Everest Kanto Cylinder Ltd
NSE:EKC

Watchlist Manager
Everest Kanto Cylinder Ltd Logo
Everest Kanto Cylinder Ltd
NSE:EKC
Watchlist
Price: 114.78 INR -1.69%
Market Cap: 12.9B INR

Intrinsic Value

The intrinsic value of one EKC stock under the Base Case scenario is 165.28 INR. Compared to the current market price of 114.78 INR, Everest Kanto Cylinder Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EKC Intrinsic Value
165.28 INR
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Everest Kanto Cylinder Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EKC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EKC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Everest Kanto Cylinder Ltd.

Explain Valuation
Compare EKC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EKC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Everest Kanto Cylinder Ltd

Current Assets 9.7B
Cash & Short-Term Investments 1.3B
Receivables 2.7B
Other Current Assets 5.7B
Non-Current Assets 6.5B
Long-Term Investments 290.2m
PP&E 5.5B
Intangibles 40.3m
Other Non-Current Assets 642.5m
Current Liabilities 3.4B
Accounts Payable 728.3m
Accrued Liabilities 66.8m
Short-Term Debt 1.1B
Other Current Liabilities 1.5B
Non-Current Liabilities 677.2m
Long-Term Debt 516.9m
Other Non-Current Liabilities 160.3m
Efficiency

Free Cash Flow Analysis
Everest Kanto Cylinder Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Everest Kanto Cylinder Ltd

Revenue
15.4B INR
Cost of Revenue
-9.1B INR
Gross Profit
6.2B INR
Operating Expenses
-4.8B INR
Operating Income
1.4B INR
Other Expenses
-454.3m INR
Net Income
966.7m INR
Fundamental Scores

EKC Profitability Score
Profitability Due Diligence

Everest Kanto Cylinder Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Everest Kanto Cylinder Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

EKC Solvency Score
Solvency Due Diligence

Everest Kanto Cylinder Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Everest Kanto Cylinder Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EKC Price Targets Summary
Everest Kanto Cylinder Ltd

There are no price targets for EKC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EKC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EKC stock?

The intrinsic value of one EKC stock under the Base Case scenario is 165.28 INR.

Is EKC stock undervalued or overvalued?

Compared to the current market price of 114.78 INR, Everest Kanto Cylinder Ltd is Undervalued by 31%.

Back to Top