Ducon Infratechnologies Ltd
NSE:DUCON
Balance Sheet
Balance Sheet Decomposition
Ducon Infratechnologies Ltd
Ducon Infratechnologies Ltd
Balance Sheet
Ducon Infratechnologies Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
10
|
20
|
13
|
15
|
15
|
129
|
129
|
120
|
64
|
71
|
73
|
206
|
217
|
374
|
|
| Cash |
10
|
20
|
13
|
15
|
15
|
127
|
127
|
120
|
64
|
71
|
73
|
103
|
109
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
103
|
109
|
374
|
|
| Total Receivables |
80
|
72
|
114
|
141
|
119
|
2 012
|
2 172
|
2 346
|
2 507
|
2 494
|
2 682
|
2 418
|
2 580
|
2 427
|
|
| Accounts Receivables |
80
|
72
|
114
|
141
|
119
|
2 001
|
2 166
|
2 343
|
2 505
|
2 491
|
2 682
|
2 418
|
2 580
|
2 427
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
11
|
6
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Inventory |
55
|
50
|
59
|
40
|
45
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
0
|
61
|
61
|
53
|
45
|
43
|
46
|
48
|
54
|
45
|
|
| Total Current Assets |
145
|
142
|
186
|
196
|
178
|
2 251
|
2 412
|
2 570
|
2 617
|
2 608
|
2 801
|
2 569
|
2 743
|
2 846
|
|
| PP&E Net |
37
|
36
|
37
|
32
|
31
|
26
|
18
|
11
|
6
|
4
|
64
|
54
|
42
|
35
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
4
|
64
|
54
|
42
|
35
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
85
|
87
|
99
|
111
|
123
|
122
|
|
| Note Receivable |
107
|
99
|
100
|
100
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
84
|
84
|
84
|
|
| Long-Term Investments |
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
51
|
51
|
51
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
339
N/A
|
327
-4%
|
374
+14%
|
378
+1%
|
347
-8%
|
2 414
+596%
|
2 567
+6%
|
2 718
+6%
|
2 760
+2%
|
2 750
0%
|
3 004
+9%
|
2 758
-8%
|
2 920
+6%
|
3 017
+3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
42
|
13
|
38
|
43
|
5
|
567
|
621
|
554
|
514
|
475
|
525
|
423
|
483
|
185
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
5
|
12
|
6
|
17
|
8
|
|
| Short-Term Debt |
50
|
66
|
66
|
66
|
70
|
572
|
545
|
1 095
|
1 228
|
653
|
825
|
835
|
939
|
285
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
29
|
700
|
|
| Other Current Liabilities |
1
|
1
|
2
|
3
|
2
|
115
|
104
|
126
|
122
|
81
|
63
|
79
|
106
|
73
|
|
| Total Current Liabilities |
93
|
80
|
106
|
112
|
77
|
1 253
|
1 270
|
1 774
|
1 876
|
1 215
|
1 425
|
1 369
|
1 574
|
1 251
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
259
|
382
|
0
|
0
|
0
|
0
|
88
|
63
|
31
|
|
| Deferred Income Tax |
8
|
8
|
8
|
8
|
8
|
10
|
10
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
193
|
182
|
157
|
90
|
79
|
78
|
77
|
79
|
60
|
|
| Total Liabilities |
101
N/A
|
88
-13%
|
114
+30%
|
120
+5%
|
85
-29%
|
1 715
+1 922%
|
1 845
+8%
|
1 932
+5%
|
1 966
+2%
|
1 293
-34%
|
1 503
+16%
|
1 534
+2%
|
1 716
+12%
|
1 342
-22%
|
|
| Equity | |||||||||||||||
| Common Stock |
59
|
59
|
78
|
78
|
78
|
78
|
78
|
105
|
105
|
177
|
206
|
260
|
260
|
325
|
|
| Retained Earnings |
179
|
180
|
181
|
180
|
183
|
621
|
644
|
681
|
690
|
1 280
|
1 295
|
964
|
944
|
1 350
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
238
N/A
|
239
+0%
|
259
+8%
|
258
-1%
|
262
+2%
|
700
+167%
|
722
+3%
|
786
+9%
|
794
+1%
|
1 457
+83%
|
1 501
+3%
|
1 224
-18%
|
1 204
-2%
|
1 675
+39%
|
|
| Total Liabilities & Equity |
339
N/A
|
327
-4%
|
374
+14%
|
378
+1%
|
347
-8%
|
2 414
+596%
|
2 567
+6%
|
2 718
+6%
|
2 760
+2%
|
2 750
0%
|
3 004
+9%
|
2 758
-8%
|
2 920
+6%
|
3 017
+3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
65
|
65
|
86
|
86
|
86
|
86
|
86
|
115
|
115
|
194
|
226
|
281
|
281
|
325
|
|