
E2E Networks Ltd
NSE:E2E

Intrinsic Value
The intrinsic value of one
E2E
stock under the Base Case scenario is
401.05
INR.
Compared to the current market price of 2 671.5 INR,
E2E Networks Ltd
is
Overvalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
E2E Networks Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
E2E Networks Ltd
Balance Sheet Decomposition
E2E Networks Ltd
Current Assets | 4.6B |
Cash & Short-Term Investments | 4.2B |
Receivables | 75.9m |
Other Current Assets | 343.9m |
Non-Current Assets | 3B |
Long-Term Investments | 43.1m |
PP&E | 2.8B |
Intangibles | 133.4m |
Other Non-Current Assets | 36.3m |
Free Cash Flow Analysis
E2E Networks Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
E2E Networks Ltd
Revenue
|
1.6B
INR
|
Cost of Revenue
|
-264.6m
INR
|
Gross Profit
|
1.3B
INR
|
Operating Expenses
|
-836.2m
INR
|
Operating Income
|
498.2m
INR
|
Other Expenses
|
-124.1m
INR
|
Net Income
|
374.1m
INR
|
E2E Profitability Score
Profitability Due Diligence
E2E Networks Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
E2E Networks Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
E2E Solvency Score
Solvency Due Diligence
E2E Networks Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
E2E Networks Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
E2E Price Targets Summary
E2E Networks Ltd
Dividends
Current shareholder yield for E2E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
E2E
stock under the Base Case scenario is
401.05
INR.
Compared to the current market price of 2 671.5 INR,
E2E Networks Ltd
is
Overvalued by 85%.