First Time Loading...

Dodla Dairy Ltd
NSE:DODLA

Watchlist Manager
Dodla Dairy Ltd Logo
Dodla Dairy Ltd
NSE:DODLA
Watchlist
Price: 970.8 INR 2.13% Market Closed
Updated: May 16, 2024

Intrinsic Value

Dodla Dairy Ltd. engages in procurement of milk and milk products. [ Read More ]

The intrinsic value of one DODLA stock under the Base Case scenario is 754.12 INR. Compared to the current market price of 970.8 INR, Dodla Dairy Ltd is Overvalued by 22%.

Key Points:
DODLA Intrinsic Value
Base Case
754.12 INR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dodla Dairy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DODLA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dodla Dairy Ltd

Provide an overview of the primary business activities
of Dodla Dairy Ltd.

What unique competitive advantages
does Dodla Dairy Ltd hold over its rivals?

What risks and challenges
does Dodla Dairy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dodla Dairy Ltd.

Provide P/S
for Dodla Dairy Ltd.

Provide P/E
for Dodla Dairy Ltd.

Provide P/OCF
for Dodla Dairy Ltd.

Provide P/FCFE
for Dodla Dairy Ltd.

Provide P/B
for Dodla Dairy Ltd.

Provide EV/S
for Dodla Dairy Ltd.

Provide EV/GP
for Dodla Dairy Ltd.

Provide EV/EBITDA
for Dodla Dairy Ltd.

Provide EV/EBIT
for Dodla Dairy Ltd.

Provide EV/OCF
for Dodla Dairy Ltd.

Provide EV/FCFF
for Dodla Dairy Ltd.

Provide EV/IC
for Dodla Dairy Ltd.

Show me price targets
for Dodla Dairy Ltd made by professional analysts.

What are the Revenue projections
for Dodla Dairy Ltd?

How accurate were the past Revenue estimates
for Dodla Dairy Ltd?

What are the Net Income projections
for Dodla Dairy Ltd?

How accurate were the past Net Income estimates
for Dodla Dairy Ltd?

What are the EPS projections
for Dodla Dairy Ltd?

How accurate were the past EPS estimates
for Dodla Dairy Ltd?

What are the EBIT projections
for Dodla Dairy Ltd?

How accurate were the past EBIT estimates
for Dodla Dairy Ltd?

Compare the revenue forecasts
for Dodla Dairy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dodla Dairy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dodla Dairy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dodla Dairy Ltd compared to its peers.

Compare the P/E ratios
of Dodla Dairy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dodla Dairy Ltd with its peers.

Analyze the financial leverage
of Dodla Dairy Ltd compared to its main competitors.

Show all profitability ratios
for Dodla Dairy Ltd.

Provide ROE
for Dodla Dairy Ltd.

Provide ROA
for Dodla Dairy Ltd.

Provide ROIC
for Dodla Dairy Ltd.

Provide ROCE
for Dodla Dairy Ltd.

Provide Gross Margin
for Dodla Dairy Ltd.

Provide Operating Margin
for Dodla Dairy Ltd.

Provide Net Margin
for Dodla Dairy Ltd.

Provide FCF Margin
for Dodla Dairy Ltd.

Show all solvency ratios
for Dodla Dairy Ltd.

Provide D/E Ratio
for Dodla Dairy Ltd.

Provide D/A Ratio
for Dodla Dairy Ltd.

Provide Interest Coverage Ratio
for Dodla Dairy Ltd.

Provide Altman Z-Score Ratio
for Dodla Dairy Ltd.

Provide Quick Ratio
for Dodla Dairy Ltd.

Provide Current Ratio
for Dodla Dairy Ltd.

Provide Cash Ratio
for Dodla Dairy Ltd.

What is the historical Revenue growth
over the last 5 years for Dodla Dairy Ltd?

What is the historical Net Income growth
over the last 5 years for Dodla Dairy Ltd?

What is the current Free Cash Flow
of Dodla Dairy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dodla Dairy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dodla Dairy Ltd

Current Assets 5.7B
Cash & Short-Term Investments 3.3B
Receivables 88.6m
Other Current Assets 2.4B
Non-Current Assets 8B
Long-Term Investments 738.3m
PP&E 6.4B
Intangibles 611.9m
Other Non-Current Assets 232m
Current Liabilities 2.5B
Accounts Payable 1.4B
Other Current Liabilities 1.1B
Non-Current Liabilities 732.1m
Long-Term Debt 382.6m
Other Non-Current Liabilities 349.5m
Efficiency

Earnings Waterfall
Dodla Dairy Ltd

Revenue
30.6B INR
Cost of Revenue
-22.8B INR
Gross Profit
7.8B INR
Operating Expenses
-6B INR
Operating Income
1.8B INR
Other Expenses
-382.5m INR
Net Income
1.4B INR

Free Cash Flow Analysis
Dodla Dairy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DODLA Profitability Score
Profitability Due Diligence

Dodla Dairy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
55/100
Profitability
Score

Dodla Dairy Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DODLA Solvency Score
Solvency Due Diligence

Dodla Dairy Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Dodla Dairy Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DODLA Price Targets Summary
Dodla Dairy Ltd

Wall Street analysts forecast DODLA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DODLA is 1 218.39 INR with a low forecast of 929.2 INR and a high forecast of 1 470 INR.

Lowest
Price Target
929.2 INR
4% Downside
Average
Price Target
1 218.39 INR
26% Upside
Highest
Price Target
1 470 INR
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DODLA Price
Dodla Dairy Ltd

1M 1M
+7%
6M 6M
+19%
1Y 1Y
+99%
3Y 3Y
+59%
5Y 5Y
+59%
10Y 10Y
+59%
Annual Price Range
970.8
52w Low
486.85
52w High
1 033.2
Price Metrics
Average Annual Return -9.09%
Standard Deviation of Annual Returns 0.38%
Max Drawdown -35%
Shares Statistics
Market Capitalization 57.8B INR
Shares Outstanding 59 492 700
Percentage of Shares Shorted
N/A

DODLA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dodla Dairy Ltd Logo
Dodla Dairy Ltd

Country

India

Industry

Food Products

Market Cap

57.8B INR

Dividend Yield

0%

Description

Dodla Dairy Ltd. engages in procurement of milk and milk products. The company is headquartered in Hyderabad, Telangana and currently employs 2,644 full-time employees. The company went IPO on 2021-06-28. The firm offers a range of milk products, such as milk, butter milk, curd, ice cream, butter, ghee, paneer, flavoured milk, sweets and doodh peda. The company offers different types of milk in pouches, such as Full Cream Milk, Toned Milk, Standardised Milk, Double Toned Milk and UHT Milk. Its ghee is extracted from cow and buffalo milk and are sold in jars, pouches, sachet, and tin. Its sterilized flavored milk is available in seven flavors, such as badam, strawberry, pista, vanilla, elaichi, chocolate and pineapple. The company also manufactures milk-based sweets, such as gulab jamun, basundhi and junnu. The company has approximately 94 milk chilling centers. Its products are sold under the Dodla Dairy brand name in India. The firm has approximately 13 milk processing plants across the states of Andhra Pradesh, Telangana, Karnataka and Tamil Nadu.

Contact

TELANGANA
Hyderabad
8-2-293/82/A/270-Q, Road No 10-C, Jubilee hills
+9140245467777
https://www.dodladairy.com/

IPO

2021-06-28

Employees

2 644

Officers

Chief Executive Officer
Mr. Busireddy Venkat Krishna Reddy
Head of HR & Legal and Whole-Time Director
Mr. Ambavaram Madhusudhana Reddy
MD & Executive Director
Mr. Dodla Sunil Reddy
Chief Financial Officer
Mr. R. Murali Mohan Raju
Company Secretary & Compliance Officer
Mr. Surya Prakash Mungelkar
Head of Sales & Marketing
Mr. Rakesh Ramnani
Show More
Head of Procurement
Mr. Suresh Subramanian
Head of Kenya Operations
Mr. . Anand
Head of Uganda Operations
Mr. Sri Hari Reddy
Head of Materials
Mr. V.C.S. Reddy
Show Less

See Also

Discover More
What is the Intrinsic Value of one DODLA stock?

The intrinsic value of one DODLA stock under the Base Case scenario is 754.12 INR.

Is DODLA stock undervalued or overvalued?

Compared to the current market price of 970.8 INR, Dodla Dairy Ltd is Overvalued by 22%.