Equitas Small Finance Bank Ltd
NSE:EQUITASBNK
Income Statement
Income Statement
Equitas Small Finance Bank Ltd
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Net Interest Income |
14 953
|
15 624
|
16 731
|
17 734
|
17 980
|
18 547
|
18 773
|
19 343
|
20 385
|
21 581
|
22 839
|
23 906
|
25 447
|
27 073
|
28 632
|
30 008
|
30 798
|
|
Interest Income |
26 454
|
27 634
|
29 214
|
31 020
|
31 944
|
32 921
|
33 381
|
33 818
|
34 597
|
35 811
|
37 399
|
39 024
|
41 619
|
44 754
|
48 321
|
51 975
|
54 864
|
|
Interest Expense |
11 501
|
12 010
|
12 483
|
13 286
|
13 965
|
14 374
|
14 608
|
14 475
|
14 211
|
14 230
|
14 560
|
15 118
|
16 172
|
17 682
|
19 689
|
21 966
|
24 066
|
|
Non Interest Income |
2 824
|
2 524
|
2 430
|
3 036
|
4 124
|
4 772
|
5 748
|
5 626
|
5 376
|
5 672
|
5 601
|
5 786
|
6 696
|
7 077
|
7 441
|
7 969
|
7 987
|
|
Revenue |
17 777
N/A
|
18 148
+2%
|
19 161
+6%
|
20 770
+8%
|
22 104
+6%
|
23 319
+5%
|
24 521
+5%
|
24 969
+2%
|
25 761
+3%
|
27 253
+6%
|
28 441
+4%
|
29 693
+4%
|
32 143
+8%
|
34 150
+6%
|
36 073
+6%
|
37 977
+5%
|
38 784
+2%
|
|
Pre-Tax Income | ||||||||||||||||||
Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 269)
|
0
|
0
|
0
|
0
|
|
Non Interest Expense |
(15 340)
|
(15 862)
|
(16 376)
|
(17 675)
|
(16 991)
|
(18 801)
|
(20 792)
|
(21 266)
|
(22 954)
|
(22 348)
|
(22 582)
|
(23 005)
|
(20 186)
|
(25 207)
|
(25 982)
|
(27 420)
|
(28 153)
|
|
Pre-Tax Income |
2 436
N/A
|
2 286
-6%
|
2 785
+22%
|
3 095
+11%
|
5 113
+65%
|
4 518
-12%
|
3 729
-17%
|
3 702
-1%
|
2 807
-24%
|
4 905
+75%
|
5 859
+19%
|
6 688
+14%
|
7 688
+15%
|
8 943
+16%
|
10 090
+13%
|
10 558
+5%
|
10 631
+1%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
0
|
157
|
192
|
48
|
(1 270)
|
(1 134)
|
(962)
|
(961)
|
0
|
(1 246)
|
(1 448)
|
(1 657)
|
(1 952)
|
(2 265)
|
(2 595)
|
(2 744)
|
(2 642)
|
|
Income from Continuing Operations |
2 436
|
2 442
|
2 978
|
3 144
|
3 842
|
3 385
|
2 767
|
2 741
|
2 807
|
3 658
|
4 411
|
5 031
|
5 736
|
6 678
|
7 495
|
7 814
|
7 990
|
|
Net Income (Common) |
2 436
N/A
|
2 442
+0%
|
2 978
+22%
|
3 144
+6%
|
3 842
+22%
|
3 385
-12%
|
2 767
-18%
|
2 741
-1%
|
2 807
+2%
|
3 658
+30%
|
4 411
+21%
|
5 031
+14%
|
5 736
+14%
|
6 678
+16%
|
7 495
+12%
|
7 814
+4%
|
7 990
+2%
|
|
EPS (Diluted) |
2.14
N/A
|
2.15
+0%
|
2.62
+22%
|
2.76
+5%
|
3.49
+26%
|
2.83
-19%
|
2.41
-15%
|
2.35
-2%
|
2.4
+2%
|
2.9
+21%
|
3.48
+20%
|
3.96
+14%
|
4.67
+18%
|
5.9
+26%
|
6.58
+12%
|
6.84
+4%
|
7.01
+2%
|