
Delphi World Money Ltd
NSE:DELPHIFX

Intrinsic Value
The intrinsic value of one
DELPHIFX
stock under the Base Case scenario is
178.97
INR.
Compared to the current market price of 148.21 INR,
Delphi World Money Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Delphi World Money Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Delphi World Money Ltd
Balance Sheet Decomposition
Delphi World Money Ltd
Current Assets | 2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 899.8m |
Other Current Assets | 85.9m |
Non-Current Assets | 1.1B |
Long-Term Investments | 3.5m |
PP&E | 36.3m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Delphi World Money Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Delphi World Money Ltd
Revenue
|
547.2m
INR
|
Cost of Revenue
|
-296.4m
INR
|
Gross Profit
|
250.9m
INR
|
Operating Expenses
|
-267.2m
INR
|
Operating Income
|
-16.4m
INR
|
Other Expenses
|
35.9m
INR
|
Net Income
|
19.6m
INR
|
DELPHIFX Profitability Score
Profitability Due Diligence
Delphi World Money Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Delphi World Money Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
DELPHIFX Solvency Score
Solvency Due Diligence
Delphi World Money Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Delphi World Money Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DELPHIFX Price Targets Summary
Delphi World Money Ltd
Dividends
Current shareholder yield for DELPHIFX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DELPHIFX
stock under the Base Case scenario is
178.97
INR.
Compared to the current market price of 148.21 INR,
Delphi World Money Ltd
is
Undervalued by 17%.