E

Exicom Tele-Systems Ltd
NSE:EXICOM

Watchlist Manager
Exicom Tele-Systems Ltd
NSE:EXICOM
Watchlist
Price: 119.11 INR 2.57% Market Closed
Market Cap: 16.6B INR

Income Statement

Earnings Waterfall
Exicom Tele-Systems Ltd

Revenue
9.5B
Cost of Revenue
-6.3B
Gross Profit
3.2B
Operating Expenses
-5.3B
Operating Income
-2.2B
Other Expenses
-481.4m
Net Income
-2.6B

Income Statement
Exicom Tele-Systems Ltd

Rotate your device to view
Income Statement
Currency:
Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
137
0
0
0
0
0
0
Revenue
10 196
N/A
12 717
+25%
9 700
-24%
9 030
-7%
8 673
-4%
8 208
-5%
9 492
+16%
Gross Profit
Cost of Revenue
(7 466)
(9 024)
(6 759)
(6 299)
(5 967)
(5 464)
(6 328)
Gross Profit
2 730
N/A
3 693
+35%
2 941
-20%
2 731
-7%
2 706
-1%
2 744
+1%
3 164
+15%
Operating Income
Operating Expenses
(1 775)
(2 534)
(2 350)
(2 820)
(3 624)
(4 509)
(5 314)
Selling, General & Administrative
(1 165)
(1 347)
(1 065)
(1 337)
(2 160)
(1 860)
(2 110)
Research & Development
(174)
0
0
0
(277)
0
0
Depreciation & Amortization
(186)
(236)
(218)
(277)
(559)
(757)
(962)
Other Operating Expenses
(251)
(952)
(1 067)
(1 205)
(628)
(1 892)
(2 243)
Operating Income
955
N/A
1 159
+21%
592
-49%
(90)
N/A
(918)
-923%
(1 765)
-92%
(2 150)
-22%
Pre-Tax Income
Interest Income Expense
(106)
(151)
(218)
(326)
(202)
(558)
(602)
Non-Reccuring Items
(6)
0
0
0
(16)
(120)
(142)
Gain/Loss on Disposition of Assets
0
0
0
0
(2)
0
0
Total Other Income
89
164
282
328
85
323
231
Pre-Tax Income
932
N/A
1 171
+26%
655
-44%
(88)
N/A
(1 053)
-1 103%
(2 121)
-101%
(2 663)
-26%
Net Income
Tax Provision
(293)
(350)
(279)
(115)
(48)
7
31
Income from Continuing Operations
639
822
377
(203)
(1 100)
(2 114)
(2 632)
Income to Minority Interest
0
0
0
0
0
0
0
Net Income (Common)
639
N/A
822
+29%
377
-54%
(203)
N/A
(1 100)
-442%
(2 114)
-92%
(2 632)
-24%
EPS (Diluted)
6.45
N/A
6.75
+5%
3.11
-54%
-1.61
N/A
-8.77
-445%
-16.81
-92%
-20.46
-22%