Dynamic Cables Ltd
NSE:DYCL
Dynamic Cables Ltd
NSE:DYCL
Price:
262.7
INR
0.17%
Market Closed
Market Cap:
₹12.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dynamic Cables Ltd
NSE:DYCL
|
IN |
|
Surya Permata Andalan Tbk PT
IDX:NATO
|
ID |
|
Lovesac Co
NASDAQ:LOVE
|
US |
|
Soho House & Co Inc
NYSE:SHCO
|
US |
|
MeiraGTx Holdings PLC
NASDAQ:MGTX
|
US |
Income Statement
Earnings Waterfall
Dynamic Cables Ltd
Dynamic Cables Ltd
Income Statement
Dynamic Cables Ltd
Dynamic Cables Ltd
Currency: INR
| Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
130
|
0
|
94
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 932
N/A
|
4 286
-13%
|
3 368
-21%
|
3 427
+2%
|
4 572
+33%
|
4 754
+4%
|
6 185
+30%
|
5 636
-9%
|
6 071
+8%
|
6 471
+7%
|
6 628
+2%
|
6 686
+1%
|
6 919
+3%
|
6 720
-3%
|
7 056
+5%
|
7 680
+9%
|
7 953
+4%
|
8 759
+10%
|
9 351
+7%
|
10 254
+10%
|
10 789
+5%
|
11 263
+4%
|
11 735
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(3 840)
|
(3 340)
|
(2 709)
|
(2 778)
|
(3 695)
|
(3 853)
|
(4 990)
|
(4 560)
|
(4 953)
|
(5 336)
|
(5 510)
|
(5 624)
|
(5 667)
|
(5 482)
|
(5 762)
|
(6 342)
|
(6 490)
|
(7 121)
|
(7 585)
|
(8 461)
|
(8 749)
|
(9 079)
|
(9 404)
|
|
| Gross Profit |
1 092
N/A
|
946
-13%
|
660
-30%
|
649
-2%
|
876
+35%
|
901
+3%
|
1 194
+33%
|
1 076
-10%
|
1 118
+4%
|
1 135
+2%
|
1 119
-1%
|
1 063
-5%
|
1 253
+18%
|
1 239
-1%
|
1 294
+4%
|
1 338
+3%
|
1 462
+9%
|
1 638
+12%
|
1 766
+8%
|
1 793
+2%
|
2 040
+14%
|
2 184
+7%
|
2 331
+7%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(581)
|
(584)
|
(505)
|
(476)
|
(603)
|
(534)
|
(680)
|
(558)
|
(577)
|
(601)
|
(606)
|
(507)
|
(643)
|
(647)
|
(673)
|
(657)
|
(774)
|
(851)
|
(907)
|
(847)
|
(1 046)
|
(1 120)
|
(1 184)
|
|
| Selling, General & Administrative |
(164)
|
(161)
|
(137)
|
(143)
|
(184)
|
(166)
|
(208)
|
(172)
|
(183)
|
(201)
|
(218)
|
(434)
|
(247)
|
(251)
|
(260)
|
(563)
|
(429)
|
(450)
|
(471)
|
(734)
|
(564)
|
(601)
|
(635)
|
|
| Depreciation & Amortization |
(86)
|
(88)
|
(85)
|
(84)
|
(103)
|
(83)
|
(104)
|
(81)
|
(79)
|
(79)
|
(79)
|
(79)
|
(81)
|
(84)
|
(88)
|
(93)
|
(98)
|
(103)
|
(106)
|
(109)
|
(111)
|
(112)
|
(115)
|
|
| Other Operating Expenses |
(331)
|
(335)
|
(283)
|
(249)
|
(316)
|
(284)
|
(368)
|
(306)
|
(315)
|
(322)
|
(308)
|
7
|
(316)
|
(312)
|
(326)
|
(2)
|
(248)
|
(298)
|
(330)
|
(4)
|
(371)
|
(407)
|
(434)
|
|
| Operating Income |
512
N/A
|
362
-29%
|
155
-57%
|
173
+11%
|
274
+59%
|
367
+34%
|
514
+40%
|
518
+1%
|
541
+4%
|
534
-1%
|
513
-4%
|
556
+8%
|
610
+10%
|
592
-3%
|
621
+5%
|
681
+10%
|
689
+1%
|
788
+14%
|
860
+9%
|
946
+10%
|
994
+5%
|
1 063
+7%
|
1 147
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(143)
|
(130)
|
(136)
|
(94)
|
(153)
|
(131)
|
(169)
|
(103)
|
(129)
|
(136)
|
(139)
|
(112)
|
(173)
|
(180)
|
(202)
|
(136)
|
(207)
|
(205)
|
(182)
|
(90)
|
(122)
|
(105)
|
(97)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
58
|
5
|
86
|
55
|
87
|
23
|
32
|
(0)
|
26
|
31
|
26
|
(28)
|
35
|
33
|
36
|
(38)
|
32
|
42
|
54
|
2
|
72
|
66
|
64
|
|
| Pre-Tax Income |
427
N/A
|
238
-44%
|
105
-56%
|
134
+28%
|
207
+55%
|
258
+25%
|
378
+46%
|
415
+10%
|
438
+6%
|
429
-2%
|
401
-7%
|
418
+4%
|
471
+13%
|
444
-6%
|
455
+3%
|
508
+12%
|
514
+1%
|
625
+22%
|
733
+17%
|
857
+17%
|
944
+10%
|
1 024
+8%
|
1 114
+9%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(124)
|
(56)
|
(30)
|
(35)
|
(54)
|
(69)
|
(98)
|
(106)
|
(112)
|
(109)
|
(106)
|
(107)
|
(119)
|
(113)
|
(115)
|
(130)
|
(134)
|
(157)
|
(182)
|
(209)
|
(230)
|
(252)
|
(276)
|
|
| Income from Continuing Operations |
302
|
182
|
75
|
99
|
153
|
189
|
280
|
309
|
326
|
320
|
295
|
310
|
352
|
331
|
340
|
378
|
380
|
468
|
551
|
648
|
714
|
772
|
838
|
|
| Net Income (Common) |
302
N/A
|
182
-40%
|
75
-59%
|
99
+32%
|
153
+56%
|
189
+23%
|
280
+48%
|
309
+10%
|
326
+5%
|
320
-2%
|
295
-8%
|
310
+5%
|
352
+14%
|
331
-6%
|
340
+3%
|
378
+11%
|
380
+1%
|
468
+23%
|
551
+18%
|
648
+18%
|
714
+10%
|
772
+8%
|
838
+9%
|
|
| EPS (Diluted) |
13.73
N/A
|
4.14
-70%
|
3.39
-18%
|
2.23
-34%
|
3.48
+56%
|
4.29
+23%
|
6.35
+48%
|
7.01
+10%
|
7.4
+6%
|
7.25
-2%
|
6.71
-7%
|
7.04
+5%
|
7.99
+13%
|
7.5
-6%
|
7.72
+3%
|
8.58
+11%
|
8.53
-1%
|
9.65
+13%
|
11.35
+18%
|
13.65
+20%
|
14.95
+10%
|
15.93
+7%
|
17.3
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
