Dodla Dairy Ltd
NSE:DODLA

Watchlist Manager
Dodla Dairy Ltd Logo
Dodla Dairy Ltd
NSE:DODLA
Watchlist
Price: 1 250.8 INR 1.47% Market Closed
Market Cap: 75.5B INR

Intrinsic Value

The intrinsic value of one DODLA stock under the Base Case scenario is 1 342.63 INR. Compared to the current market price of 1 250.8 INR, Dodla Dairy Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DODLA Intrinsic Value
1 342.63 INR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dodla Dairy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DODLA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DODLA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dodla Dairy Ltd.

Explain Valuation
Compare DODLA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DODLA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dodla Dairy Ltd

Current Assets 7.6B
Cash & Short-Term Investments 5.8B
Receivables 156.9m
Other Current Assets 1.7B
Non-Current Assets 11.7B
Long-Term Investments 538.1m
PP&E 8.1B
Intangibles 2.6B
Other Non-Current Assets 495.3m
Current Liabilities 3B
Accounts Payable 1.7B
Short-Term Debt 102.2m
Other Current Liabilities 1.2B
Non-Current Liabilities 1B
Long-Term Debt 394.7m
Other Non-Current Liabilities 649.5m
Efficiency

Free Cash Flow Analysis
Dodla Dairy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dodla Dairy Ltd

Revenue
38.4B INR
Cost of Revenue
-27.9B INR
Gross Profit
10.4B INR
Operating Expenses
-7.6B INR
Operating Income
2.8B INR
Other Expenses
-186.1m INR
Net Income
2.6B INR
Fundamental Scores

DODLA Profitability Score
Profitability Due Diligence

Dodla Dairy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Positive ROE
55/100
Profitability
Score

Dodla Dairy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DODLA Solvency Score
Solvency Due Diligence

Dodla Dairy Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Dodla Dairy Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DODLA Price Targets Summary
Dodla Dairy Ltd

Wall Street analysts forecast DODLA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DODLA is 1 581 INR with a low forecast of 1 434.2 INR and a high forecast of 1 732.5 INR.

Lowest
Price Target
1 434.2 INR
15% Upside
Average
Price Target
1 581 INR
26% Upside
Highest
Price Target
1 732.5 INR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DODLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DODLA stock?

The intrinsic value of one DODLA stock under the Base Case scenario is 1 342.63 INR.

Is DODLA stock undervalued or overvalued?

Compared to the current market price of 1 250.8 INR, Dodla Dairy Ltd is Undervalued by 7%.

Back to Top