
Avenue Supermarts Ltd
NSE:DMART

Intrinsic Value
The intrinsic value of one
DMART
stock under the Base Case scenario is
1 186.02
INR.
Compared to the current market price of 3 972.4 INR,
Avenue Supermarts Ltd
is
Overvalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Avenue Supermarts Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Avenue Supermarts Ltd
Balance Sheet Decomposition
Avenue Supermarts Ltd
Current Assets | 67.9B |
Cash & Short-Term Investments | 14B |
Receivables | 1B |
Other Current Assets | 52.8B |
Non-Current Assets | 162.5B |
Long-Term Investments | 1.5B |
PP&E | 155.3B |
Intangibles | 1.1B |
Other Non-Current Assets | 4.6B |
Free Cash Flow Analysis
Avenue Supermarts Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Avenue Supermarts Ltd
Revenue
|
593.6B
INR
|
Cost of Revenue
|
-505.5B
INR
|
Gross Profit
|
88.1B
INR
|
Operating Expenses
|
-51.9B
INR
|
Operating Income
|
36.2B
INR
|
Other Expenses
|
-9.1B
INR
|
Net Income
|
27.1B
INR
|
DMART Profitability Score
Profitability Due Diligence
Avenue Supermarts Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Avenue Supermarts Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
DMART Solvency Score
Solvency Due Diligence
Avenue Supermarts Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Avenue Supermarts Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DMART Price Targets Summary
Avenue Supermarts Ltd
According to Wall Street analysts, the average 1-year price target for
DMART
is 4 137.08 INR
with a low forecast of 3 030 INR and a high forecast of 5 826.45 INR.
Dividends
Current shareholder yield for DMART is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DMART
stock under the Base Case scenario is
1 186.02
INR.
Compared to the current market price of 3 972.4 INR,
Avenue Supermarts Ltd
is
Overvalued by 70%.