Elecon Engineering Company Ltd
NSE:ELECON

Watchlist Manager
Elecon Engineering Company Ltd Logo
Elecon Engineering Company Ltd
NSE:ELECON
Watchlist
Price: 469.9 INR -0.96% Market Closed
Market Cap: 105.4B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+82%
5Y
+152%
10Y
+80%
Operating Income
+
3Y
+120%
5Y
+629%
10Y
+331%
Net Income
+
3Y
+180%
5Y
+540%
10Y
+1 454%

Earnings Waterfall
Elecon Engineering Company Ltd

Revenue
24B INR
Cost of Revenue
-12.7B INR
Gross Profit
11.2B INR
Operating Expenses
-6.1B INR
Operating Income
5.1B INR
Other Expenses
79.5m INR
Net Income
5.2B INR

Income Statement
Elecon Engineering Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
69
78
92
93
93
108
110
129
140
141
154
171
194
202
212
247
274
298
357
411
484
559
578
550
509
463
436
446
518
0
0
0
611
0
0
0
686
0
0
0
688
0
0
0
595
0
0
0
626
0
0
0
665
0
0
0
522
0
0
0
308
0
0
0
78
0
0
0
63
0
0
0
0
0
0
Revenue
1 608
N/A
1 931
+20%
2 254
+17%
2 363
+5%
2 777
+18%
3 004
+8%
3 292
+10%
3 661
+11%
4 425
+21%
4 753
+7%
5 572
+17%
6 318
+13%
7 206
+14%
7 669
+6%
7 762
+1%
7 933
+2%
8 264
+4%
8 736
+6%
9 415
+8%
10 011
+6%
9 551
-5%
10 096
+6%
10 116
+0%
10 239
+1%
10 464
+2%
11 038
+5%
11 278
+2%
11 712
+4%
12 843
+10%
2 679
-79%
5 662
+111%
8 712
+54%
13 289
+53%
13 218
-1%
13 287
+1%
13 723
+3%
13 655
0%
13 703
+0%
13 248
-3%
12 813
-3%
12 747
-1%
12 529
-2%
12 427
-1%
11 968
-4%
11 885
-1%
12 493
+5%
13 205
+6%
13 340
+1%
12 231
-8%
11 910
-3%
11 364
-5%
11 433
+1%
10 885
-5%
9 519
-13%
9 494
0%
9 660
+2%
10 447
+8%
12 041
+15%
12 509
+4%
12 256
-2%
12 036
-2%
12 387
+3%
13 169
+6%
14 349
+9%
15 297
+7%
16 163
+6%
17 126
+6%
17 973
+5%
19 374
+8%
19 154
-1%
19 387
+1%
19 940
+3%
22 270
+12%
23 252
+4%
23 952
+3%
Gross Profit
Cost of Revenue
(1 049)
(1 208)
(1 435)
(1 525)
(1 847)
(1 930)
(2 134)
(2 351)
(2 986)
(3 146)
(3 686)
(4 193)
(4 952)
(5 169)
(5 209)
(5 270)
(5 587)
(5 848)
(6 346)
(6 725)
(6 390)
(6 709)
(6 808)
(6 967)
(7 363)
(7 552)
(7 625)
(7 937)
(8 533)
(1 594)
(3 525)
(5 406)
(8 252)
(8 291)
(8 225)
(8 722)
(8 670)
(8 532)
(8 294)
(7 932)
(7 677)
(7 918)
(7 854)
(7 476)
(7 721)
(7 936)
(8 451)
(8 543)
(7 785)
(7 558)
(7 024)
(6 914)
(6 455)
(5 374)
(5 307)
(5 340)
(5 609)
(6 570)
(6 815)
(6 608)
(6 526)
(6 680)
(7 079)
(7 649)
(8 366)
(8 813)
(9 326)
(9 820)
(10 154)
(9 988)
(10 140)
(10 309)
(11 867)
(12 234)
(12 735)
Gross Profit
559
N/A
723
+29%
819
+13%
838
+2%
930
+11%
1 074
+15%
1 158
+8%
1 310
+13%
1 439
+10%
1 607
+12%
1 886
+17%
2 125
+13%
2 254
+6%
2 501
+11%
2 553
+2%
2 663
+4%
2 677
+1%
2 888
+8%
3 069
+6%
3 286
+7%
3 161
-4%
3 387
+7%
3 308
-2%
3 272
-1%
3 101
-5%
3 486
+12%
3 653
+5%
3 776
+3%
4 310
+14%
1 084
-75%
2 137
+97%
3 306
+55%
5 037
+52%
4 927
-2%
5 063
+3%
5 001
-1%
4 986
0%
5 171
+4%
4 955
-4%
4 881
-1%
5 070
+4%
4 611
-9%
4 573
-1%
4 492
-2%
4 164
-7%
4 557
+9%
4 754
+4%
4 797
+1%
4 446
-7%
4 352
-2%
4 340
0%
4 519
+4%
4 429
-2%
4 144
-6%
4 187
+1%
4 320
+3%
4 839
+12%
5 472
+13%
5 694
+4%
5 648
-1%
5 509
-2%
5 708
+4%
6 090
+7%
6 699
+10%
6 931
+3%
7 350
+6%
7 800
+6%
8 154
+5%
9 220
+13%
9 167
-1%
9 247
+1%
9 631
+4%
10 403
+8%
11 018
+6%
11 216
+2%
Operating Income
Operating Expenses
(503)
(612)
(674)
(672)
(633)
(754)
(782)
(830)
(936)
(964)
(1 078)
(1 187)
(1 276)
(1 363)
(1 403)
(1 450)
(1 514)
(1 576)
(1 701)
(1 926)
(1 757)
(1 989)
(1 960)
(1 864)
(1 919)
(2 052)
(2 215)
(2 323)
(2 832)
(1 018)
(1 972)
(2 928)
(3 982)
(3 914)
(3 880)
(3 996)
(3 897)
(4 052)
(4 091)
(3 929)
(3 874)
(3 932)
(3 816)
(3 723)
(3 548)
(3 493)
(3 583)
(3 650)
(3 520)
(3 472)
(3 385)
(3 426)
(3 528)
(3 628)
(3 488)
(3 439)
(3 474)
(3 513)
(3 647)
(3 630)
(3 431)
(3 660)
(3 779)
(4 027)
(3 980)
(4 111)
(4 313)
(4 354)
(4 889)
(5 011)
(5 155)
(5 345)
(5 485)
(5 938)
(6 124)
Selling, General & Administrative
(425)
(149)
(154)
(146)
(552)
(167)
(173)
(187)
(842)
(181)
(222)
(243)
(1 154)
(294)
(307)
(332)
(1 372)
(357)
(384)
(420)
(1 535)
(448)
(439)
(438)
(1 589)
(466)
(503)
(516)
(2 415)
(389)
(754)
(1 110)
(3 298)
(1 392)
(1 412)
(1 440)
(3 293)
(1 552)
(1 546)
(1 553)
(3 362)
(1 513)
(1 478)
(1 438)
(3 032)
(1 347)
(1 340)
(1 375)
(3 062)
(1 373)
(1 348)
(1 306)
(3 016)
(1 323)
(1 262)
(1 173)
(2 970)
(1 185)
(1 235)
(1 285)
(2 894)
(1 365)
(1 433)
(1 530)
(3 389)
(1 543)
(1 609)
(1 643)
(4 240)
(1 896)
(1 923)
(1 967)
(4 760)
(2 208)
(2 322)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(78)
(80)
(78)
(80)
(82)
(87)
(91)
(92)
(94)
(98)
(103)
(113)
(122)
(130)
(136)
(139)
(142)
(152)
(168)
(188)
(221)
(252)
(279)
(306)
(331)
(345)
(365)
(380)
(417)
(195)
(345)
(514)
(716)
(678)
(687)
(678)
(619)
(608)
(592)
(573)
(531)
(512)
(499)
(487)
(528)
(526)
(518)
(508)
(477)
(480)
(485)
(490)
(531)
(543)
(549)
(552)
(520)
(512)
(504)
(496)
(485)
(478)
(473)
(474)
(489)
(500)
(514)
(519)
(508)
(513)
(512)
(541)
(607)
(725)
(846)
Other Operating Expenses
0
(383)
(441)
(447)
0
(500)
(519)
(551)
0
(684)
(752)
(831)
0
(939)
(960)
(979)
0
(1 067)
(1 149)
(1 318)
0
(1 290)
(1 242)
(1 121)
0
(1 241)
(1 347)
(1 426)
0
(435)
(873)
(1 304)
61
(1 845)
(1 781)
(1 878)
14
(1 892)
(1 953)
(1 804)
18
(1 907)
(1 840)
(1 798)
10
(1 620)
(1 724)
(1 767)
21
(1 619)
(1 552)
(1 631)
21
(1 762)
(1 677)
(1 714)
15
(1 815)
(1 909)
(1 848)
(52)
(1 818)
(1 873)
(2 024)
(102)
(2 068)
(2 190)
(2 192)
(141)
(2 602)
(2 720)
(2 837)
(118)
(3 005)
(2 956)
Operating Income
56
N/A
112
+100%
145
+30%
166
+14%
297
+79%
320
+8%
376
+17%
480
+28%
503
+5%
643
+28%
808
+26%
938
+16%
978
+4%
1 138
+16%
1 149
+1%
1 213
+6%
1 163
-4%
1 312
+13%
1 368
+4%
1 360
-1%
1 404
+3%
1 398
0%
1 348
-4%
1 408
+4%
1 181
-16%
1 434
+21%
1 439
+0%
1 453
+1%
1 479
+2%
66
-96%
165
+150%
378
+129%
1 055
+179%
1 013
-4%
1 183
+17%
1 006
-15%
1 088
+8%
1 120
+3%
864
-23%
951
+10%
1 195
+26%
679
-43%
756
+11%
769
+2%
616
-20%
1 065
+73%
1 171
+10%
1 148
-2%
927
-19%
880
-5%
956
+9%
1 093
+14%
902
-17%
517
-43%
699
+35%
881
+26%
1 364
+55%
1 959
+44%
2 047
+4%
2 018
-1%
2 079
+3%
2 047
-2%
2 311
+13%
2 672
+16%
2 950
+10%
3 239
+10%
3 487
+8%
3 800
+9%
4 332
+14%
4 155
-4%
4 093
-2%
4 285
+5%
4 918
+15%
5 080
+3%
5 092
+0%
Pre-Tax Income
Interest Income Expense
(69)
(78)
(92)
(93)
(93)
(108)
(110)
(129)
(140)
(141)
(154)
(171)
(194)
(202)
(212)
(247)
(274)
(298)
(357)
(411)
(558)
(570)
(602)
(574)
(498)
(468)
(440)
(450)
(509)
(178)
(343)
(596)
(673)
(788)
(802)
(748)
(643)
(761)
(735)
(773)
(750)
(705)
(726)
(651)
(529)
(636)
(616)
(601)
(467)
(727)
(753)
(801)
(636)
(718)
(678)
(621)
(490)
(555)
(528)
(436)
(291)
(270)
(173)
(138)
59
(73)
(64)
(56)
222
(5)
3
(19)
437
699
642
Non-Reccuring Items
0
0
0
0
(61)
(6)
(12)
(18)
(36)
(53)
(53)
(53)
(23)
(17)
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
1
0
0
0
16
0
0
0
1
0
0
0
37
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
4
0
0
0
81
0
0
0
151
0
0
0
14
0
0
0
10
0
367
367
370
0
0
0
0
0
0
0
0
0
0
0
(46)
0
0
0
(16)
0
0
0
27
0
0
0
8
0
0
Total Other Income
35
0
0
0
31
0
0
0
83
0
0
0
82
0
0
0
98
0
0
0
34
0
0
0
218
0
4
210
254
47
60
73
(123)
143
147
417
0
291
307
28
(20)
90
69
71
(40)
83
202
307
53
647
180
127
(104)
80
65
24
(62)
63
62
57
(52)
113
139
161
4
241
324
388
36
500
488
545
6
721
790
Pre-Tax Income
21
N/A
34
+63%
54
+57%
73
+36%
174
+139%
206
+18%
254
+23%
333
+31%
410
+23%
449
+9%
601
+34%
714
+19%
844
+18%
918
+9%
937
+2%
961
+3%
987
+3%
1 014
+3%
1 011
0%
950
-6%
881
-7%
827
-6%
746
-10%
834
+12%
903
+8%
966
+7%
1 003
+4%
1 213
+21%
1 227
+1%
(65)
N/A
(118)
-81%
(144)
-22%
339
N/A
368
+9%
527
+43%
675
+28%
596
-12%
650
+9%
436
-33%
206
-53%
439
+113%
64
-86%
100
+57%
189
+90%
56
-70%
511
+812%
1 124
+120%
1 221
+9%
883
-28%
800
-9%
383
-52%
419
+9%
195
-53%
(121)
N/A
86
N/A
284
+231%
813
+187%
1 467
+80%
1 580
+8%
1 639
+4%
1 705
+4%
1 890
+11%
2 277
+21%
2 695
+18%
2 998
+11%
3 407
+14%
3 746
+10%
4 132
+10%
4 654
+13%
4 651
0%
4 584
-1%
4 812
+5%
5 370
+12%
6 499
+21%
6 524
+0%
Net Income
Tax Provision
0
0
(17)
(25)
(74)
(85)
(87)
(103)
(131)
(146)
(194)
(241)
(295)
(319)
(328)
(333)
(315)
(327)
(336)
(315)
(306)
(287)
(258)
(273)
(241)
(256)
(258)
(298)
(340)
(8)
(28)
(61)
(168)
(128)
(137)
(154)
(222)
(292)
(229)
(166)
(331)
(297)
(333)
(351)
19
1
(44)
(87)
(181)
(169)
(149)
(123)
(19)
86
1
(43)
(237)
(412)
(391)
(381)
(300)
(334)
(431)
(537)
(623)
(726)
(824)
(934)
(1 098)
(1 091)
(1 033)
(1 089)
(1 219)
(1 328)
(1 352)
Income from Continuing Operations
22
34
37
48
100
121
167
230
279
303
408
473
549
599
609
628
672
687
675
635
575
540
488
561
662
710
744
914
887
(73)
(146)
(205)
171
241
390
520
374
357
207
40
108
(234)
(233)
(162)
75
512
1 079
1 134
701
630
234
296
176
(35)
87
241
576
1 055
1 190
1 258
1 405
1 555
1 847
2 159
2 375
2 682
2 922
3 199
3 556
3 560
3 551
3 723
4 151
5 172
5 172
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
49
69
(10)
(16)
(59)
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
1
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22
N/A
34
+56%
37
+6%
48
+30%
100
+110%
121
+21%
167
+38%
230
+37%
279
+22%
303
+8%
408
+35%
473
+16%
549
+16%
599
+9%
609
+2%
628
+3%
672
+7%
687
+2%
675
-2%
635
-6%
575
-9%
540
-6%
488
-10%
561
+15%
662
+18%
710
+7%
744
+5%
914
+23%
900
-2%
(67)
N/A
(97)
-45%
(135)
-39%
163
N/A
226
+39%
333
+47%
442
+33%
374
-15%
357
-4%
207
-42%
40
-81%
108
+169%
(234)
N/A
(233)
+0%
(162)
+31%
75
N/A
512
+582%
1 079
+111%
1 134
+5%
701
-38%
630
-10%
234
-63%
296
+27%
897
+203%
686
-24%
808
+18%
962
+19%
576
-40%
1 055
+83%
1 190
+13%
1 258
+6%
1 405
+12%
1 555
+11%
1 847
+19%
2 159
+17%
2 375
+10%
2 682
+13%
2 922
+9%
3 199
+9%
3 556
+11%
3 560
+0%
3 551
0%
3 723
+5%
4 151
+12%
5 172
+25%
5 172
N/A
EPS (Diluted)
0.26
N/A
0.41
+58%
0.43
+5%
0.56
+30%
1.19
+113%
1.42
+19%
1.97
+39%
2.67
+36%
3.29
+23%
3.38
+3%
11.64
+244%
7.64
-34%
6.09
-20%
6.45
+6%
6.57
+2%
6.38
-3%
7.24
+13%
7.42
+2%
7.25
-2%
6.84
-6%
6.19
-10%
5.81
-6%
5.25
-10%
6.04
+15%
7.13
+18%
7.64
+7%
8.01
+5%
9.84
+23%
9.69
-2%
-0.61
N/A
-0.89
-46%
-1.23
-38%
1.5
N/A
2.07
+38%
3.05
+47%
4.05
+33%
3.33
-18%
3.33
N/A
1.74
-48%
0.35
-80%
0.96
+174%
-2.08
N/A
-2.08
N/A
-1.44
+31%
0.67
N/A
4.57
+582%
9.62
+111%
10.05
+4%
6.25
-38%
5.56
-11%
2.08
-63%
2.64
+27%
8
+203%
6.12
-24%
7.21
+18%
8.57
+19%
5.14
-40%
9.4
+83%
10.59
+13%
11.2
+6%
12.54
+12%
13.86
+11%
16.46
+19%
19.24
+17%
10.58
-45%
23.9
+126%
26.04
+9%
14.25
-45%
15.85
+11%
15.86
+0%
15.83
0%
16.59
+5%
18.5
+12%
23.05
+25%
23.05
N/A

See Also

Summary
ELECON intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELECON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELECON stock valuation using valuation multiples.
Wall Street Estimates
ELECON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELECON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.