Fairchem Organics Ltd
NSE:FAIRCHEMOR
Fairchem Organics Ltd
NSE:FAIRCHEMOR
Price:
473.2
INR
-0.03%
Market Closed
Market Cap:
₹6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fairchem Organics Ltd
NSE:FAIRCHEMOR
|
IN |
|
Asia Cement Co Ltd
KRX:183190
|
KR |
|
W
|
Wawel SA
WSE:WWL
|
PL |
|
D
|
DEAG Deutsche Entertainment AG
XHAM:LOU
|
DE |
|
Hyundai Mobis Co Ltd
KRX:012330
|
KR |
|
Tenpos Holdings Co Ltd
TSE:2751
|
JP |
Income Statement
Earnings Waterfall
Fairchem Organics Ltd
Fairchem Organics Ltd
Income Statement
Fairchem Organics Ltd
Fairchem Organics Ltd
Currency: INR
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
24
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
|
| Revenue |
2 996
N/A
|
3 266
+9%
|
3 966
+21%
|
5 006
+26%
|
5 736
+15%
|
6 249
+9%
|
6 432
+3%
|
7 292
+13%
|
7 297
+0%
|
6 738
-8%
|
6 480
-4%
|
5 835
-10%
|
5 672
-3%
|
6 128
+8%
|
6 215
+1%
|
6 258
+1%
|
6 122
-2%
|
5 777
-6%
|
5 379
-7%
|
5 040
-6%
|
4 769
-5%
|
4 635
-3%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(2 147)
|
(2 310)
|
(2 917)
|
(3 384)
|
(3 971)
|
(4 467)
|
(5 011)
|
(5 613)
|
(5 837)
|
(5 448)
|
(5 330)
|
(4 912)
|
(4 666)
|
(4 947)
|
(5 054)
|
(4 914)
|
(4 843)
|
(4 606)
|
(4 433)
|
(4 232)
|
(4 034)
|
(3 959)
|
|
| Gross Profit |
850
N/A
|
955
+12%
|
1 048
+10%
|
1 622
+55%
|
1 766
+9%
|
1 782
+1%
|
1 421
-20%
|
1 679
+18%
|
1 461
-13%
|
1 290
-12%
|
1 150
-11%
|
923
-20%
|
1 006
+9%
|
1 181
+17%
|
1 161
-2%
|
1 344
+16%
|
1 279
-5%
|
1 171
-8%
|
946
-19%
|
808
-15%
|
735
-9%
|
676
-8%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(419)
|
(431)
|
(427)
|
(718)
|
(699)
|
(716)
|
(443)
|
(898)
|
(907)
|
(915)
|
(508)
|
(569)
|
(577)
|
(595)
|
(584)
|
(670)
|
(690)
|
(704)
|
(620)
|
(652)
|
(627)
|
(605)
|
|
| Selling, General & Administrative |
(150)
|
(153)
|
(360)
|
(171)
|
(169)
|
(176)
|
(370)
|
(182)
|
(187)
|
(192)
|
(406)
|
(199)
|
(202)
|
(205)
|
(468)
|
(232)
|
(239)
|
(244)
|
(493)
|
(236)
|
(230)
|
(232)
|
|
| Research & Development |
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(62)
|
(62)
|
(66)
|
(66)
|
(68)
|
(69)
|
(71)
|
(73)
|
(76)
|
(79)
|
(82)
|
(84)
|
(85)
|
(89)
|
(93)
|
(97)
|
(101)
|
(105)
|
(105)
|
(107)
|
(109)
|
(109)
|
|
| Other Operating Expenses |
(207)
|
(216)
|
0
|
(481)
|
(462)
|
(470)
|
0
|
(643)
|
(644)
|
(645)
|
(18)
|
(285)
|
(290)
|
(301)
|
(21)
|
(341)
|
(350)
|
(355)
|
(19)
|
(310)
|
(288)
|
(264)
|
|
| Operating Income |
431
N/A
|
525
+22%
|
621
+18%
|
904
+46%
|
1 067
+18%
|
1 066
0%
|
977
-8%
|
781
-20%
|
554
-29%
|
375
-32%
|
642
+71%
|
354
-45%
|
428
+21%
|
586
+37%
|
577
-2%
|
674
+17%
|
589
-13%
|
467
-21%
|
326
-30%
|
156
-52%
|
109
-30%
|
71
-35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(69)
|
(68)
|
(21)
|
(69)
|
(74)
|
(73)
|
(19)
|
(76)
|
(72)
|
(66)
|
1
|
(52)
|
(49)
|
(49)
|
(32)
|
(37)
|
(34)
|
(34)
|
(25)
|
(39)
|
(35)
|
(35)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
(44)
|
7
|
7
|
8
|
(46)
|
268
|
268
|
270
|
(57)
|
6
|
10
|
10
|
0
|
12
|
11
|
14
|
2
|
12
|
12
|
10
|
|
| Pre-Tax Income |
364
N/A
|
458
+26%
|
556
+21%
|
842
+51%
|
1 000
+19%
|
1 000
+0%
|
912
-9%
|
974
+7%
|
750
-23%
|
579
-23%
|
586
+1%
|
308
-47%
|
390
+27%
|
547
+40%
|
546
0%
|
649
+19%
|
566
-13%
|
447
-21%
|
299
-33%
|
129
-57%
|
86
-33%
|
37
-57%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(84)
|
(109)
|
(131)
|
(206)
|
(245)
|
(245)
|
(233)
|
(247)
|
(193)
|
(150)
|
(151)
|
(82)
|
(101)
|
(141)
|
(141)
|
(167)
|
(147)
|
(116)
|
(79)
|
(37)
|
(26)
|
(13)
|
|
| Income from Continuing Operations |
280
|
349
|
425
|
636
|
754
|
755
|
679
|
726
|
557
|
429
|
435
|
226
|
289
|
406
|
405
|
483
|
420
|
332
|
220
|
93
|
60
|
24
|
|
| Net Income (Common) |
280
N/A
|
349
+25%
|
425
+22%
|
636
+50%
|
754
+19%
|
755
+0%
|
679
-10%
|
726
+7%
|
557
-23%
|
429
-23%
|
435
+1%
|
226
-48%
|
289
+28%
|
406
+41%
|
405
0%
|
483
+19%
|
420
-13%
|
332
-21%
|
220
-34%
|
93
-58%
|
60
-35%
|
24
-60%
|
|
| EPS (Diluted) |
21.52
N/A
|
26.79
+24%
|
32.63
+22%
|
48.85
+50%
|
57.94
+19%
|
57.98
+0%
|
52.15
-10%
|
55.77
+7%
|
42.74
-23%
|
33.11
-23%
|
33.41
+1%
|
17.35
-48%
|
22.18
+28%
|
31.18
+41%
|
31.1
0%
|
37.13
+19%
|
32.3
-13%
|
25.5
-21%
|
16.88
-34%
|
7.1
-58%
|
4.61
-35%
|
1.76
-62%
|
|
Switch to:
Switch to:
See Also
Discover More
