First Time Loading...

Exide Industries Ltd
NSE:EXIDEIND

Watchlist Manager
Exide Industries Ltd Logo
Exide Industries Ltd
NSE:EXIDEIND
Watchlist
Price: 463.1 INR 0.4% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

162.7B
+3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+51%
5 Years
-
7 Years
-
10 Years
-
11.9B
+1%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+33%
5 Years
-
7 Years
-
10 Years
-
8.7B
+0.2%
Net Income
Growth Rates:
1 Year
-81%
3 Years
+18%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Exide Industries Ltd

Revenue
162.7B INR
Cost of Revenue
-111.9B INR
Gross Profit
50.8B INR
Operating Expenses
-38.9B INR
Operating Income
11.9B INR
Other Expenses
-3.2B INR
Net Income
8.7B INR

Income Statement
Exide Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
147 209
N/A
148 321
+1%
149 776
+1%
152 478
+2%
144 710
-5%
133 329
-8%
109 745
-18%
108 103
-1%
103 594
-4%
103 988
+0%
123 681
+19%
122 904
-1%
127 892
+4%
142 454
+11%
146 971
+3%
149 239
+2%
150 782
+1%
153 018
+1%
158 323
+3%
162 736
+3%
Gross Profit
Cost of Revenue
(77 091)
(70 132)
(68 643)
(67 888)
(70 081)
(56 916)
(54 192)
(60 845)
(71 976)
(73 195)
(81 259)
(81 268)
(93 153)
(97 857)
(101 348)
(102 935)
(110 854)
(105 180)
(109 116)
(111 901)
Gross Profit
70 118
N/A
78 189
+12%
81 135
+4%
84 592
+4%
74 629
-12%
76 414
+2%
55 553
-27%
47 259
-15%
31 618
-33%
30 795
-3%
42 425
+38%
41 638
-2%
34 740
-17%
44 598
+28%
45 624
+2%
46 305
+1%
39 928
-14%
47 839
+20%
49 207
+3%
50 835
+3%
Operating Income
Operating Expenses
(58 036)
(66 523)
(68 599)
(72 678)
(61 419)
(68 646)
(47 921)
(38 327)
(21 927)
(19 803)
(31 216)
(30 907)
(25 135)
(33 919)
(35 028)
(35 690)
(29 054)
(36 573)
(37 454)
(38 925)
Selling, General & Administrative
(35 324)
(10 443)
(10 800)
(10 862)
(38 593)
(10 811)
(9 135)
(8 793)
(16 490)
(7 952)
(9 053)
(8 977)
(18 732)
(9 434)
(9 591)
(9 714)
(22 009)
(10 312)
(10 734)
(11 203)
Depreciation & Amortization
(3 435)
(3 662)
(3 849)
(4 021)
(4 176)
(4 219)
(4 001)
(4 006)
(3 935)
(3 948)
(4 205)
(4 244)
(4 395)
(4 553)
(4 711)
(4 872)
(5 012)
(5 128)
(5 317)
(5 496)
Other Operating Expenses
(19 276)
(52 420)
(53 951)
(57 796)
(18 651)
(53 617)
(34 786)
(25 528)
(1 501)
(7 904)
(17 958)
(17 688)
(2 008)
(19 932)
(20 727)
(21 104)
(2 034)
(21 133)
(21 403)
(22 226)
Operating Income
12 082
N/A
11 666
-3%
12 535
+7%
11 913
-5%
13 210
+11%
7 767
-41%
7 632
-2%
8 931
+17%
9 692
+9%
10 991
+13%
11 207
+2%
10 730
-4%
9 604
-10%
10 678
+11%
10 595
-1%
10 614
+0%
10 874
+2%
11 266
+4%
11 753
+4%
11 911
+1%
Pre-Tax Income
Interest Income Expense
(822)
(1 137)
(1 151)
(1 122)
(3 491)
(1 027)
(541)
(367)
169
(110)
(478)
(514)
(62)
(640)
(703)
(739)
365
(819)
(930)
(1 054)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
Gain/Loss on Disposition of Assets
1 080
1 083
0
(217)
(144)
(217)
0
0
(2)
0
0
0
0
0
0
0
65
0
0
0
Total Other Income
150
606
558
658
144
461
471
599
123
665
484
538
64
760
1 004
1 075
82
1 177
1 195
1 210
Pre-Tax Income
12 490
N/A
12 218
-2%
11 942
-2%
11 231
-6%
9 719
-13%
6 986
-28%
7 562
+8%
9 164
+21%
9 982
+9%
11 546
+16%
11 213
-3%
10 753
-4%
9 606
-11%
10 797
+12%
10 896
+1%
10 950
+0%
11 376
+4%
11 623
+2%
12 017
+3%
12 066
+0%
Net Income
Tax Provision
(4 017)
(4 014)
(3 406)
(2 933)
(2 602)
(1 621)
(1 885)
(2 346)
(2 647)
(2 844)
(2 971)
(2 852)
(2 663)
(3 063)
(3 074)
(3 129)
(3 148)
(3 180)
(3 281)
(3 284)
Income from Continuing Operations
8 474
8 203
8 536
8 299
7 117
5 366
5 677
6 818
7 334
8 702
8 242
7 901
6 943
7 734
7 822
7 821
8 228
8 444
8 736
8 782
Income to Minority Interest
(18)
(8)
3
14
143
169
165
181
68
51
74
55
101
94
72
73
(1)
(22)
(32)
(61)
Net Income (Common)
8 456
N/A
8 196
-3%
8 539
+4%
8 313
-3%
7 768
-7%
6 042
-22%
6 589
+9%
7 365
+12%
8 099
+10%
8 535
+5%
7 478
-12%
7 296
-2%
43 669
+499%
45 368
+4%
45 815
+1%
46 018
+0%
8 227
-82%
8 422
+2%
8 704
+3%
8 721
+0%
EPS (Diluted)
9.95
N/A
9.63
-3%
10.06
+4%
9.78
-3%
9.13
-7%
7.35
-19%
7.41
+1%
8.65
+17%
9.52
+10%
10.12
+6%
8.78
-13%
8.59
-2%
51.37
+498%
53.5
+4%
53.77
+1%
54.2
+1%
9.68
-82%
9.91
+2%
10.2
+3%
10.26
+1%

See Also

Summary
EXIDEIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXIDEIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXIDEIND stock valuation using valuation multiples.
Wall Street Estimates
EXIDEIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXIDEIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.