Watchlist Manager

Watchlist

Price: 559.4 INR 0.85% Market Closed

Market Cap: ₹176.7B

	Elgi Equipments Ltd NSE:ELGIEQUIP	IN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	54	97	105	112	127	158	157	154	144	122	110	102	93	78	69	60	50	60	66	76	90	90	109	122	134	155	153	151	144	135	127	121	119	111	110	133	168	198	216	231	251	293	333	350	321	305	0	0	0
Revenue	3 786 N/A	4 089 +8%	4 454 +9%	4 693 +5%	5 040 +7%	5 329 +6%	5 462 +2%	5 634 +3%	5 531 -2%	5 546 +0%	5 695 +3%	6 139 +8%	6 770 +10%	7 555 +12%	8 441 +12%	9 018 +7%	9 410 +4%	9 631 +2%	9 520 -1%	9 643 +1%	9 917 +3%	9 905 0%	10 130 +2%	10 482 +3%	11 445 +9%	12 648 +11%	13 245 +5%	13 639 +3%	13 504 -1%	13 253 -2%	13 235 0%	13 177 0%	13 143 0%	13 275 +1%	13 449 +1%	13 911 +3%	14 660 +5%	14 844 +1%	14 892 +0%	14 720 -1%	14 381 -2%	14 545 +1%	14 857 +2%	15 513 +4%	16 222 +5%	16 640 +3%	17 429 +5%	17 977 +3%	18 635 +4%	19 167 +3%	19 096 0%	19 027 0%	18 294 -4%	16 489 -10%	16 844 +2%	17 682 +5%	19 241 +9%	21 274 +11%	22 991 +8%	24 077 +5%	25 247 +5%	27 291 +8%	28 158 +3%	29 326 +4%	30 407 +4%	30 708 +1%	31 382 +2%	31 876 +2%	32 178 +1%	32 949 +2%	33 577 +2%	33 835 +1%	35 104 +4%	35 760 +2%	36 752 +3%	38 310 +4%
Gross Profit
Cost of Revenue	(2 387)	(2 571)	(2 791)	(2 936)	(3 268)	(3 359)	(3 474)	(3 568)	(3 515)	(3 372)	(3 381)	(3 633)	(4 177)	(4 590)	(5 121)	(5 436)	(5 774)	(5 751)	(5 761)	(5 915)	(6 254)	(6 028)	(6 116)	(6 236)	(6 952)	(7 422)	(7 752)	(7 890)	(8 034)	(7 586)	(7 434)	(7 428)	(7 566)	(7 428)	(7 556)	(7 866)	(8 674)	(8 519)	(8 571)	(8 453)	(8 477)	(8 378)	(8 520)	(8 832)	(9 487)	(9 334)	(9 757)	(9 998)	(10 578)	(10 529)	(10 415)	(10 308)	(10 074)	(8 800)	(8 930)	(9 415)	(10 520)	(11 421)	(12 535)	(13 114)	(13 899)	(14 524)	(14 595)	(14 980)	(15 713)	(15 274)	(15 466)	(15 570)	(16 096)	(16 013)	(16 256)	(16 366)	(17 608)	(17 470)	(18 003)	(18 825)
Gross Profit	1 398 N/A	1 518 +9%	1 663 +10%	1 758 +6%	1 773 +1%	1 970 +11%	1 988 +1%	2 067 +4%	2 016 -2%	2 174 +8%	2 314 +6%	2 506 +8%	2 592 +3%	2 966 +14%	3 320 +12%	3 582 +8%	3 636 +2%	3 881 +7%	3 759 -3%	3 728 -1%	3 663 -2%	3 876 +6%	4 014 +4%	4 246 +6%	4 493 +6%	5 226 +16%	5 494 +5%	5 748 +5%	5 470 -5%	5 667 +4%	5 800 +2%	5 749 -1%	5 577 -3%	5 847 +5%	5 893 +1%	6 046 +3%	5 986 -1%	6 325 +6%	6 321 0%	6 268 -1%	5 904 -6%	6 166 +4%	6 338 +3%	6 681 +5%	6 736 +1%	7 306 +8%	7 672 +5%	7 979 +4%	8 057 +1%	8 637 +7%	8 681 +1%	8 719 +0%	8 220 -6%	7 689 -6%	7 915 +3%	8 267 +4%	8 721 +5%	9 853 +13%	10 457 +6%	10 963 +5%	11 348 +4%	12 766 +12%	13 562 +6%	14 346 +6%	14 694 +2%	15 434 +5%	15 916 +3%	16 306 +2%	16 082 -1%	16 936 +5%	17 321 +2%	17 469 +1%	17 496 +0%	18 290 +5%	18 748 +3%	19 485 +4%
Operating Income
Operating Expenses	(1 074)	(1 138)	(1 177)	(1 243)	(1 235)	(1 368)	(1 409)	(1 450)	(1 429)	(1 538)	(1 598)	(1 674)	(1 638)	(1 997)	(2 170)	(2 283)	(300)	(2 662)	(2 719)	(2 789)	(2 712)	(2 952)	(3 154)	(3 450)	(3 676)	(4 316)	(4 616)	(4 880)	(4 722)	(5 061)	(5 151)	(5 223)	(4 898)	(5 303)	(5 415)	(5 394)	(5 116)	(5 412)	(5 305)	(5 299)	(4 942)	(5 290)	(5 364)	(5 517)	(5 378)	(5 906)	(6 298)	(6 633)	(6 576)	(7 255)	(7 419)	(7 636)	(7 484)	(7 489)	(7 505)	(7 334)	(7 537)	(8 206)	(8 682)	(9 051)	(9 132)	(10 131)	(10 616)	(11 012)	(11 124)	(11 775)	(11 946)	(12 186)	(11 969)	(12 595)	(12 994)	(13 232)	(12 964)	(13 727)	(14 220)	(14 739)
Selling, General & Administrative	(387)	(382)	(398)	(424)	(494)	(461)	(481)	(504)	(593)	(552)	(570)	(602)	(726)	(709)	(791)	(846)	(1 103)	(1 009)	(1 011)	(1 074)	(1 416)	(1 154)	(1 267)	(1 406)	(1 961)	(1 899)	(2 112)	(2 301)	(4 307)	(2 355)	(2 400)	(2 440)	(4 393)	(2 519)	(2 554)	(2 551)	(4 544)	(2 584)	(2 580)	(2 579)	(4 332)	(2 574)	(2 616)	(2 695)	(4 783)	(2 910)	(3 065)	(3 224)	(5 817)	(3 636)	(3 767)	(3 933)	(6 616)	(4 061)	(4 192)	(4 248)	(6 627)	(4 520)	(4 596)	(4 741)	(8 216)	(5 069)	(5 270)	(5 453)	(10 133)	(5 883)	(6 095)	(6 349)	(10 949)	(6 653)	(6 765)	(6 804)	(12 011)	(7 000)	(7 248)	(7 461)
Research & Development	(19)	0	0	0	(22)	0	0	0	(32)	0	0	0	(39)	0	0	0	(72)	0	0	0	(56)	0	0	0	(60)	0	0	0	(62)	0	0	0	(59)	0	0	0	(58)	0	0	0	(74)	0	0	0	(64)	0	0	0	(132)	0	0	0	(73)	0	0	0	(71)	0	0	0	(58)	0	0	0	(48)	0	0	0	(80)	0	0	0	(87)	0	0	0
Depreciation & Amortization	(75)	(69)	(69)	(70)	(77)	(73)	(76)	(79)	(90)	(95)	(99)	(102)	(105)	(110)	(115)	(118)	(115)	(120)	(122)	(130)	(135)	(145)	(153)	(163)	(182)	(196)	(223)	(246)	(262)	(277)	(287)	(322)	(366)	(397)	(423)	(428)	(436)	(440)	(443)	(444)	(446)	(449)	(456)	(462)	(438)	(433)	(445)	(472)	(511)	(562)	(594)	(620)	(652)	(675)	(700)	(722)	(743)	(754)	(755)	(742)	(745)	(748)	(762)	(782)	(777)	(774)	(764)	(762)	(766)	(772)	(774)	(765)	(760)	(757)	(776)	(803)
Other Operating Expenses	(593)	(688)	(711)	(749)	(642)	(834)	(852)	(867)	(714)	(891)	(930)	(970)	(769)	(1 179)	(1 264)	(1 319)	989	(1 534)	(1 585)	(1 585)	(1 104)	(1 652)	(1 733)	(1 881)	(1 472)	(2 220)	(2 281)	(2 333)	(90)	(2 429)	(2 464)	(2 461)	(80)	(2 388)	(2 439)	(2 415)	(79)	(2 388)	(2 283)	(2 276)	(91)	(2 267)	(2 292)	(2 360)	(92)	(2 564)	(2 789)	(2 936)	(116)	(3 057)	(3 059)	(3 082)	(143)	(2 753)	(2 612)	(2 364)	(95)	(2 932)	(3 331)	(3 567)	(113)	(4 313)	(4 584)	(4 777)	(166)	(5 118)	(5 087)	(5 076)	(174)	(5 170)	(5 455)	(5 663)	(106)	(5 970)	(6 197)	(6 476)
Operating Income	325 N/A	380 +17%	486 +28%	515 +6%	538 +5%	602 +12%	579 -4%	617 +6%	586 -5%	636 +9%	716 +13%	832 +16%	954 +15%	969 +2%	1 150 +19%	1 299 +13%	3 336 +157%	1 218 -63%	1 040 -15%	940 -10%	951 +1%	925 -3%	860 -7%	796 -7%	818 +3%	911 +11%	878 -4%	868 -1%	748 -14%	607 -19%	649 +7%	525 -19%	679 +29%	544 -20%	479 -12%	651 +36%	871 +34%	913 +5%	1 016 +11%	969 -5%	961 -1%	876 -9%	974 +11%	1 164 +20%	1 357 +17%	1 399 +3%	1 374 -2%	1 346 -2%	1 481 +10%	1 383 -7%	1 262 -9%	1 084 -14%	736 -32%	200 -73%	410 +105%	933 +128%	1 184 +27%	1 648 +39%	1 774 +8%	1 912 +8%	2 216 +16%	2 635 +19%	2 947 +12%	3 334 +13%	3 570 +7%	3 659 +2%	3 970 +8%	4 120 +4%	4 113 0%	4 341 +6%	4 328 0%	4 237 -2%	4 532 +7%	4 563 +1%	4 528 -1%	4 746 +5%
Pre-Tax Income
Interest Income Expense	(11)	6	7	7	(3)	11	11	11	37	11	19	29	30	55	64	76	78	(21)	(42)	(69)	128	(8)	(10)	(19)	38	(70)	(91)	(109)	(56)	(105)	(112)	(127)	(246)	(158)	(155)	(144)	(124)	(106)	(95)	(81)	11	(52)	(41)	(33)	(4)	(51)	(50)	(62)	(62)	(86)	(115)	(124)	(90)	(146)	(136)	(137)	29	(112)	(109)	(108)	216	(75)	(89)	(133)	243	(187)	(208)	(200)	199	(307)	(311)	(279)	243	(209)	(183)	(179)
Non-Reccuring Items	0	(4)	(4)	(3)	0	0	0	0	0	0	0	0	(81)	0	0	(81)	(2)	(2)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	222	224	224	181	(42)	(44)	(44)	(1)	(1)	0	(27)	(27)	(27)	(27)	0	0	0	(11)	0	0	0	0	159	253	0	262	0	0	0	(19)	0	0	0	1 054	1 054	1 054	1 054	0	0	0	0	0	0	0	(150)
Gain/Loss on Disposition of Assets	(1)	0	0	0	21	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	3	0	0	0	37	0	0	0	3	0	0	0	7	0	0	0	7	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	4	0	0	0	4	0	0	0	156	0	0	0	116	0	0	0	66	0	0	0	12	0	0	0
Total Other Income	32	7	7	7	34	18	36	42	29	33	24	19	35	15	14	18	21	149	171	195	24	161	163	156	38	132	128	125	30	108	92	108	20	91	99	71	31	93	98	103	33	120	126	138	36	104	100	94	27	105	100	158	45	152	173	164	49	286	417	458	62	548	522	593	121	730	700	633	24	510	535	556	29	638	1 011	1 123
Pre-Tax Income	345 N/A	390 +13%	496 +27%	525 +6%	589 +12%	631 +7%	626 -1%	670 +7%	654 -2%	681 +4%	760 +12%	881 +16%	940 +7%	1 038 +10%	1 227 +18%	1 312 +7%	3 434 +162%	1 345 -61%	1 169 -13%	1 065 -9%	1 106 +4%	1 078 -3%	1 013 -6%	933 -8%	931 0%	972 +4%	915 -6%	884 -3%	725 -18%	609 -16%	629 +3%	728 +16%	684 -6%	701 +2%	603 -14%	537 -11%	741 +38%	857 +16%	1 018 +19%	991 -3%	1 004 +1%	917 -9%	1 032 +12%	1 241 +20%	1 366 +10%	1 452 +6%	1 424 -2%	1 378 -3%	1 435 +4%	1 402 -2%	1 247 -11%	1 117 -10%	696 -38%	366 -47%	700 +91%	960 +37%	1 528 +59%	1 821 +19%	2 082 +14%	2 262 +9%	2 630 +16%	3 109 +18%	3 379 +9%	3 794 +12%	5 104 +35%	5 256 +3%	5 515 +5%	5 607 +2%	4 402 -21%	4 545 +3%	4 551 +0%	4 514 -1%	4 816 +7%	4 993 +4%	5 356 +7%	5 539 +3%
Net Income
Tax Provision	(111)	(125)	(154)	(156)	(171)	(195)	(201)	(234)	(247)	(258)	(291)	(328)	(361)	(379)	(437)	(450)	(472)	(467)	(403)	(386)	(350)	(352)	(351)	(322)	(329)	(343)	(336)	(311)	(269)	(201)	(163)	(214)	(203)	(235)	(223)	(194)	(244)	(249)	(282)	(254)	(264)	(266)	(296)	(351)	(413)	(450)	(432)	(433)	(404)	(386)	(369)	(346)	(280)	(207)	(326)	(368)	(503)	(589)	(666)	(774)	(846)	(958)	(1 025)	(1 057)	(1 396)	(1 430)	(1 496)	(1 549)	(1 283)	(1 302)	(1 274)	(1 270)	(1 314)	(1 363)	(1 460)	(1 496)
Income from Continuing Operations	234	265	341	369	419	436	425	436	407	423	469	553	579	659	790	862	2 962	878	767	679	756	726	663	611	602	629	579	573	455	408	467	514	481	466	380	342	497	608	736	737	740	651	735	890	953	1 002	992	945	1 031	1 016	877	772	416	159	375	592	1 025	1 232	1 416	1 487	1 784	2 151	2 354	2 738	3 708	3 826	4 019	4 058	3 119	3 243	3 277	3 244	3 502	3 630	3 896	4 043
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	8	9	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	234 N/A	265 +13%	341 +29%	369 +8%	419 +13%	436 +4%	425 -3%	436 +2%	407 -7%	423 +4%	469 +11%	553 +18%	579 +5%	659 +14%	789 +20%	860 +9%	2 962 +244%	878 -70%	768 -13%	680 -11%	756 +11%	726 -4%	663 -9%	611 -8%	602 -2%	629 +5%	579 -8%	573 -1%	455 -21%	408 -10%	467 +14%	514 +10%	481 -6%	472 -2%	388 -18%	351 -9%	509 +45%	614 +21%	741 +21%	740 0%	740 0%	651 -12%	735 +13%	890 +21%	953 +7%	1 002 +5%	992 -1%	945 -5%	1 031 +9%	1 016 -1%	877 -14%	772 -12%	426 -45%	168 -60%	384 +128%	602 +57%	1 025 +70%	1 232 +20%	1 416 +15%	1 487 +5%	1 784 +20%	2 151 +21%	2 354 +9%	2 738 +16%	3 708 +35%	3 826 +3%	4 019 +5%	4 058 +1%	3 119 -23%	3 243 +4%	3 277 +1%	3 244 -1%	3 502 +8%	3 630 +4%	3 896 +7%	4 043 +4%
EPS (Diluted)	0.75 N/A	0.85 +13%	1.09 +28%	1.18 +8%	1.34 +14%	1.16 -13%	1.69 +46%	1.38 -18%	1.3 -6%	1.35 +4%	1.51 +12%	1.78 +18%	1.84 +3%	2.1 +14%	2.44 +16%	2.73 +12%	9.35 +242%	2.78 -70%	2.43 -13%	2.15 -12%	2.39 +11%	2.3 -4%	2.1 -9%	1.93 -8%	1.9 -2%	1.99 +5%	1.83 -8%	1.81 -1%	1.44 -20%	1.29 -10%	1.47 +14%	1.63 +11%	1.52 -7%	1.49 -2%	1.23 -17%	1.11 -10%	1.61 +45%	1.94 +20%	2.34 +21%	2.34 N/A	2.34 N/A	2.06 -12%	2.33 +13%	2.82 +21%	3.01 +7%	3.17 +5%	3.1 -2%	2.99 -4%	3.25 +9%	3.22 -1%	2.72 -16%	2.44 -10%	1.34 -45%	0.53 -60%	1.21 +128%	1.9 +57%	3.24 +71%	3.89 +20%	4.47 +15%	4.7 +5%	5.64 +20%	6.8 +21%	7.44 +9%	8.65 +16%	11.71 +35%	12.09 +3%	12.7 +5%	12.82 +1%	9.86 -23%	10.25 +4%	10.36 +1%	10.26 -1%	11.08 +8%	11.44 +3%	12.31 +8%	12.77 +4%

Income Statement Balance Sheet Cash Flow Statement

Elgi Equipments Ltd
NSE:ELGIEQUIP

Income Statement

Earnings Waterfall
Elgi Equipments Ltd

Income Statement
Elgi Equipments Ltd

See Also

Company

Help

Tools

Stocks

Elgi Equipments Ltd NSE:ELGIEQUIP

Income Statement

Earnings Waterfall Elgi Equipments Ltd

Income Statement Elgi Equipments Ltd

See Also

Company

Help

Tools

Stocks

Elgi Equipments Ltd
NSE:ELGIEQUIP

Earnings Waterfall
Elgi Equipments Ltd

Income Statement
Elgi Equipments Ltd