Eveready Industries India Ltd
NSE:EVEREADY

Watchlist Manager
Eveready Industries India Ltd Logo
Eveready Industries India Ltd
NSE:EVEREADY
Watchlist
Price: 314.35 INR -2.07% Market Closed
Market Cap: 22.9B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
+18%
10Y
-
Operating Income
+
3Y
+105%
5Y
-16%
10Y
-
Net Income
+
3Y
+110%
5Y
-81%
10Y
-

Earnings Waterfall
Eveready Industries India Ltd

Revenue
13.9B INR
Cost of Revenue
-7.8B INR
Gross Profit
6.2B INR
Operating Expenses
-4.9B INR
Operating Income
1.3B INR
Other Expenses
-825.2m INR
Net Income
458.5m INR

Income Statement
Eveready Industries India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
510
0
0
0
670
0
0
0
495
0
0
0
459
0
0
0
505
0
0
0
317
0
0
0
0
0
0
Revenue
6 570
N/A
6 696
+2%
6 925
+3%
7 131
+3%
7 542
+6%
8 064
+7%
8 308
+3%
8 544
+3%
8 428
-1%
7 996
-5%
8 104
+1%
8 289
+2%
8 517
+3%
8 641
+1%
8 579
-1%
8 463
-1%
8 605
+2%
8 702
+1%
9 141
+5%
9 455
+3%
11 050
+17%
3 833
-65%
7 668
+100%
11 750
+53%
15 066
+28%
14 545
-3%
14 195
-2%
13 287
-6%
12 211
-8%
11 533
-6%
11 775
+2%
12 004
+2%
12 490
+4%
12 677
+1%
12 525
-1%
12 382
-1%
12 068
-3%
12 600
+4%
12 783
+1%
12 828
+0%
13 277
+4%
13 559
+2%
13 451
-1%
13 195
-2%
13 143
0%
13 001
-1%
12 978
0%
13 264
+2%
13 445
+1%
13 693
+2%
13 935
+2%
Gross Profit
Cost of Revenue
(3 338)
(3 504)
(3 721)
(3 971)
(4 439)
0
0
(2 688)
(5 544)
(4 138)
(5 601)
(5 591)
(5 560)
(5 624)
(5 520)
(5 477)
(5 485)
(5 441)
(5 678)
(5 752)
(6 942)
(2 382)
(4 785)
(7 485)
(9 913)
(9 414)
(9 163)
(8 370)
(7 588)
(6 709)
(6 542)
(6 530)
(7 033)
(6 937)
(7 085)
(7 237)
(7 391)
(7 744)
(7 985)
(8 022)
(8 457)
(8 394)
(8 083)
(7 699)
(7 647)
(7 224)
(7 088)
(7 266)
(7 558)
(7 504)
(7 765)
Gross Profit
3 232
N/A
3 193
-1%
3 204
+0%
3 159
-1%
3 103
-2%
0
N/A
0
N/A
1 284
N/A
2 884
+125%
1 713
-41%
2 504
+46%
2 698
+8%
2 957
+10%
3 017
+2%
3 059
+1%
2 986
-2%
3 120
+4%
3 261
+5%
3 463
+6%
3 703
+7%
4 108
+11%
1 452
-65%
2 884
+99%
4 265
+48%
5 154
+21%
5 131
0%
5 032
-2%
4 917
-2%
4 623
-6%
4 824
+4%
5 233
+8%
5 474
+5%
5 457
0%
5 740
+5%
5 441
-5%
5 145
-5%
4 676
-9%
4 856
+4%
4 798
-1%
4 806
+0%
4 820
+0%
5 165
+7%
5 367
+4%
5 496
+2%
5 496
0%
5 777
+5%
5 890
+2%
5 998
+2%
5 887
-2%
6 189
+5%
6 170
0%
Operating Income
Operating Expenses
(2 587)
(2 576)
(2 516)
(2 464)
(2 404)
(7 280)
(7 555)
(5 373)
(2 703)
(3 867)
(2 489)
(2 494)
(2 744)
(2 477)
(2 540)
(2 417)
(2 732)
(2 600)
(2 648)
(2 837)
(3 531)
(1 154)
(2 228)
(3 311)
(4 093)
(4 448)
(4 464)
(4 356)
(3 616)
(3 735)
(3 699)
(3 615)
(3 427)
(3 569)
(9 756)
(9 739)
(3 716)
(4 092)
(4 171)
(4 345)
(3 986)
(4 327)
(4 499)
(4 621)
(4 380)
(4 620)
(4 718)
(4 783)
(4 654)
(4 918)
(4 886)
Selling, General & Administrative
(689)
(686)
(684)
(681)
(727)
0
0
(378)
(851)
(568)
(744)
(738)
(718)
(618)
(645)
(643)
(803)
(788)
(774)
(771)
(1 724)
(424)
(786)
(1 190)
(3 482)
(1 560)
(1 594)
(1 551)
(2 988)
(1 451)
(1 402)
(1 407)
(2 664)
(1 404)
(1 434)
(1 446)
(2 847)
(1 513)
(1 510)
(1 488)
(3 449)
(1 464)
(1 500)
(1 545)
(3 746)
(1 640)
(1 665)
(1 697)
(3 914)
(1 770)
(1 792)
Depreciation & Amortization
(185)
(186)
(188)
(190)
(198)
(214)
(235)
(237)
(242)
(244)
(244)
(260)
(455)
(277)
(303)
(270)
(428)
(242)
(210)
(238)
(438)
(53)
(109)
(163)
(218)
(238)
(257)
(273)
(290)
(287)
(282)
(279)
(272)
(271)
(269)
(270)
(275)
(273)
(274)
(274)
(274)
(280)
(283)
(283)
(303)
(306)
(306)
(307)
(296)
(292)
(292)
Other Operating Expenses
(1 713)
(1 704)
(1 645)
(1 594)
(1 481)
(7 066)
(7 320)
(4 758)
(1 610)
(3 056)
(1 502)
(1 497)
(1 571)
(1 582)
(1 592)
(1 504)
(1 500)
(1 570)
(1 664)
(1 828)
(1 370)
(678)
(1 334)
(1 958)
(394)
(2 651)
(2 614)
(2 533)
(339)
(1 997)
(2 015)
(1 930)
(491)
(1 894)
(8 053)
(8 023)
(593)
(2 306)
(2 387)
(2 583)
(263)
(2 583)
(2 717)
(2 793)
(331)
(2 673)
(2 747)
(2 778)
(444)
(2 856)
(2 801)
Operating Income
644
N/A
616
-4%
688
+12%
695
+1%
698
+0%
784
+12%
753
-4%
482
-36%
181
-62%
(10)
N/A
15
N/A
204
+1 232%
212
+4%
539
+154%
519
-4%
569
+10%
388
-32%
662
+70%
815
+23%
867
+6%
577
-33%
297
-48%
655
+121%
954
+46%
1 060
+11%
683
-36%
567
-17%
560
-1%
1 007
+80%
1 089
+8%
1 534
+41%
1 859
+21%
2 030
+9%
2 171
+7%
(4 315)
N/A
(4 594)
-6%
961
N/A
764
-20%
627
-18%
461
-27%
834
+81%
838
+0%
868
+4%
876
+1%
1 116
+27%
1 157
+4%
1 172
+1%
1 215
+4%
1 233
+1%
1 271
+3%
1 284
+1%
Pre-Tax Income
Interest Income Expense
(400)
(240)
(326)
(481)
(509)
(524)
(491)
(443)
(438)
(460)
(479)
(510)
(521)
(492)
(467)
(428)
(407)
(391)
(359)
(350)
(329)
(98)
(226)
(401)
(258)
(621)
(692)
(702)
(353)
(699)
(654)
(604)
(503)
(571)
(546)
(519)
(455)
(447)
(476)
(464)
(433)
(550)
(475)
(458)
(296)
(304)
(284)
(271)
(247)
(243)
(230)
Non-Reccuring Items
0
0
0
0
42
0
0
0
78
0
0
0
168
0
(11)
(11)
179
24
38
18
1 170
0
0
0
(233)
0
0
0
0
0
0
0
(6 297)
(6 297)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
(448)
Gain/Loss on Disposition of Assets
239
0
0
0
766
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
69
0
0
(232)
66
0
0
1 128
1 572
0
0
0
(28)
0
0
0
0
0
0
0
7
0
0
0
(10)
0
0
0
(1)
0
0
Total Other Income
0
259
459
469
0
797
599
570
0
32
32
49
96
42
46
27
19
33
28
26
12
37
130
216
(38)
392
463
482
(37)
2 023
1 969
1 082
(26)
(66)
(163)
(260)
(21)
42
35
19
(61)
110
106
109
(4)
3
9
8
0
37
33
Pre-Tax Income
483
N/A
635
+32%
820
+29%
684
-17%
998
+46%
1 057
+6%
861
-18%
609
-29%
(173)
N/A
(438)
-153%
(432)
+1%
(257)
+41%
(44)
+83%
89
N/A
87
-2%
157
+80%
180
+15%
328
+82%
521
+59%
561
+8%
1 500
+167%
236
-84%
559
+137%
537
-4%
598
+11%
454
-24%
339
-25%
1 468
+334%
2 188
+49%
2 413
+10%
2 849
+18%
2 337
-18%
(4 824)
N/A
(4 763)
+1%
(5 025)
-5%
(5 374)
-7%
484
N/A
359
-26%
186
-48%
16
-91%
347
+2 080%
398
+15%
499
+25%
527
+6%
806
+53%
856
+6%
896
+5%
952
+6%
985
+3%
994
+1%
639
-36%
Net Income
Tax Provision
(20)
(34)
(42)
(98)
(196)
(188)
(198)
(176)
(52)
(26)
(33)
(70)
(149)
(132)
(126)
(84)
14
(4)
(45)
(59)
(228)
(52)
(126)
(104)
(120)
(90)
(43)
(270)
(405)
(450)
(494)
(396)
1 709
1 699
1 699
1 797
(20)
23
33
20
(70)
(92)
(85)
(83)
(139)
(143)
(142)
(152)
(161)
(160)
(181)
Income from Continuing Operations
463
601
778
585
802
868
663
433
(225)
(464)
(466)
(327)
(193)
(43)
(38)
73
194
323
476
502
1 272
183
433
433
478
364
296
1 198
1 783
1 964
2 355
1 941
(3 115)
(3 064)
(3 326)
(3 577)
465
382
219
36
276
306
413
443
668
713
754
801
824
833
458
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
463
N/A
601
+30%
778
+29%
585
-25%
802
+37%
868
+8%
663
-24%
433
-35%
(225)
N/A
(464)
-106%
(466)
0%
(327)
+30%
(193)
+41%
(43)
+78%
(38)
+10%
73
N/A
194
+166%
323
+67%
476
+47%
502
+5%
1 272
+153%
183
-86%
433
+136%
433
+0%
478
+10%
364
-24%
296
-19%
1 198
+305%
1 783
+49%
1 964
+10%
2 355
+20%
1 941
-18%
(3 115)
N/A
(3 064)
+2%
(3 326)
-9%
(3 577)
-8%
465
N/A
382
-18%
219
-43%
36
-84%
276
+665%
306
+11%
413
+35%
443
+7%
668
+51%
713
+7%
754
+6%
801
+6%
824
+3%
833
+1%
458
-45%
EPS (Diluted)
8.26
N/A
10.78
+31%
13.95
+29%
8.63
-38%
12.53
+45%
11.11
-11%
10.25
-8%
5.95
-42%
-3.11
N/A
-6.37
-105%
-6.45
-1%
-4.5
+30%
-2.66
+41%
-0.54
+80%
-0.49
+9%
0.94
N/A
2.51
+167%
4.45
+77%
6.46
+45%
6.9
+7%
17.42
+152%
2.52
-86%
5.95
+136%
5.95
N/A
6.54
+10%
5.01
-23%
4.07
-19%
16.48
+305%
24.42
+48%
27.04
+11%
32.4
+20%
26.7
-18%
-42.67
N/A
-42.19
+1%
-45.74
-8%
-49.19
-8%
6.36
N/A
5.26
-17%
3.02
-43%
0.51
-83%
3.8
+645%
4.22
+11%
5.69
+35%
6.1
+7%
9.19
+51%
9.81
+7%
10.38
+6%
11.02
+6%
11.34
+3%
11.46
+1%
6.3
-45%

See Also

Summary
EVEREADY intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVEREADY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVEREADY stock valuation using valuation multiples.
Wall Street Estimates
EVEREADY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVEREADY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.