
Other Expenses
3.3B INR
Net Income
210.8m INR
Fundamental Scores

DELHIVERY Profitability Score
Profitability Due Diligence

Delhivery Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
31/100
Profitability
Score

Delhivery Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DELHIVERY Solvency Score
Solvency Due Diligence

Delhivery Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Delhivery Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DELHIVERY Price Targets Summary
Delhivery Ltd

Wall Street analysts forecast DELHIVERY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DELHIVERY is 407.17 INR with a low forecast of 287.85 INR and a high forecast of 525 INR.

Lowest
Price Target
287.85 INR
11% Downside
Average
Price Target
407.17 INR
26% Upside
Highest
Price Target
525 INR
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Delhivery Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DELHIVERY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DELHIVERY stock?

The intrinsic value of one DELHIVERY stock under the Base Case scenario is 173.2 INR.

Is DELHIVERY stock undervalued or overvalued?

Compared to the current market price of 324.1 INR, Delhivery Ltd is Overvalued by 47%.

Back to Top