Eldeco Housing and Industries Ltd
NSE:ELDEHSG
Eldeco Housing and Industries Ltd
NSE:ELDEHSG
Price:
810.8
INR
2.65%
Market Cap:
₹8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Eldeco Housing and Industries Ltd
NSE:ELDEHSG
|
IN |
|
Pegasystems Inc
NASDAQ:PEGA
|
US |
|
Micro Focus International PLC
LSE:MCRO
|
UK |
Income Statement
Earnings Waterfall
Eldeco Housing and Industries Ltd
Eldeco Housing and Industries Ltd
Income Statement
Eldeco Housing and Industries Ltd
Eldeco Housing and Industries Ltd
Currency: INR
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 381
N/A
|
1 269
-8%
|
1 394
+10%
|
1 322
-5%
|
1 194
-10%
|
1 291
+8%
|
1 264
-2%
|
1 106
-13%
|
1 022
-8%
|
1 126
+10%
|
1 170
+4%
|
1 333
+14%
|
1 464
+10%
|
1 340
-8%
|
1 334
0%
|
1 331
0%
|
1 415
+6%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(610)
|
(487)
|
(537)
|
(512)
|
(432)
|
(557)
|
(561)
|
(494)
|
(426)
|
(494)
|
(514)
|
(672)
|
(810)
|
(733)
|
(755)
|
(758)
|
(645)
|
|
| Gross Profit |
772
N/A
|
782
+1%
|
857
+10%
|
810
-6%
|
761
-6%
|
735
-3%
|
703
-4%
|
612
-13%
|
596
-3%
|
633
+6%
|
655
+4%
|
661
+1%
|
653
-1%
|
607
-7%
|
579
-5%
|
573
-1%
|
771
+35%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(182)
|
(187)
|
(206)
|
(280)
|
(281)
|
(226)
|
(233)
|
(163)
|
(177)
|
(237)
|
(254)
|
(285)
|
(312)
|
(347)
|
(389)
|
(401)
|
(480)
|
|
| Selling, General & Administrative |
(52)
|
(80)
|
(58)
|
(63)
|
(69)
|
(98)
|
(83)
|
(82)
|
(84)
|
(232)
|
(88)
|
(93)
|
(100)
|
(338)
|
(114)
|
(124)
|
(139)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(123)
|
(100)
|
(141)
|
(210)
|
(205)
|
(121)
|
(143)
|
(75)
|
(86)
|
3
|
(159)
|
(184)
|
(203)
|
(1)
|
(268)
|
(268)
|
(333)
|
|
| Operating Income |
590
N/A
|
594
+1%
|
651
+10%
|
529
-19%
|
480
-9%
|
509
+6%
|
470
-8%
|
449
-5%
|
419
-7%
|
395
-6%
|
401
+2%
|
376
-6%
|
342
-9%
|
260
-24%
|
190
-27%
|
172
-9%
|
290
+69%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(8)
|
91
|
(10)
|
(12)
|
(18)
|
101
|
(16)
|
(14)
|
(19)
|
62
|
(38)
|
(49)
|
(49)
|
45
|
(43)
|
(39)
|
(38)
|
|
| Total Other Income |
96
|
(3)
|
114
|
136
|
132
|
(6)
|
117
|
103
|
105
|
(5)
|
93
|
107
|
113
|
(0)
|
96
|
88
|
75
|
|
| Pre-Tax Income |
677
N/A
|
683
+1%
|
755
+11%
|
653
-14%
|
594
-9%
|
603
+1%
|
571
-5%
|
538
-6%
|
506
-6%
|
453
-10%
|
457
+1%
|
434
-5%
|
405
-7%
|
305
-25%
|
243
-20%
|
222
-9%
|
327
+47%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(175)
|
(175)
|
(193)
|
(169)
|
(155)
|
(160)
|
(152)
|
(144)
|
(135)
|
(114)
|
(115)
|
(111)
|
(105)
|
(90)
|
(76)
|
(74)
|
(100)
|
|
| Income from Continuing Operations |
503
|
508
|
562
|
484
|
440
|
444
|
419
|
394
|
370
|
339
|
342
|
323
|
300
|
215
|
166
|
148
|
227
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
363
N/A
|
508
+40%
|
562
+11%
|
484
-14%
|
440
-9%
|
444
+1%
|
419
-6%
|
394
-6%
|
370
-6%
|
339
-9%
|
342
+1%
|
323
-6%
|
300
-7%
|
215
-28%
|
167
-23%
|
148
-11%
|
227
+53%
|
|
| EPS (Diluted) |
36.89
N/A
|
51.66
+40%
|
57.18
+11%
|
49.21
-14%
|
44.73
-9%
|
45.12
+1%
|
42.62
-6%
|
40.11
-6%
|
37.65
-6%
|
34.43
-9%
|
34.79
+1%
|
32.87
-6%
|
30.49
-7%
|
21.87
-28%
|
16.94
-23%
|
15.03
-11%
|
23.06
+53%
|
|
Switch to:
Switch to:
See Also
Discover More
