Doms Industries Ltd
NSE:DOMS
Income Statement
Earnings Waterfall
Doms Industries Ltd
Income Statement
Doms Industries Ltd
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
142
|
0
|
0
|
|
| Revenue |
18 076
N/A
|
19 126
+6%
|
20 299
+6%
|
21 400
+5%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(10 215)
|
(11 556)
|
(11 527)
|
(12 128)
|
|
| Gross Profit |
7 862
N/A
|
7 570
-4%
|
8 772
+16%
|
9 272
+6%
|
|
| Operating Income | |||||
| Operating Expenses |
(5 129)
|
(4 707)
|
(5 912)
|
(6 336)
|
|
| Selling, General & Administrative |
(2 489)
|
(3 930)
|
(2 805)
|
(3 006)
|
|
| Depreciation & Amortization |
(628)
|
(692)
|
(748)
|
(807)
|
|
| Other Operating Expenses |
(2 011)
|
(85)
|
(2 358)
|
(2 522)
|
|
| Operating Income |
2 733
N/A
|
2 863
+5%
|
2 860
0%
|
2 937
+3%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(157)
|
7
|
(145)
|
(128)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
|
| Total Other Income |
235
|
(2)
|
215
|
219
|
|
| Pre-Tax Income |
2 811
N/A
|
2 868
+2%
|
2 930
+2%
|
3 028
+3%
|
|
| Net Income | |||||
| Tax Provision |
(719)
|
(733)
|
(747)
|
(772)
|
|
| Income from Continuing Operations |
2 092
|
2 135
|
2 183
|
2 255
|
|
| Income to Minority Interest |
(101)
|
(112)
|
(106)
|
(108)
|
|
| Net Income (Common) |
1 991
N/A
|
2 023
+2%
|
2 078
+3%
|
2 147
+3%
|
|
| EPS (Diluted) |
35.08
N/A
|
33.31
-5%
|
34.17
+3%
|
35.3
+3%
|
|