
Excel Industries Ltd
NSE:EXCELINDUS

Intrinsic Value
The intrinsic value of one
EXCELINDUS
stock under the Base Case scenario is
970.54
INR.
Compared to the current market price of 1 236.1 INR,
Excel Industries Ltd
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Excel Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Excel Industries Ltd
Balance Sheet Decomposition
Excel Industries Ltd
Current Assets | 5.5B |
Cash & Short-Term Investments | 2.3B |
Receivables | 2.2B |
Other Current Assets | 1B |
Non-Current Assets | 13.7B |
Long-Term Investments | 9B |
PP&E | 4.3B |
Intangibles | 240.3m |
Other Non-Current Assets | 110.8m |
Free Cash Flow Analysis
Excel Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Excel Industries Ltd
Revenue
|
9.8B
INR
|
Cost of Revenue
|
-5.1B
INR
|
Gross Profit
|
4.7B
INR
|
Operating Expenses
|
-3.9B
INR
|
Operating Income
|
855m
INR
|
Other Expenses
|
-1.9m
INR
|
Net Income
|
853.1m
INR
|
EXCELINDUS Profitability Score
Profitability Due Diligence
Excel Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Excel Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
EXCELINDUS Solvency Score
Solvency Due Diligence
Excel Industries Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Excel Industries Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXCELINDUS Price Targets Summary
Excel Industries Ltd
Dividends
Current shareholder yield for EXCELINDUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXCELINDUS
stock under the Base Case scenario is
970.54
INR.
Compared to the current market price of 1 236.1 INR,
Excel Industries Ltd
is
Overvalued by 21%.