E

Excel Realty N Infra Ltd
NSE:EXCEL

Watchlist Manager
Excel Realty N Infra Ltd
NSE:EXCEL
Watchlist
Price: 1.53 INR 4.79% Market Closed
Market Cap: 2.2B INR

Intrinsic Value

EXCEL doesn't have a meaningful market cap.

The intrinsic value of one EXCEL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1.53 INR, Excel Realty N Infra Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXCEL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Excel Realty N Infra Ltd

Intrinsic Value History
Dive into the past to invest in the future

EXCEL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether EXCEL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EXCEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EXCEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Excel Realty N Infra Ltd.

Explain Valuation
Compare EXCEL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXCEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Excel Realty N Infra Ltd

Current Assets 898.9m
Cash & Short-Term Investments 37.5m
Receivables 833.7m
Other Current Assets 27.7m
Non-Current Assets 882.7m
Long-Term Investments 586.3m
PP&E 91.8m
Other Non-Current Assets 204.6m
Current Liabilities 15.9m
Accounts Payable 6.7m
Short-Term Debt 840k
Other Current Liabilities 8.3m
Non-Current Liabilities 13.1m
Long-Term Debt 7.8m
Other Non-Current Liabilities 5.3m
Efficiency

Free Cash Flow Analysis
Excel Realty N Infra Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Excel Realty N Infra Ltd

Revenue
163.5m INR
Cost of Revenue
-162.9m INR
Gross Profit
551.9k INR
Operating Expenses
-56.2m INR
Operating Income
-55.6m INR
Other Expenses
57.1m INR
Net Income
1.5m INR
Fundamental Scores

EXCEL Profitability Score
Profitability Due Diligence

Excel Realty N Infra Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Excel Realty N Infra Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EXCEL Solvency Score
Solvency Due Diligence

Excel Realty N Infra Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Excel Realty N Infra Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXCEL Price Targets Summary
Excel Realty N Infra Ltd

There are no price targets for EXCEL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXCEL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EXCEL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EXCEL stock?

The intrinsic value of one EXCEL stock under the Base Case scenario is hidden INR.

Is EXCEL stock undervalued or overvalued?

Compared to the current market price of 1.53 INR, Excel Realty N Infra Ltd is hidden .

Back to Top