
Dynacons Systems and Solutions Ltd
NSE:DSSL

Intrinsic Value
The intrinsic value of one
DSSL
stock under the Base Case scenario is
978.91
INR.
Compared to the current market price of 1 106.2 INR,
Dynacons Systems and Solutions Ltd
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynacons Systems and Solutions Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dynacons Systems and Solutions Ltd
Balance Sheet Decomposition
Dynacons Systems and Solutions Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 93.5m |
Receivables | 4.1B |
Other Current Assets | 954m |
Non-Current Assets | 417.1m |
Long-Term Investments | 8.4m |
PP&E | 383.1m |
Other Non-Current Assets | 25.5m |
Free Cash Flow Analysis
Dynacons Systems and Solutions Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dynacons Systems and Solutions Ltd
Revenue
|
12.2B
INR
|
Cost of Revenue
|
-10.7B
INR
|
Gross Profit
|
1.6B
INR
|
Operating Expenses
|
-613.2m
INR
|
Operating Income
|
938m
INR
|
Other Expenses
|
-255.1m
INR
|
Net Income
|
682.9m
INR
|
DSSL Profitability Score
Profitability Due Diligence
Dynacons Systems and Solutions Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Dynacons Systems and Solutions Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
DSSL Solvency Score
Solvency Due Diligence
Dynacons Systems and Solutions Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Dynacons Systems and Solutions Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DSSL Price Targets Summary
Dynacons Systems and Solutions Ltd
Dividends
Current shareholder yield for DSSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DSSL
stock under the Base Case scenario is
978.91
INR.
Compared to the current market price of 1 106.2 INR,
Dynacons Systems and Solutions Ltd
is
Overvalued by 12%.