DEN Networks Ltd
NSE:DEN

Watchlist Manager
DEN Networks Ltd Logo
DEN Networks Ltd
NSE:DEN
Watchlist
Price: 30.55 INR 0.66% Market Closed
Market Cap: 14.6B INR

Intrinsic Value

The intrinsic value of one DEN stock under the Base Case scenario is 36.82 INR. Compared to the current market price of 30.55 INR, DEN Networks Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEN Intrinsic Value
36.82 INR
Undervaluation 17%
Intrinsic Value
Price
Base Case Scenario

Valuation History
DEN Networks Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DEN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DEN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DEN Networks Ltd.

Explain Valuation
Compare DEN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DEN Networks Ltd

Current Assets 35.9B
Cash & Short-Term Investments 33.8B
Receivables 1.3B
Other Current Assets 747.3m
Non-Current Assets 7.1B
Long-Term Investments 658.8m
PP&E 2.9B
Intangibles 1.5B
Other Non-Current Assets 2B
Current Liabilities 5.2B
Accounts Payable 3.7B
Other Current Liabilities 1.5B
Non-Current Liabilities 749.1m
Long-Term Debt 184.5m
Other Non-Current Liabilities 564.6m
Efficiency

Free Cash Flow Analysis
DEN Networks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DEN Networks Ltd

Revenue
9.9B INR
Operating Expenses
-10B INR
Operating Income
-42m INR
Other Expenses
2B INR
Net Income
1.9B INR
Fundamental Scores

DEN Profitability Score
Profitability Due Diligence

DEN Networks Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Net Margin
Sustainable 3Y Average Net Margin
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
38/100
Profitability
Score

DEN Networks Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

DEN Solvency Score
Solvency Due Diligence

DEN Networks Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
79/100
Solvency
Score

DEN Networks Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEN Price Targets Summary
DEN Networks Ltd

There are no price targets for DEN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DEN Networks Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DEN stock?

The intrinsic value of one DEN stock under the Base Case scenario is 36.82 INR.

Is DEN stock undervalued or overvalued?

Compared to the current market price of 30.55 INR, DEN Networks Ltd is Undervalued by 17%.

Back to Top