Electrotherm (India) Ltd
NSE:ELECTHERM
Balance Sheet
Balance Sheet Decomposition
Electrotherm (India) Ltd
Electrotherm (India) Ltd
Balance Sheet
Electrotherm (India) Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
340
|
550
|
582
|
403
|
537
|
472
|
304
|
887
|
645
|
648
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
468
|
301
|
887
|
645
|
648
|
|
| Cash Equivalents |
340
|
550
|
582
|
403
|
537
|
4
|
3
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
30
|
42
|
21
|
177
|
183
|
100
|
87
|
60
|
|
| Total Receivables |
7 915
|
5 194
|
2 554
|
3 055
|
3 724
|
3 361
|
3 196
|
2 804
|
1 721
|
2 695
|
|
| Accounts Receivables |
4 061
|
3 200
|
2 506
|
3 031
|
3 691
|
3 337
|
3 166
|
2 777
|
1 674
|
2 106
|
|
| Other Receivables |
3 854
|
1 994
|
48
|
24
|
33
|
24
|
30
|
27
|
47
|
590
|
|
| Inventory |
4 847
|
3 374
|
2 708
|
3 527
|
4 481
|
5 631
|
4 905
|
5 034
|
5 464
|
6 892
|
|
| Other Current Assets |
23
|
20
|
2 623
|
2 999
|
1 767
|
1 482
|
1 449
|
1 477
|
1 573
|
83
|
|
| Total Current Assets |
13 126
|
9 138
|
8 497
|
10 026
|
10 530
|
11 123
|
10 036
|
10 302
|
9 489
|
10 379
|
|
| PP&E Net |
15 525
|
14 028
|
12 214
|
11 025
|
10 071
|
9 391
|
8 112
|
7 242
|
6 890
|
6 601
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
9 391
|
8 112
|
7 242
|
6 890
|
6 601
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
4 398
|
5 700
|
6 895
|
7 764
|
8 246
|
|
| Intangible Assets |
763
|
756
|
5
|
5
|
4
|
21
|
52
|
52
|
47
|
37
|
|
| Goodwill |
0
|
0
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
0
|
|
| Note Receivable |
262
|
498
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
672
|
596
|
474
|
628
|
479
|
808
|
588
|
139
|
|
| Other Long-Term Assets |
346
|
346
|
335
|
177
|
152
|
158
|
158
|
199
|
69
|
365
|
|
| Other Assets |
0
|
0
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
0
|
|
| Total Assets |
30 023
N/A
|
24 766
-18%
|
22 088
-11%
|
22 193
+0%
|
21 597
-3%
|
21 685
+0%
|
19 201
-11%
|
18 967
-1%
|
17 448
-8%
|
17 521
+0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2 150
|
2 181
|
2 615
|
3 668
|
4 753
|
4 763
|
4 490
|
4 229
|
3 865
|
3 765
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
847
|
|
| Short-Term Debt |
31 654
|
18 963
|
3 099
|
2 467
|
2 420
|
1 756
|
294
|
329
|
0
|
329
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
11 145
|
9 987
|
10 013
|
10 203
|
9 916
|
11 878
|
17 235
|
17 085
|
|
| Other Current Liabilities |
1 372
|
1 212
|
938
|
1 361
|
1 870
|
2 790
|
2 492
|
2 664
|
3 344
|
3 793
|
|
| Total Current Liabilities |
35 176
|
22 355
|
17 798
|
17 482
|
19 055
|
19 575
|
17 193
|
19 099
|
24 443
|
25 819
|
|
| Long-Term Debt |
555
|
12 884
|
17 333
|
18 277
|
16 074
|
14 199
|
12 727
|
10 130
|
3 632
|
2 451
|
|
| Minority Interest |
78
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
55
|
83
|
62
|
94
|
91
|
131
|
215
|
162
|
197
|
214
|
|
| Total Liabilities |
35 864
N/A
|
35 383
-1%
|
35 192
-1%
|
35 853
+2%
|
35 220
-2%
|
33 905
-4%
|
30 134
-11%
|
29 391
-2%
|
28 272
-4%
|
28 484
+1%
|
|
| Equity | |||||||||||
| Common Stock |
235
|
235
|
401
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
|
| Retained Earnings |
6 101
|
10 876
|
13 504
|
13 787
|
13 751
|
14 885
|
13 599
|
13 089
|
13 489
|
13 627
|
|
| Additional Paid In Capital |
26
|
25
|
0
|
0
|
0
|
2 538
|
2 538
|
2 538
|
2 538
|
2 538
|
|
| Total Equity |
5 841
N/A
|
10 617
-82%
|
13 104
-23%
|
13 659
-4%
|
13 624
+0%
|
12 220
+10%
|
10 933
+11%
|
10 424
+5%
|
10 824
-4%
|
10 962
-1%
|
|
| Total Liabilities & Equity |
30 023
N/A
|
24 766
-18%
|
22 088
-11%
|
22 193
+0%
|
21 597
-3%
|
21 685
+0%
|
19 201
-11%
|
18 967
-1%
|
17 448
-8%
|
17 521
+0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Preferred Shares Outstanding |
12
|
12
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|