EPL Ltd
NSE:EPL

Watchlist Manager
EPL Ltd Logo
EPL Ltd
NSE:EPL
Watchlist
Price: 213.57 INR -1.82% Market Closed
Market Cap: ₹68.4B

Income Statement

Earnings Waterfall
EPL Ltd

Income Statement
EPL Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
174
0
0
0
253
0
0
0
357
0
0
0
674
0
0
0
839
0
0
0
0
1 175
0
0
0
764
0
0
0
763
0
0
0
783
0
0
0
644
0
0
0
656
0
0
0
467
0
0
0
414
0
0
0
400
0
0
0
485
0
0
0
442
0
0
0
371
0
0
0
342
0
0
0
625
0
0
0
1 089
0
0
0
1 069
0
0
Revenue
6 421
N/A
6 705
+4%
6 699
0%
7 157
+7%
7 683
+7%
8 018
+4%
8 166
+2%
8 543
+5%
8 894
+4%
9 596
+8%
10 092
+5%
11 025
+9%
11 634
+6%
11 971
+3%
11 938
0%
12 055
+1%
12 216
+1%
12 441
+2%
12 911
+4%
13 316
+3%
13 540
+2%
13 684
+1%
13 581
-1%
16 822
+24%
13 574
-19%
13 752
+1%
13 900
+1%
14 083
+1%
14 361
+2%
14 637
+2%
15 136
+3%
15 837
+5%
16 544
+4%
17 347
+5%
17 679
+2%
18 318
+4%
18 811
+3%
19 305
+3%
20 194
+5%
21 266
+5%
21 953
+3%
22 644
+3%
22 950
+1%
23 230
+1%
23 511
+1%
22 952
-2%
22 472
-2%
22 056
-2%
21 787
-1%
22 355
+3%
23 237
+4%
23 879
+3%
24 213
+1%
24 649
+2%
24 525
-1%
24 464
0%
24 985
+2%
25 423
+2%
26 417
+4%
27 069
+2%
27 014
0%
27 485
+2%
27 649
+1%
27 614
0%
28 731
+4%
29 138
+1%
29 701
+2%
30 916
+4%
31 502
+2%
32 490
+3%
33 653
+4%
34 328
+2%
34 655
+1%
35 435
+2%
36 050
+2%
36 941
+2%
37 725
+2%
38 260
+1%
38 562
+1%
39 161
+2%
40 133
+2%
40 979
+2%
41 371
+1%
42 133
+2%
43 138
+2%
44 335
+3%
Gross Profit
Cost of Revenue
(4 122)
(4 242)
(3 445)
(4 226)
(4 537)
(4 752)
(4 262)
(4 387)
(4 565)
(5 035)
(5 136)
(5 778)
(5 807)
(5 665)
(6 783)
(6 725)
(6 829)
(6 942)
(7 416)
(5 997)
(5 945)
(5 828)
(5 881)
(9 470)
(6 144)
(6 374)
(6 580)
(7 931)
(8 688)
(8 907)
(9 176)
(9 071)
(7 966)
(8 343)
(8 442)
(10 446)
(9 099)
(9 291)
(9 778)
(12 307)
(10 824)
(11 161)
(11 227)
(13 389)
(11 351)
(10 799)
(10 375)
(11 994)
(9 740)
(10 160)
(10 754)
(13 071)
(11 097)
(11 104)
(10 757)
(12 818)
(10 699)
(10 936)
(11 420)
(14 165)
(11 619)
(11 753)
(11 690)
(14 059)
(12 047)
(12 162)
(12 284)
(15 645)
(13 176)
(13 727)
(14 646)
(18 384)
(15 460)
(16 035)
(16 331)
(20 467)
(16 928)
(16 846)
(16 649)
(20 465)
(16 804)
(17 092)
(17 054)
(21 469)
(17 687)
(17 995)
Gross Profit
2 299
N/A
2 463
+7%
3 254
+32%
2 931
-10%
3 146
+7%
3 266
+4%
3 904
+20%
4 156
+6%
4 329
+4%
4 561
+5%
4 956
+9%
5 248
+6%
5 828
+11%
6 307
+8%
5 155
-18%
5 329
+3%
5 388
+1%
5 499
+2%
5 495
0%
7 319
+33%
7 595
+4%
7 856
+3%
7 700
-2%
7 352
-5%
7 430
+1%
7 378
-1%
7 319
-1%
6 152
-16%
5 673
-8%
5 730
+1%
5 960
+4%
6 767
+14%
8 578
+27%
9 004
+5%
9 236
+3%
7 872
-15%
9 712
+23%
10 014
+3%
10 416
+4%
8 959
-14%
11 129
+24%
11 483
+3%
11 723
+2%
9 841
-16%
12 159
+24%
12 154
0%
12 096
0%
10 063
-17%
12 047
+20%
12 195
+1%
12 484
+2%
10 809
-13%
13 116
+21%
13 545
+3%
13 767
+2%
11 647
-15%
14 287
+23%
14 487
+1%
14 996
+4%
12 904
-14%
15 395
+19%
15 731
+2%
15 959
+1%
13 555
-15%
16 684
+23%
16 976
+2%
17 417
+3%
15 271
-12%
18 326
+20%
18 763
+2%
19 007
+1%
15 944
-16%
19 195
+20%
19 400
+1%
19 719
+2%
16 474
-16%
20 797
+26%
21 414
+3%
21 913
+2%
18 696
-15%
23 329
+25%
23 887
+2%
24 317
+2%
20 664
-15%
25 451
+23%
26 340
+3%
Operating Income
Operating Expenses
(1 183)
(1 263)
(2 095)
(1 650)
(1 831)
(1 943)
(2 725)
(2 839)
(2 971)
(3 134)
(3 609)
(3 672)
(4 300)
(5 010)
(4 033)
(4 160)
(4 373)
(4 687)
(4 881)
(6 692)
(6 747)
(6 721)
(6 465)
(5 589)
(6 238)
(6 127)
(6 048)
(4 737)
(4 236)
(4 335)
(4 499)
(5 266)
(7 021)
(7 273)
(7 428)
(5 976)
(7 699)
(7 924)
(8 232)
(6 665)
(8 810)
(9 050)
(9 280)
(7 187)
(9 415)
(9 353)
(9 193)
(7 187)
(9 275)
(9 435)
(9 801)
(7 981)
(10 364)
(10 678)
(10 778)
(8 589)
(11 255)
(11 557)
(11 953)
(9 741)
(12 419)
(12 603)
(12 674)
(10 247)
(13 038)
(13 195)
(13 638)
(11 460)
(14 618)
(15 167)
(15 663)
(12 668)
(16 174)
(16 529)
(16 802)
(13 284)
(17 638)
(18 103)
(18 401)
(14 876)
(19 282)
(19 461)
(19 730)
(15 686)
(20 169)
(20 839)
Selling, General & Administrative
(569)
(643)
(1 455)
(995)
(1 139)
(1 230)
(1 957)
(2 041)
(2 157)
(2 296)
(2 740)
(2 096)
(2 190)
(2 295)
(3 293)
(3 355)
(3 444)
(3 523)
(3 772)
(2 612)
(2 634)
(2 623)
(2 606)
(4 562)
(2 405)
(2 298)
(2 185)
(3 532)
(2 171)
(2 209)
(2 280)
(3 933)
(2 544)
(2 671)
(2 761)
(4 518)
(2 926)
(3 072)
(3 244)
(5 192)
(3 457)
(3 517)
(3 587)
(5 626)
(3 712)
(3 732)
(3 712)
(5 743)
(3 770)
(3 829)
(3 957)
(6 318)
(4 118)
(4 236)
(4 270)
(6 669)
(4 501)
(4 618)
(4 827)
(7 531)
(5 076)
(5 200)
(5 210)
(7 786)
(5 498)
(5 619)
(5 854)
(8 977)
(6 155)
(6 312)
(6 458)
(10 020)
(6 597)
(6 682)
(6 737)
(10 330)
(7 102)
(7 320)
(7 511)
(11 389)
(7 954)
(8 080)
(8 223)
(12 088)
(8 480)
(8 762)
Research & Development
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(614)
(620)
(641)
(655)
(692)
(713)
(766)
(798)
(814)
(838)
(865)
(891)
(881)
(893)
(667)
(668)
(726)
(767)
(1 120)
(1 180)
(1 200)
(1 207)
(1 119)
(1 329)
(1 022)
(1 010)
(1 012)
(1 070)
(1 073)
(1 078)
(1 100)
(1 170)
(1 216)
(1 268)
(1 311)
(1 262)
(1 262)
(1 233)
(1 230)
(1 258)
(1 272)
(1 318)
(1 328)
(1 318)
(1 300)
(1 257)
(1 228)
(1 232)
(1 233)
(1 264)
(1 345)
(1 415)
(1 504)
(1 597)
(1 620)
(1 671)
(1 713)
(1 738)
(1 795)
(1 861)
(1 985)
(2 111)
(2 220)
(2 298)
(2 309)
(2 311)
(2 319)
(2 346)
(2 386)
(2 430)
(2 484)
(2 514)
(2 547)
(2 589)
(2 646)
(2 805)
(2 953)
(3 125)
(3 268)
(3 328)
(3 364)
(3 380)
(3 401)
(3 427)
(3 487)
(3 579)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(685)
(1 229)
(1 822)
(71)
(138)
(203)
(398)
12
(2 901)
(2 912)
(2 891)
(2 740)
302
(2 812)
(2 819)
(2 851)
(135)
(992)
(1 049)
(1 118)
(164)
(3 261)
(3 335)
(3 356)
(196)
(3 511)
(3 619)
(3 759)
(215)
(4 082)
(4 215)
(4 365)
(244)
(4 404)
(4 365)
(4 252)
(213)
(4 273)
(4 342)
(4 498)
(249)
(4 743)
(4 845)
(4 888)
(251)
(5 041)
(5 202)
(5 331)
(348)
(5 358)
(5 292)
(5 243)
(163)
(5 231)
(5 265)
(5 465)
(137)
(6 077)
(6 425)
(6 721)
(134)
(7 030)
(7 258)
(7 419)
(149)
(7 583)
(7 658)
(7 622)
(159)
(7 964)
(8 001)
(8 106)
(171)
(8 202)
(8 498)
Operating Income
1 116
N/A
1 200
+8%
1 159
-3%
1 281
+11%
1 315
+3%
1 323
+1%
1 179
-11%
1 317
+12%
1 358
+3%
1 427
+5%
1 347
-6%
1 575
+17%
1 527
-3%
1 296
-15%
1 121
-14%
1 169
+4%
1 014
-13%
812
-20%
614
-24%
627
+2%
849
+35%
1 135
+34%
1 236
+9%
1 763
+43%
1 192
-32%
1 252
+5%
1 271
+2%
1 416
+11%
1 437
+1%
1 395
-3%
1 462
+5%
1 500
+3%
1 558
+4%
1 731
+11%
1 809
+5%
1 896
+5%
2 013
+6%
2 091
+4%
2 184
+4%
2 294
+5%
2 319
+1%
2 434
+5%
2 443
+0%
2 653
+9%
2 744
+3%
2 800
+2%
2 903
+4%
2 875
-1%
2 772
-4%
2 760
0%
2 683
-3%
2 827
+5%
2 752
-3%
2 867
+4%
2 990
+4%
3 057
+2%
3 031
-1%
2 930
-3%
3 043
+4%
3 163
+4%
2 977
-6%
3 129
+5%
3 285
+5%
3 308
+1%
3 646
+10%
3 781
+4%
3 779
0%
3 811
+1%
3 708
-3%
3 596
-3%
3 344
-7%
3 276
-2%
3 021
-8%
2 871
-5%
2 917
+2%
3 190
+9%
3 159
-1%
3 311
+5%
3 512
+6%
3 820
+9%
4 047
+6%
4 426
+9%
4 587
+4%
4 978
+9%
5 282
+6%
5 501
+4%
Pre-Tax Income
Interest Income Expense
(32)
(29)
(23)
(76)
(92)
(115)
(103)
(144)
(179)
(201)
(208)
(264)
(290)
(318)
(381)
(458)
(584)
(675)
(1 130)
(1 248)
(1 171)
(1 177)
(750)
(849)
(627)
(607)
(513)
(551)
(659)
(716)
(851)
(609)
(880)
(887)
(877)
(630)
(880)
(853)
(853)
(548)
(816)
(819)
(834)
(571)
(777)
(748)
(656)
(379)
(517)
(475)
(572)
(301)
(538)
(500)
(378)
(369)
(431)
(408)
(429)
(351)
(477)
(553)
(558)
(414)
(563)
(508)
(464)
(369)
(368)
(432)
(453)
(406)
(531)
(532)
(617)
(827)
(787)
(917)
(1 009)
(1 337)
(1 184)
(1 198)
(1 187)
(1 016)
(1 105)
(1 078)
Non-Reccuring Items
(21)
(41)
(20)
0
0
20
(25)
0
0
0
(33)
(11)
(11)
(11)
(32)
0
(59)
0
0
0
(12)
(13)
311
0
313
314
(10)
(45)
(14)
(14)
(14)
(13)
(13)
(13)
(13)
21
47
40
40
(8)
(8)
0
0
55
55
165
165
23
24
153
153
157
157
(83)
(133)
(50)
(50)
(50)
0
31
140
(63)
(63)
(203)
(364)
(161)
(161)
(161)
0
0
0
0
(11)
(11)
(11)
(11)
0
0
0
(140)
(605)
(605)
(605)
(36)
(36)
(36)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85
0
0
0
(1)
0
0
0
0
34
0
0
0
10
0
0
0
(3)
0
0
0
11
0
0
0
(6)
0
0
0
(8)
0
0
0
(5)
0
0
0
139
0
0
0
12
0
0
0
(10)
0
0
0
103
0
0
0
(2)
0
0
0
(7)
0
0
0
(4)
0
0
0
(5)
0
0
0
(9)
0
0
Total Other Income
0
0
67
0
0
0
166
0
0
0
194
0
70
115
63
2
36
(84)
31
57
(26)
70
92
85
88
74
52
(46)
65
103
138
(36)
195
194
201
(38)
267
272
275
(45)
225
221
215
(67)
204
204
200
(56)
209
210
374
(79)
332
302
134
(19)
175
183
152
53
162
150
179
(40)
97
117
115
32
147
129
128
25
109
163
175
332
479
507
701
345
559
603
493
298
451
430
Pre-Tax Income
1 064
N/A
1 131
+6%
1 183
+5%
1 205
+2%
1 223
+1%
1 228
+0%
1 217
-1%
1 173
-4%
1 179
+1%
1 226
+4%
1 300
+6%
1 300
+0%
1 296
0%
1 082
-17%
856
-21%
713
-17%
408
-43%
53
-87%
(485)
N/A
(565)
-16%
(360)
+36%
15
N/A
889
+5 945%
1 034
+16%
966
-7%
1 033
+7%
800
-23%
784
-2%
829
+6%
768
-7%
735
-4%
840
+14%
859
+2%
1 025
+19%
1 120
+9%
1 260
+13%
1 447
+15%
1 550
+7%
1 645
+6%
1 686
+2%
1 721
+2%
1 835
+7%
1 824
-1%
2 061
+13%
2 226
+8%
2 421
+9%
2 613
+8%
2 459
-6%
2 487
+1%
2 648
+6%
2 637
0%
2 743
+4%
2 702
-1%
2 587
-4%
2 613
+1%
2 631
+1%
2 725
+4%
2 656
-3%
2 766
+4%
2 886
+4%
2 801
-3%
2 662
-5%
2 842
+7%
2 754
-3%
2 816
+2%
3 229
+15%
3 269
+1%
3 311
+1%
3 487
+5%
3 293
-6%
3 019
-8%
2 888
-4%
2 588
-10%
2 491
-4%
2 464
-1%
2 680
+9%
2 851
+6%
2 901
+2%
3 204
+10%
2 683
-16%
2 817
+5%
3 226
+15%
3 288
+2%
4 215
+28%
4 592
+9%
4 817
+5%
Net Income
Tax Provision
(331)
(353)
(366)
(380)
(380)
(378)
(308)
(273)
(252)
(265)
(281)
(273)
(293)
(225)
(205)
(203)
(188)
(154)
(346)
(356)
(409)
(475)
(322)
(386)
(260)
(301)
(335)
(338)
(347)
(330)
(322)
(223)
(249)
(275)
(284)
(443)
(477)
(510)
(539)
(569)
(570)
(596)
(562)
(611)
(694)
(732)
(837)
(776)
(777)
(770)
(760)
(787)
(779)
(848)
(864)
(889)
(914)
(836)
(890)
(932)
(867)
(661)
(693)
(638)
(644)
(979)
(910)
(868)
(898)
(861)
(723)
(675)
(627)
(579)
(507)
(373)
(338)
(343)
(403)
(582)
(615)
(662)
(656)
(577)
(597)
(644)
Income from Continuing Operations
733
778
817
825
843
850
909
900
927
961
1 019
1 027
1 003
857
652
510
220
(101)
(831)
(921)
(769)
(461)
567
648
706
732
466
446
482
438
413
616
610
750
836
817
971
1 040
1 106
1 117
1 151
1 239
1 263
1 450
1 532
1 690
1 776
1 683
1 710
1 878
1 877
1 956
1 923
1 739
1 748
1 742
1 812
1 820
1 876
1 954
1 934
2 001
2 149
2 116
2 172
2 250
2 359
2 443
2 589
2 432
2 296
2 213
1 961
1 912
1 957
2 307
2 513
2 558
2 801
2 101
2 202
2 564
2 632
3 638
3 995
4 173
Income to Minority Interest
0
0
(8)
0
0
0
(7)
0
(8)
0
(34)
0
0
0
(43)
(54)
(69)
(84)
(60)
(66)
(68)
(68)
(59)
(63)
(38)
(27)
(24)
(30)
(27)
(28)
(25)
(25)
(26)
(27)
(29)
(30)
(33)
(36)
(37)
(39)
(39)
(40)
(44)
(47)
(46)
(44)
(38)
(30)
(28)
(26)
(39)
(53)
(53)
(51)
(41)
(26)
(25)
(25)
(27)
(29)
(30)
(37)
(39)
(43)
(47)
(48)
(49)
(52)
(63)
(69)
(71)
(69)
(62)
(58)
(46)
(40)
(37)
(39)
(49)
31
29
32
38
(48)
(47)
(52)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
5
8
8
8
7
4
14
16
20
22
25
25
27
29
24
27
27
28
22
19
8
5
0
(5)
6
7
3
11
23
38
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
739
N/A
784
+6%
809
+3%
825
+2%
843
+2%
850
+1%
902
+6%
893
-1%
920
+3%
954
+4%
985
+3%
994
+1%
970
-2%
824
-15%
608
-26%
458
-25%
155
-66%
(180)
N/A
(883)
-390%
(979)
-11%
(829)
+15%
(522)
+37%
512
N/A
599
+17%
684
+14%
725
+6%
464
-36%
473
+2%
479
+1%
437
-9%
417
-5%
514
+23%
508
-1%
649
+28%
733
+13%
810
+10%
957
+18%
1 011
+6%
1 074
+6%
1 078
+0%
1 107
+3%
1 205
+9%
1 226
+2%
1 406
+15%
1 497
+7%
1 668
+11%
1 775
+6%
1 701
-4%
1 723
+1%
1 875
+9%
1 844
-2%
1 903
+3%
1 870
-2%
1 687
-10%
1 708
+1%
1 716
+0%
1 786
+4%
1 795
+0%
1 849
+3%
1 925
+4%
1 904
-1%
1 964
+3%
2 110
+7%
2 073
-2%
2 125
+2%
2 202
+4%
2 310
+5%
2 391
+4%
2 526
+6%
2 363
-6%
2 225
-6%
2 144
-4%
1 899
-11%
1 854
-2%
1 911
+3%
2 267
+19%
2 476
+9%
2 519
+2%
2 752
+9%
2 132
-23%
2 231
+5%
2 596
+16%
2 670
+3%
3 590
+34%
3 948
+10%
4 121
+4%
EPS (Diluted)
2.34
N/A
2.48
+6%
2.56
+3%
2.63
+3%
2.69
+2%
2.72
+1%
2.88
+6%
2.84
-1%
2.93
+3%
3.03
+3%
3.15
+4%
3.18
+1%
3.07
-3%
2.61
-15%
1.94
-26%
1.47
-24%
0.5
-66%
-0.57
N/A
-2.82
-395%
-3.12
-11%
-2.61
+16%
-1.66
+36%
1.64
N/A
1.91
+16%
2.19
+15%
2.32
+6%
1.49
-36%
1.51
+1%
1.54
+2%
1.37
-11%
1.34
-2%
1.63
+22%
1.62
-1%
2.06
+27%
2.33
+13%
2.58
+11%
3.04
+18%
3.22
+6%
3.42
+6%
3.43
+0%
3.53
+3%
3.84
+9%
3.91
+2%
4.48
+15%
4.75
+6%
5.29
+11%
5.61
+6%
5.42
-3%
5.48
+1%
5.9
+8%
5.8
-2%
6.02
+4%
5.92
-2%
5.36
-9%
5.44
+1%
5.45
+0%
5.67
+4%
5.7
+1%
5.86
+3%
6.11
+4%
6.04
-1%
6.22
+3%
6.69
+8%
6.57
-2%
6.74
+3%
6.98
+4%
7.31
+5%
7.56
+3%
7.98
+6%
7.46
-7%
7.02
-6%
6.77
-4%
6.02
-11%
5.86
-3%
6.04
+3%
7.15
+18%
7.81
+9%
7.88
+1%
8.65
+10%
6.68
-23%
6.99
+5%
8.13
+16%
8.35
+3%
11.24
+35%
12.33
+10%
12.86
+4%