D P Wires Ltd
NSE:DPWIRES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D P Wires Ltd
NSE:DPWIRES
|
IN |
|
M
|
Macquarie Mexico Real Estate Management SA de CV
BMV:FIBRAMQ12
|
MX |
|
S
|
Skyward Specialty Insurance Group Inc
NASDAQ:SKWD
|
US |
|
Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
|
CN |
|
S
|
StandardAero, Inc.
NYSE:SARO
|
US |
|
R
|
Rakuten Bank Ltd
TSE:5838
|
JP |
Income Statement
Earnings Waterfall
D P Wires Ltd
Income Statement
D P Wires Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 132
N/A
|
6 713
+9%
|
8 231
+23%
|
10 070
+22%
|
12 153
+21%
|
12 808
+5%
|
12 700
-1%
|
11 778
-7%
|
10 031
-15%
|
9 206
-8%
|
7 926
-14%
|
6 951
-12%
|
6 209
-11%
|
5 636
-9%
|
5 486
-3%
|
4 893
-11%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(5 046)
|
(5 600)
|
(7 069)
|
(8 906)
|
(10 840)
|
(11 445)
|
(11 359)
|
(10 497)
|
(8 861)
|
(8 116)
|
(6 898)
|
(5 956)
|
(5 412)
|
(4 908)
|
(4 820)
|
(4 244)
|
|
| Gross Profit |
1 086
N/A
|
1 113
+2%
|
1 161
+4%
|
1 164
+0%
|
1 313
+13%
|
1 363
+4%
|
1 341
-2%
|
1 280
-5%
|
1 170
-9%
|
1 090
-7%
|
1 028
-6%
|
994
-3%
|
797
-20%
|
728
-9%
|
666
-9%
|
649
-3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(704)
|
(732)
|
(749)
|
(753)
|
(800)
|
(804)
|
(800)
|
(786)
|
(705)
|
(681)
|
(663)
|
(651)
|
(572)
|
(565)
|
(560)
|
(559)
|
|
| Selling, General & Administrative |
(311)
|
(76)
|
(79)
|
(79)
|
(393)
|
(78)
|
(78)
|
(77)
|
(315)
|
(78)
|
(75)
|
(70)
|
(271)
|
(65)
|
(66)
|
(65)
|
|
| Depreciation & Amortization |
(25)
|
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(39)
|
(40)
|
(40)
|
(40)
|
(40)
|
(39)
|
(38)
|
(37)
|
(35)
|
(34)
|
|
| Other Operating Expenses |
(369)
|
(628)
|
(641)
|
(642)
|
(372)
|
(689)
|
(683)
|
(669)
|
(350)
|
(563)
|
(548)
|
(542)
|
(263)
|
(463)
|
(458)
|
(459)
|
|
| Operating Income |
382
N/A
|
381
0%
|
412
+8%
|
411
0%
|
513
+25%
|
559
+9%
|
541
-3%
|
494
-9%
|
464
-6%
|
409
-12%
|
365
-11%
|
343
-6%
|
225
-34%
|
163
-28%
|
106
-35%
|
90
-15%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
17
|
(25)
|
(20)
|
(18)
|
7
|
(28)
|
(31)
|
(33)
|
(6)
|
(19)
|
(14)
|
(12)
|
56
|
(15)
|
(16)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(11)
|
30
|
35
|
47
|
33
|
69
|
92
|
102
|
30
|
44
|
39
|
42
|
18
|
105
|
103
|
90
|
|
| Pre-Tax Income |
388
N/A
|
386
-1%
|
428
+11%
|
440
+3%
|
553
+26%
|
600
+9%
|
602
+0%
|
563
-6%
|
488
-13%
|
435
-11%
|
390
-10%
|
373
-4%
|
300
-20%
|
253
-16%
|
192
-24%
|
167
-13%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(98)
|
(96)
|
(107)
|
(111)
|
(143)
|
(155)
|
(156)
|
(148)
|
(124)
|
(111)
|
(97)
|
(93)
|
(78)
|
(67)
|
(55)
|
(45)
|
|
| Income from Continuing Operations |
291
|
290
|
321
|
329
|
410
|
445
|
445
|
416
|
363
|
324
|
294
|
280
|
222
|
186
|
138
|
122
|
|
| Net Income (Common) |
291
N/A
|
290
0%
|
321
+11%
|
329
+3%
|
410
+25%
|
445
+9%
|
445
+0%
|
416
-7%
|
363
-13%
|
324
-11%
|
294
-9%
|
280
-5%
|
222
-21%
|
186
-16%
|
138
-26%
|
122
-11%
|
|
| EPS (Diluted) |
18.74
N/A
|
18.7
0%
|
20.68
+11%
|
21.25
+3%
|
26.45
+24%
|
28.71
+9%
|
28.73
+0%
|
26.81
-7%
|
23.43
-13%
|
20.91
-11%
|
18.95
-9%
|
18.07
-5%
|
14.33
-21%
|
12.02
-16%
|
8.87
-26%
|
7.89
-11%
|
|