Euro India Fresh Foods Ltd
NSE:EIFFL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Euro India Fresh Foods Ltd
NSE:EIFFL
|
IN |
|
Ningbo Water Meter Co Ltd
SSE:603700
|
CN |
Income Statement
Earnings Waterfall
Euro India Fresh Foods Ltd
Income Statement
Euro India Fresh Foods Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
28
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
874
N/A
|
1 164
+33%
|
1 852
+59%
|
1 657
-11%
|
1 681
+1%
|
1 430
-15%
|
1 330
-7%
|
1 230
-8%
|
1 197
-3%
|
1 112
-7%
|
1 116
+0%
|
1 174
+5%
|
1 351
+15%
|
1 437
+6%
|
1 467
+2%
|
1 464
0%
|
1 270
-13%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(574)
|
(830)
|
(1 196)
|
(1 065)
|
(1 072)
|
(1 010)
|
(863)
|
(787)
|
(767)
|
(746)
|
(690)
|
(738)
|
(905)
|
(1 018)
|
(992)
|
(997)
|
(813)
|
|
| Gross Profit |
300
N/A
|
334
+11%
|
657
+97%
|
591
-10%
|
609
+3%
|
420
-31%
|
467
+11%
|
442
-5%
|
430
-3%
|
367
-15%
|
426
+16%
|
437
+2%
|
446
+2%
|
420
-6%
|
474
+13%
|
467
-2%
|
457
-2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(266)
|
(284)
|
(584)
|
(528)
|
(548)
|
(370)
|
(416)
|
(386)
|
(365)
|
(301)
|
(359)
|
(367)
|
(366)
|
(313)
|
(368)
|
(379)
|
(380)
|
|
| Selling, General & Administrative |
(40)
|
(223)
|
(85)
|
(74)
|
(76)
|
(289)
|
(62)
|
(61)
|
(61)
|
(231)
|
(65)
|
(69)
|
(71)
|
(242)
|
(69)
|
(68)
|
(73)
|
|
| Depreciation & Amortization |
(21)
|
(27)
|
(41)
|
(35)
|
(35)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(32)
|
|
| Other Operating Expenses |
(206)
|
(34)
|
(458)
|
(420)
|
(437)
|
(52)
|
(325)
|
(297)
|
(277)
|
(42)
|
(267)
|
(270)
|
(267)
|
(44)
|
(270)
|
(281)
|
(276)
|
|
| Operating Income |
34
N/A
|
50
+48%
|
72
+45%
|
63
-13%
|
61
-3%
|
50
-18%
|
52
+3%
|
57
+9%
|
65
+15%
|
66
+1%
|
67
+2%
|
69
+4%
|
80
+16%
|
107
+33%
|
107
-1%
|
88
-17%
|
77
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(21)
|
(28)
|
(44)
|
(38)
|
(40)
|
(33)
|
(35)
|
(36)
|
(36)
|
(35)
|
(37)
|
(37)
|
(38)
|
(35)
|
(38)
|
(38)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
(1)
|
3
|
1
|
2
|
0
|
2
|
3
|
2
|
0
|
1
|
1
|
1
|
(0)
|
3
|
3
|
6
|
|
| Pre-Tax Income |
14
N/A
|
22
+53%
|
31
+42%
|
26
-16%
|
23
-12%
|
17
-25%
|
18
+8%
|
23
+27%
|
31
+33%
|
31
-2%
|
31
+2%
|
33
+7%
|
43
+31%
|
72
+66%
|
72
0%
|
53
-27%
|
41
-23%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(6)
|
(9)
|
(12)
|
(16)
|
(18)
|
(18)
|
(14)
|
|
| Income from Continuing Operations |
14
|
14
|
23
|
18
|
15
|
12
|
13
|
18
|
26
|
22
|
25
|
25
|
31
|
56
|
54
|
35
|
27
|
|
| Net Income (Common) |
14
N/A
|
14
-2%
|
23
+65%
|
18
-22%
|
15
-17%
|
12
-19%
|
13
+11%
|
18
+37%
|
26
+42%
|
22
-16%
|
25
+14%
|
25
-2%
|
31
+27%
|
56
+79%
|
54
-3%
|
35
-36%
|
26
-24%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.56
-2%
|
0.96
+71%
|
0.73
-24%
|
0.61
-16%
|
0.49
-20%
|
0.54
+10%
|
0.74
+37%
|
1.05
+42%
|
0.88
-16%
|
1
+14%
|
0.99
-1%
|
1.27
+28%
|
2.26
+78%
|
2.13
-6%
|
1.41
-34%
|
1.06
-25%
|
|