Dhani Services Ltd
NSE:DHANI

Watchlist Manager
Dhani Services Ltd Logo
Dhani Services Ltd
NSE:DHANI
Watchlist
Price: 52.99 INR -2.41% Market Closed
Market Cap: 30.9B INR

Intrinsic Value

The intrinsic value of one DHANI stock under the Base Case scenario is 28.61 INR. Compared to the current market price of 52.99 INR, Dhani Services Ltd is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHANI Intrinsic Value
28.61 INR
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dhani Services Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DHANI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DHANI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dhani Services Ltd
NSE:DHANI
IN
Financial Services
Market Cap
30.9B INR
IPO
Apr 2, 2008
IN
Financial Services
Market Cap
30.9B INR
IPO
Apr 2, 2008
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dhani Services Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dhani Services Ltd

Current Assets 10.3B
Cash & Short-Term Investments 6.4B
Receivables 1.2B
Other Current Assets 2.7B
Non-Current Assets 27.3B
Long-Term Investments 1.4B
PP&E 1B
Intangibles 336.7m
Other Non-Current Assets 24.5B
Efficiency

Free Cash Flow Analysis
Dhani Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dhani Services Ltd

Revenue
4.1B INR
Cost of Revenue
-1.4B INR
Gross Profit
2.7B INR
Operating Expenses
-3.5B INR
Operating Income
-773.3m INR
Other Expenses
-701.8m INR
Net Income
-1.5B INR
Fundamental Scores

DHANI Profitability Score
Profitability Due Diligence

Dhani Services Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

Dhani Services Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

DHANI Solvency Score
Solvency Due Diligence

Dhani Services Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
76/100
Solvency
Score

Dhani Services Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHANI Price Targets Summary
Dhani Services Ltd

There are no price targets for DHANI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DHANI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DHANI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DHANI stock?

The intrinsic value of one DHANI stock under the Base Case scenario is 28.61 INR.

Is DHANI stock undervalued or overvalued?

Compared to the current market price of 52.99 INR, Dhani Services Ltd is Overvalued by 46%.

Back to Top