Eveready Industries India Ltd
NSE:EVEREADY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eveready Industries India Ltd
NSE:EVEREADY
|
IN |
|
STX Heavy Industries Co Ltd
KRX:071970
|
KR |
|
Seazen Group Ltd
HKEX:1030
|
CN |
|
Dentium Co Ltd
KRX:145720
|
KR |
|
JCET Group Co Ltd
SSE:600584
|
CN |
|
A
|
Anacortes Mining Corp
XTSX:XYZ
|
CA |
|
S
|
Senheng New Retail Bhd
KLSE:SENHENG
|
MY |
|
H
|
Hongbaoli Group Corporation Ltd
SZSE:002165
|
CN |
|
Haitong Securities Co Ltd
SSE:600837
|
CN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
|
Moury Construct SA
LSE:0NZS
|
BE |
|
Norsk Hydro ASA
OTC:NHYKF
|
NO |
|
Grupo Mateus SA
BOVESPA:GMAT3
|
BR |
|
N
|
Nikki Co Ltd
TSE:6042
|
JP |
|
C
|
Colgate-Palmolive (India) Ltd
NSE:COLPAL
|
IN |
|
M
|
Muthoot Microfin Ltd
NSE:MUTHOOTMF
|
IN |
|
Super House Ltd
NSE:SUPERHOUSE
|
IN |
Income Statement
Earnings Waterfall
Eveready Industries India Ltd
Income Statement
Eveready Industries India Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
510
|
0
|
0
|
0
|
670
|
0
|
0
|
0
|
495
|
0
|
0
|
0
|
459
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
317
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 570
N/A
|
6 696
+2%
|
6 925
+3%
|
7 131
+3%
|
7 542
+6%
|
8 064
+7%
|
8 308
+3%
|
8 544
+3%
|
8 428
-1%
|
7 996
-5%
|
8 104
+1%
|
8 289
+2%
|
8 517
+3%
|
8 641
+1%
|
8 579
-1%
|
8 463
-1%
|
8 605
+2%
|
8 702
+1%
|
9 141
+5%
|
9 455
+3%
|
11 050
+17%
|
3 833
-65%
|
7 668
+100%
|
11 750
+53%
|
15 066
+28%
|
14 545
-3%
|
14 195
-2%
|
13 287
-6%
|
12 211
-8%
|
11 533
-6%
|
11 775
+2%
|
12 004
+2%
|
12 490
+4%
|
12 677
+1%
|
12 525
-1%
|
12 382
-1%
|
12 068
-3%
|
12 600
+4%
|
12 783
+1%
|
12 828
+0%
|
13 277
+4%
|
13 559
+2%
|
13 451
-1%
|
13 195
-2%
|
13 143
0%
|
13 001
-1%
|
12 978
0%
|
13 264
+2%
|
13 445
+1%
|
13 693
+2%
|
13 935
+2%
|
14 272
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 338)
|
(3 504)
|
(3 721)
|
(3 971)
|
(4 439)
|
0
|
0
|
(2 688)
|
(5 544)
|
(4 138)
|
(5 601)
|
(5 591)
|
(5 560)
|
(5 624)
|
(5 520)
|
(5 477)
|
(5 485)
|
(5 441)
|
(5 678)
|
(5 752)
|
(6 942)
|
(2 382)
|
(4 785)
|
(7 485)
|
(9 913)
|
(9 414)
|
(9 163)
|
(8 370)
|
(7 588)
|
(6 709)
|
(6 542)
|
(6 530)
|
(7 033)
|
(6 937)
|
(7 085)
|
(7 237)
|
(7 391)
|
(7 744)
|
(7 985)
|
(8 022)
|
(8 457)
|
(8 394)
|
(8 083)
|
(7 699)
|
(7 647)
|
(7 224)
|
(7 088)
|
(7 266)
|
(7 558)
|
(7 504)
|
(7 765)
|
(8 024)
|
|
| Gross Profit |
3 232
N/A
|
3 193
-1%
|
3 204
+0%
|
3 159
-1%
|
3 103
-2%
|
0
N/A
|
0
N/A
|
1 284
N/A
|
2 884
+125%
|
1 713
-41%
|
2 504
+46%
|
2 698
+8%
|
2 957
+10%
|
3 017
+2%
|
3 059
+1%
|
2 986
-2%
|
3 120
+4%
|
3 261
+5%
|
3 463
+6%
|
3 703
+7%
|
4 108
+11%
|
1 452
-65%
|
2 884
+99%
|
4 265
+48%
|
5 154
+21%
|
5 131
0%
|
5 032
-2%
|
4 917
-2%
|
4 623
-6%
|
4 824
+4%
|
5 233
+8%
|
5 474
+5%
|
5 457
0%
|
5 740
+5%
|
5 441
-5%
|
5 145
-5%
|
4 676
-9%
|
4 856
+4%
|
4 798
-1%
|
4 806
+0%
|
4 820
+0%
|
5 165
+7%
|
5 367
+4%
|
5 496
+2%
|
5 496
0%
|
5 777
+5%
|
5 890
+2%
|
5 998
+2%
|
5 887
-2%
|
6 189
+5%
|
6 170
0%
|
6 248
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 587)
|
(2 576)
|
(2 516)
|
(2 464)
|
(2 404)
|
(7 280)
|
(7 555)
|
(5 373)
|
(2 703)
|
(3 867)
|
(2 489)
|
(2 494)
|
(2 744)
|
(2 477)
|
(2 540)
|
(2 417)
|
(2 732)
|
(2 600)
|
(2 648)
|
(2 837)
|
(3 531)
|
(1 154)
|
(2 228)
|
(3 311)
|
(4 093)
|
(4 448)
|
(4 464)
|
(4 356)
|
(3 616)
|
(3 735)
|
(3 699)
|
(3 615)
|
(3 427)
|
(3 569)
|
(9 756)
|
(9 739)
|
(3 716)
|
(4 092)
|
(4 171)
|
(4 345)
|
(3 986)
|
(4 327)
|
(4 499)
|
(4 621)
|
(4 380)
|
(4 620)
|
(4 718)
|
(4 783)
|
(4 654)
|
(4 918)
|
(4 886)
|
(4 927)
|
|
| Selling, General & Administrative |
(689)
|
(686)
|
(684)
|
(681)
|
(727)
|
0
|
0
|
(378)
|
(851)
|
(568)
|
(744)
|
(738)
|
(718)
|
(618)
|
(645)
|
(643)
|
(803)
|
(788)
|
(774)
|
(771)
|
(1 724)
|
(424)
|
(786)
|
(1 190)
|
(3 482)
|
(1 560)
|
(1 594)
|
(1 551)
|
(2 988)
|
(1 451)
|
(1 402)
|
(1 407)
|
(2 664)
|
(1 404)
|
(1 434)
|
(1 446)
|
(2 847)
|
(1 513)
|
(1 510)
|
(1 488)
|
(3 449)
|
(1 464)
|
(1 500)
|
(1 545)
|
(3 746)
|
(1 640)
|
(1 665)
|
(1 697)
|
(3 914)
|
(1 770)
|
(1 792)
|
(1 808)
|
|
| Depreciation & Amortization |
(185)
|
(186)
|
(188)
|
(190)
|
(198)
|
(214)
|
(235)
|
(237)
|
(242)
|
(244)
|
(244)
|
(260)
|
(455)
|
(277)
|
(303)
|
(270)
|
(428)
|
(242)
|
(210)
|
(238)
|
(438)
|
(53)
|
(109)
|
(163)
|
(218)
|
(238)
|
(257)
|
(273)
|
(290)
|
(287)
|
(282)
|
(279)
|
(272)
|
(271)
|
(269)
|
(270)
|
(275)
|
(273)
|
(274)
|
(274)
|
(274)
|
(280)
|
(283)
|
(283)
|
(303)
|
(306)
|
(306)
|
(307)
|
(296)
|
(292)
|
(292)
|
(293)
|
|
| Other Operating Expenses |
(1 713)
|
(1 704)
|
(1 645)
|
(1 594)
|
(1 481)
|
(7 066)
|
(7 320)
|
(4 758)
|
(1 610)
|
(3 056)
|
(1 502)
|
(1 497)
|
(1 571)
|
(1 582)
|
(1 592)
|
(1 504)
|
(1 500)
|
(1 570)
|
(1 664)
|
(1 828)
|
(1 370)
|
(678)
|
(1 334)
|
(1 958)
|
(394)
|
(2 651)
|
(2 614)
|
(2 533)
|
(339)
|
(1 997)
|
(2 015)
|
(1 930)
|
(491)
|
(1 894)
|
(8 053)
|
(8 023)
|
(593)
|
(2 306)
|
(2 387)
|
(2 583)
|
(263)
|
(2 583)
|
(2 717)
|
(2 793)
|
(331)
|
(2 673)
|
(2 747)
|
(2 778)
|
(444)
|
(2 856)
|
(2 801)
|
(2 826)
|
|
| Operating Income |
644
N/A
|
616
-4%
|
688
+12%
|
695
+1%
|
698
+0%
|
784
+12%
|
753
-4%
|
482
-36%
|
181
-62%
|
(10)
N/A
|
15
N/A
|
204
+1 232%
|
212
+4%
|
539
+154%
|
519
-4%
|
569
+10%
|
388
-32%
|
662
+70%
|
815
+23%
|
867
+6%
|
577
-33%
|
297
-48%
|
655
+121%
|
954
+46%
|
1 060
+11%
|
683
-36%
|
567
-17%
|
560
-1%
|
1 007
+80%
|
1 089
+8%
|
1 534
+41%
|
1 859
+21%
|
2 030
+9%
|
2 171
+7%
|
(4 315)
N/A
|
(4 594)
-6%
|
961
N/A
|
764
-20%
|
627
-18%
|
461
-27%
|
834
+81%
|
838
+0%
|
868
+4%
|
876
+1%
|
1 116
+27%
|
1 157
+4%
|
1 172
+1%
|
1 215
+4%
|
1 233
+1%
|
1 271
+3%
|
1 284
+1%
|
1 321
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(400)
|
(240)
|
(326)
|
(481)
|
(509)
|
(524)
|
(491)
|
(443)
|
(438)
|
(460)
|
(479)
|
(510)
|
(521)
|
(492)
|
(467)
|
(428)
|
(407)
|
(391)
|
(359)
|
(350)
|
(329)
|
(98)
|
(226)
|
(401)
|
(258)
|
(621)
|
(692)
|
(702)
|
(353)
|
(699)
|
(654)
|
(604)
|
(503)
|
(571)
|
(546)
|
(519)
|
(455)
|
(447)
|
(476)
|
(464)
|
(433)
|
(550)
|
(475)
|
(458)
|
(296)
|
(304)
|
(284)
|
(271)
|
(247)
|
(243)
|
(230)
|
(212)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
168
|
0
|
(11)
|
(11)
|
179
|
24
|
38
|
18
|
1 170
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 297)
|
(6 297)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
(448)
|
(541)
|
|
| Gain/Loss on Disposition of Assets |
239
|
0
|
0
|
0
|
766
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
0
|
0
|
(232)
|
66
|
0
|
0
|
1 128
|
1 572
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
259
|
459
|
469
|
0
|
797
|
599
|
570
|
0
|
32
|
32
|
49
|
96
|
42
|
46
|
27
|
19
|
33
|
28
|
26
|
12
|
37
|
130
|
216
|
(38)
|
392
|
463
|
482
|
(37)
|
2 023
|
1 969
|
1 082
|
(26)
|
(66)
|
(163)
|
(260)
|
(21)
|
42
|
35
|
19
|
(61)
|
110
|
106
|
109
|
(4)
|
3
|
9
|
8
|
0
|
37
|
33
|
34
|
|
| Pre-Tax Income |
483
N/A
|
635
+32%
|
820
+29%
|
684
-17%
|
998
+46%
|
1 057
+6%
|
861
-18%
|
609
-29%
|
(173)
N/A
|
(438)
-153%
|
(432)
+1%
|
(257)
+41%
|
(44)
+83%
|
89
N/A
|
87
-2%
|
157
+80%
|
180
+15%
|
328
+82%
|
521
+59%
|
561
+8%
|
1 500
+167%
|
236
-84%
|
559
+137%
|
537
-4%
|
598
+11%
|
454
-24%
|
339
-25%
|
1 468
+334%
|
2 188
+49%
|
2 413
+10%
|
2 849
+18%
|
2 337
-18%
|
(4 824)
N/A
|
(4 763)
+1%
|
(5 025)
-5%
|
(5 374)
-7%
|
484
N/A
|
359
-26%
|
186
-48%
|
16
-91%
|
347
+2 080%
|
398
+15%
|
499
+25%
|
527
+6%
|
806
+53%
|
856
+6%
|
896
+5%
|
952
+6%
|
985
+3%
|
994
+1%
|
639
-36%
|
602
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(34)
|
(42)
|
(98)
|
(196)
|
(188)
|
(198)
|
(176)
|
(52)
|
(26)
|
(33)
|
(70)
|
(149)
|
(132)
|
(126)
|
(84)
|
14
|
(4)
|
(45)
|
(59)
|
(228)
|
(52)
|
(126)
|
(104)
|
(120)
|
(90)
|
(43)
|
(270)
|
(405)
|
(450)
|
(494)
|
(396)
|
1 709
|
1 699
|
1 699
|
1 797
|
(20)
|
23
|
33
|
20
|
(70)
|
(92)
|
(85)
|
(83)
|
(139)
|
(143)
|
(142)
|
(152)
|
(161)
|
(160)
|
(181)
|
(200)
|
|
| Income from Continuing Operations |
463
|
601
|
778
|
585
|
802
|
868
|
663
|
433
|
(225)
|
(464)
|
(466)
|
(327)
|
(193)
|
(43)
|
(38)
|
73
|
194
|
323
|
476
|
502
|
1 272
|
183
|
433
|
433
|
478
|
364
|
296
|
1 198
|
1 783
|
1 964
|
2 355
|
1 941
|
(3 115)
|
(3 064)
|
(3 326)
|
(3 577)
|
465
|
382
|
219
|
36
|
276
|
306
|
413
|
443
|
668
|
713
|
754
|
801
|
824
|
833
|
458
|
402
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
463
N/A
|
601
+30%
|
778
+29%
|
585
-25%
|
802
+37%
|
868
+8%
|
663
-24%
|
433
-35%
|
(225)
N/A
|
(464)
-106%
|
(466)
0%
|
(327)
+30%
|
(193)
+41%
|
(43)
+78%
|
(38)
+10%
|
73
N/A
|
194
+166%
|
323
+67%
|
476
+47%
|
502
+5%
|
1 272
+153%
|
183
-86%
|
433
+136%
|
433
+0%
|
478
+10%
|
364
-24%
|
296
-19%
|
1 198
+305%
|
1 783
+49%
|
1 964
+10%
|
2 355
+20%
|
1 941
-18%
|
(3 115)
N/A
|
(3 064)
+2%
|
(3 326)
-9%
|
(3 577)
-8%
|
465
N/A
|
382
-18%
|
219
-43%
|
36
-84%
|
276
+665%
|
306
+11%
|
413
+35%
|
443
+7%
|
668
+51%
|
713
+7%
|
754
+6%
|
801
+6%
|
824
+3%
|
833
+1%
|
458
-45%
|
402
-12%
|
|
| EPS (Diluted) |
8.26
N/A
|
10.78
+31%
|
13.95
+29%
|
8.63
-38%
|
12.53
+45%
|
11.11
-11%
|
10.25
-8%
|
5.95
-42%
|
-3.11
N/A
|
-6.37
-105%
|
-6.45
-1%
|
-4.5
+30%
|
-2.66
+41%
|
-0.54
+80%
|
-0.49
+9%
|
0.94
N/A
|
2.51
+167%
|
4.45
+77%
|
6.46
+45%
|
6.9
+7%
|
17.42
+152%
|
2.52
-86%
|
5.95
+136%
|
5.95
N/A
|
6.54
+10%
|
5.01
-23%
|
4.07
-19%
|
16.48
+305%
|
24.42
+48%
|
27.04
+11%
|
32.4
+20%
|
26.7
-18%
|
-42.67
N/A
|
-42.19
+1%
|
-45.74
-8%
|
-49.19
-8%
|
6.36
N/A
|
5.26
-17%
|
3.02
-43%
|
0.51
-83%
|
3.8
+645%
|
4.22
+11%
|
5.69
+35%
|
6.1
+7%
|
9.19
+51%
|
9.81
+7%
|
10.38
+6%
|
11.02
+6%
|
11.34
+3%
|
11.46
+1%
|
6.3
-45%
|
5.5
-13%
|
|