Emami Ltd
NSE:EMAMILTD
Emami Ltd
NSE:EMAMILTD
Price:
442.45
INR
3.98%
Market Closed
Market Cap:
₹193.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Emami Ltd
NSE:EMAMILTD
|
IN |
|
A
|
Alphabet Inc
MIL:GOOGL
|
US |
|
Tianjin Printronics Circuit Corp
SZSE:002134
|
CN |
|
Y
|
Yibin Paper Industry Co Ltd
SSE:600793
|
CN |
|
C
|
Chembond Chemicals Ltd
NSE:CHEMBOND
|
IN |
|
Beijing Sojo Electric Co Ltd
SZSE:300444
|
CN |
|
Air T Inc
NASDAQ:AIRT
|
US |
|
J
|
Janus Corporation Ltd
BSE:542924
|
IN |
|
RPT Realty
NYSE:RPT
|
US |
|
Grupo Mateus SA
BOVESPA:GMAT3
|
BR |
|
A
|
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
|
PH |
|
Beigene Ltd
SSE:688235
|
KY |
|
Hyliion Holdings Corp
NYSE:HYLN
|
US |
Balance Sheet
Balance Sheet Decomposition
Emami Ltd
Emami Ltd
Balance Sheet Decomposition is not available for
Emami Ltd
Emami Ltd
Balance Sheet
Emami Ltd
Emami Ltd
Currency: INR
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
15
|
5
|
4
|
54
|
232
|
66
|
112
|
289
|
2 069
|
2 276
|
2 812
|
485
|
3 497
|
1 005
|
284
|
162
|
1 164
|
608
|
198
|
276
|
468
|
530
|
1 046
|
|
| Cash |
14
|
15
|
5
|
4
|
54
|
232
|
66
|
112
|
289
|
91
|
134
|
601
|
485
|
194
|
792
|
284
|
162
|
453
|
108
|
198
|
0
|
291
|
412
|
846
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 978
|
2 142
|
2 211
|
0
|
3 303
|
213
|
0
|
0
|
711
|
500
|
0
|
276
|
177
|
118
|
200
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
1 324
|
29
|
1 217
|
1 563
|
5 100
|
4 999
|
187
|
510
|
1 835
|
930
|
1 246
|
4 272
|
1 257
|
2 519
|
3 564
|
6 394
|
|
| Total Receivables |
678
|
470
|
660
|
616
|
775
|
1 077
|
1 926
|
1 497
|
1 799
|
1 944
|
1 772
|
1 591
|
1 431
|
1 170
|
1 612
|
1 215
|
2 654
|
2 961
|
4 673
|
2 950
|
4 695
|
5 803
|
6 539
|
5 926
|
|
| Accounts Receivables |
421
|
310
|
443
|
357
|
373
|
454
|
23
|
47
|
36
|
23
|
48
|
121
|
793
|
1 018
|
1 309
|
970
|
1 559
|
2 164
|
3 080
|
2 318
|
3 209
|
4 159
|
4 961
|
4 537
|
|
| Other Receivables |
257
|
160
|
217
|
259
|
402
|
623
|
1 903
|
1 450
|
1 763
|
1 921
|
1 724
|
1 470
|
638
|
152
|
303
|
245
|
1 095
|
797
|
1 593
|
632
|
1 486
|
1 644
|
1 578
|
1 389
|
|
| Inventory |
304
|
398
|
310
|
369
|
369
|
423
|
976
|
738
|
826
|
1 234
|
1 122
|
1 140
|
1 411
|
1 267
|
1 505
|
1 792
|
1 940
|
2 217
|
2 446
|
3 004
|
3 576
|
3 280
|
3 234
|
3 081
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
407
|
22
|
22
|
188
|
193
|
203
|
29
|
521
|
743
|
609
|
417
|
1 220
|
1 359
|
843
|
923
|
798
|
316
|
889
|
|
| Total Current Assets |
996
|
883
|
975
|
989
|
1 197
|
1 732
|
3 375
|
2 397
|
4 260
|
5 463
|
6 580
|
7 310
|
8 457
|
11 454
|
5 053
|
4 409
|
7 008
|
8 493
|
10 333
|
11 268
|
10 728
|
12 868
|
14 182
|
17 337
|
|
| PP&E Net |
134
|
291
|
455
|
482
|
491
|
793
|
903
|
1 774
|
1 972
|
2 224
|
3 134
|
3 724
|
3 998
|
3 860
|
4 757
|
7 095
|
7 672
|
7 842
|
7 925
|
7 312
|
7 073
|
6 543
|
6 170
|
5 862
|
|
| PP&E Gross |
134
|
291
|
455
|
482
|
491
|
793
|
903
|
1 774
|
1 972
|
2 224
|
3 134
|
3 724
|
3 998
|
3 860
|
4 757
|
7 095
|
7 672
|
7 842
|
7 925
|
7 312
|
7 073
|
6 543
|
6 170
|
5 862
|
|
| Accumulated Depreciation |
494
|
682
|
99
|
110
|
171
|
218
|
277
|
819
|
875
|
967
|
1 129
|
1 225
|
1 508
|
1 705
|
2 094
|
852
|
1 547
|
2 234
|
2 945
|
3 818
|
4 646
|
5 521
|
6 276
|
6 946
|
|
| Intangible Assets |
2 651
|
2 651
|
1 875
|
1 704
|
1 534
|
24
|
19
|
27
|
28
|
34
|
39
|
63
|
80
|
351
|
15 048
|
12 479
|
10 054
|
8 733
|
6 203
|
3 541
|
5 615
|
4 758
|
3 841
|
2 939
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
4 693
|
3 673
|
2 659
|
1 672
|
656
|
0
|
41
|
41
|
41
|
41
|
41
|
0
|
0
|
242
|
682
|
682
|
682
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
40
|
52
|
422
|
62
|
70
|
152
|
289
|
313
|
252
|
112
|
48
|
194
|
145
|
171
|
|
| Long-Term Investments |
81
|
108
|
66
|
536
|
866
|
777
|
1 140
|
393
|
616
|
66
|
68
|
68
|
66
|
936
|
920
|
1 482
|
2 414
|
2 630
|
1 819
|
2 816
|
3 940
|
2 357
|
3 328
|
3 032
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
34
|
63
|
50
|
499
|
241
|
289
|
0
|
383
|
1 033
|
374
|
530
|
172
|
253
|
149
|
2 931
|
3 697
|
4 451
|
5 314
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
4 693
|
3 673
|
2 659
|
1 672
|
656
|
0
|
41
|
41
|
41
|
41
|
41
|
0
|
0
|
242
|
682
|
682
|
682
|
|
| Total Assets |
3 593
N/A
|
3 351
-7%
|
3 370
+1%
|
3 712
+10%
|
4 090
+10%
|
3 324
-19%
|
5 513
+66%
|
9 348
+70%
|
10 599
+13%
|
10 981
+4%
|
11 773
+7%
|
12 162
+3%
|
13 023
+7%
|
17 087
+31%
|
26 922
+58%
|
26 032
-3%
|
28 007
+8%
|
28 224
+1%
|
26 785
-5%
|
25 197
-6%
|
30 575
+21%
|
31 099
+2%
|
32 797
+5%
|
35 336
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
63
|
48
|
93
|
81
|
206
|
417
|
853
|
1 201
|
890
|
718
|
1 061
|
1 046
|
1 453
|
1 990
|
2 519
|
1 957
|
2 584
|
3 812
|
3 295
|
3 536
|
4 152
|
4 203
|
4 575
|
4 375
|
|
| Accrued Liabilities |
3
|
0
|
3
|
1
|
1
|
1
|
120
|
64
|
132
|
143
|
205
|
192
|
256
|
230
|
336
|
258
|
314
|
346
|
368
|
505
|
355
|
400
|
472
|
558
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 121
|
555
|
576
|
44
|
177
|
3 714
|
1 730
|
3 259
|
1 099
|
2 102
|
919
|
2 637
|
736
|
657
|
621
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
421
|
476
|
291
|
158
|
165
|
0
|
3 000
|
0
|
0
|
63
|
46
|
80
|
79
|
128
|
104
|
|
| Other Current Liabilities |
12
|
15
|
19
|
70
|
186
|
203
|
358
|
498
|
599
|
729
|
1 622
|
1 701
|
1 279
|
650
|
778
|
877
|
982
|
1 542
|
2 092
|
1 995
|
1 933
|
1 821
|
1 757
|
2 135
|
|
| Total Current Liabilities |
78
|
64
|
116
|
151
|
394
|
621
|
1 331
|
1 764
|
1 621
|
3 133
|
3 919
|
3 806
|
3 189
|
3 212
|
7 347
|
7 822
|
7 139
|
6 799
|
7 920
|
7 002
|
9 157
|
7 239
|
7 588
|
7 793
|
|
| Long-Term Debt |
724
|
463
|
422
|
347
|
322
|
384
|
1 258
|
4 482
|
2 591
|
697
|
527
|
282
|
174
|
17
|
3 000
|
0
|
0
|
0
|
83
|
42
|
99
|
90
|
154
|
173
|
|
| Deferred Income Tax |
26
|
34
|
43
|
48
|
26
|
26
|
55
|
90
|
133
|
137
|
145
|
137
|
48
|
221
|
90
|
282
|
147
|
160
|
35
|
42
|
75
|
134
|
109
|
84
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
1
|
1
|
1
|
0
|
46
|
41
|
14
|
6
|
2
|
9
|
9
|
23
|
100
|
111
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
115
|
162
|
290
|
267
|
328
|
367
|
579
|
505
|
518
|
494
|
500
|
507
|
368
|
352
|
|
| Total Liabilities |
828
N/A
|
560
-32%
|
581
+4%
|
547
-6%
|
742
+36%
|
1 030
+39%
|
2 648
+157%
|
6 336
+139%
|
4 345
-31%
|
4 082
-6%
|
4 707
+15%
|
4 387
-7%
|
3 702
-16%
|
3 763
+2%
|
10 806
+187%
|
8 485
-21%
|
7 871
-7%
|
7 463
-5%
|
8 547
+15%
|
7 570
-11%
|
9 809
+30%
|
8 071
-18%
|
8 331
+3%
|
8 388
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
56
|
56
|
112
|
122
|
122
|
122
|
125
|
124
|
151
|
151
|
151
|
151
|
227
|
227
|
227
|
227
|
227
|
454
|
453
|
445
|
441
|
441
|
437
|
437
|
|
| Retained Earnings |
2 709
|
2 734
|
2 677
|
3 043
|
3 226
|
1 852
|
2 423
|
2 564
|
2 709
|
3 358
|
3 521
|
4 231
|
5 787
|
9 576
|
12 392
|
13 398
|
15 066
|
15 870
|
14 520
|
15 523
|
19 066
|
21 874
|
23 366
|
26 133
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
316
|
316
|
316
|
3 396
|
3 396
|
3 396
|
3 396
|
3 321
|
3 321
|
3 321
|
3 321
|
3 321
|
3 094
|
2 930
|
722
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
8
|
3
|
7
|
2
|
4
|
14
|
201
|
177
|
601
|
1 523
|
1 343
|
335
|
937
|
1 259
|
713
|
664
|
379
|
|
| Total Equity |
2 765
N/A
|
2 790
+1%
|
2 790
N/A
|
3 165
+13%
|
3 348
+6%
|
2 294
-31%
|
2 864
+25%
|
3 013
+5%
|
6 254
+108%
|
6 899
+10%
|
7 066
+2%
|
7 775
+10%
|
9 321
+20%
|
13 324
+43%
|
16 116
+21%
|
17 547
+9%
|
20 136
+15%
|
20 761
+3%
|
18 238
-12%
|
17 627
-3%
|
20 766
+18%
|
23 028
+11%
|
24 466
+6%
|
26 948
+10%
|
|
| Total Liabilities & Equity |
3 593
N/A
|
3 351
-7%
|
3 370
+1%
|
3 712
+10%
|
4 090
+10%
|
3 324
-19%
|
5 513
+66%
|
9 348
+70%
|
10 599
+13%
|
10 981
+4%
|
11 773
+7%
|
12 162
+3%
|
13 023
+7%
|
17 087
+31%
|
26 922
+58%
|
26 032
-3%
|
28 007
+8%
|
28 224
+1%
|
26 785
-5%
|
25 197
-6%
|
30 575
+21%
|
31 099
+2%
|
32 797
+5%
|
35 336
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
34
|
34
|
337
|
367
|
367
|
367
|
373
|
373
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
453
|
445
|
441
|
441
|
437
|
437
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
