E

Excel Realty N Infra Ltd
NSE:EXCEL

Watchlist Manager
Excel Realty N Infra Ltd
NSE:EXCEL
Watchlist
Price: 0.72 INR Market Closed
Market Cap: 1B INR

Intrinsic Value

EXCEL doesn't have a meaningful market cap.

The intrinsic value of one EXCEL stock under the Base Case scenario is 0.08 INR. Compared to the current market price of 0.72 INR, Excel Realty N Infra Ltd is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXCEL Intrinsic Value
0.08 INR
Overvaluation 89%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Excel Realty N Infra Ltd

Valuation History Unavailable

Historical valuation for EXCEL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Excel Realty N Infra Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Excel Realty N Infra Ltd

Current Assets 998.2m
Cash & Short-Term Investments 7.8m
Receivables 925m
Other Current Assets 65.3m
Non-Current Assets 814.3m
Long-Term Investments 518.7m
PP&E 83.5m
Other Non-Current Assets 212.1m
Efficiency

Free Cash Flow Analysis
Excel Realty N Infra Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Excel Realty N Infra Ltd

Revenue
102.6m INR
Cost of Revenue
-100.7m INR
Gross Profit
2m INR
Operating Expenses
-25.4m INR
Operating Income
-23.5m INR
Other Expenses
51.2m INR
Net Income
27.8m INR
Fundamental Scores

EXCEL Profitability Score
Profitability Due Diligence

Excel Realty N Infra Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
ROE is Increasing
46/100
Profitability
Score

Excel Realty N Infra Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

EXCEL Solvency Score
Solvency Due Diligence

Excel Realty N Infra Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
71/100
Solvency
Score

Excel Realty N Infra Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXCEL Price Targets Summary
Excel Realty N Infra Ltd

There are no price targets for EXCEL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXCEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXCEL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EXCEL stock?

The intrinsic value of one EXCEL stock under the Base Case scenario is 0.08 INR.

Is EXCEL stock undervalued or overvalued?

Compared to the current market price of 0.72 INR, Excel Realty N Infra Ltd is Overvalued by 89%.

Back to Top