Income Statement

Revenue

+5%

+188%

10Y

Currency: INR

	Mar-2012	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	2	0	0	0	4	0	0	0	1	0	0	0	2	0	0	0	3	0	0	0	2	0	0	0	3	0	0	0	0	0	0
Revenue	798 N/A	256 -68%	545 +113%	787 +44%	1 020 +30%	981 -4%	866 -12%	783 -10%	1 087 +39%	869 -20%	1 002 +15%	1 155 +15%	1 344 +16%	1 355 +1%	1 396 +3%	1 441 +3%	1 429 -1%	1 536 +7%	1 620 +5%	1 723 +6%	1 823 +6%	1 891 +4%	1 970 +4%	2 030 +3%	1 963 -3%	1 771 -10%	1 808 +2%	1 871 +3%	2 185 +17%	2 514 +15%	2 751 +9%	3 219 +17%	3 682 +14%	4 407 +20%	4 965 +13%	5 007 +1%	5 170 +3%	5 135 -1%	5 244 +2%	5 536 +6%	5 690 +3%	5 786 +2%	5 791 +0%	5 666 -2%	5 333 -6%	5 285 -1%	5 205 -2%
Gross Profit
Cost of Revenue	(602)	(177)	(396)	(553)	(690)	(656)	(538)	(469)	(643)	(485)	(571)	(672)	(819)	(815)	(832)	(862)	(871)	(944)	(1 028)	(1 108)	(1 176)	(1 234)	(1 262)	(1 294)	(1 239)	(1 122)	(1 165)	(1 184)	(1 414)	(1 609)	(1 744)	(2 044)	(2 365)	(2 884)	(3 316)	(3 309)	(3 410)	(3 281)	(3 246)	(3 414)	(3 507)	(3 525)	(3 534)	(3 464)	(3 300)	(3 316)	(3 263)
Gross Profit	196 N/A	79 -60%	149 +88%	234 +58%	330 +41%	325 -1%	328 +1%	314 -4%	444 +42%	384 -14%	431 +12%	483 +12%	525 +9%	540 +3%	565 +5%	579 +3%	558 -4%	593 +6%	592 0%	615 +4%	647 +5%	657 +2%	708 +8%	737 +4%	725 -2%	649 -10%	643 -1%	687 +7%	771 +12%	905 +17%	1 007 +11%	1 175 +17%	1 317 +12%	1 523 +16%	1 649 +8%	1 698 +3%	1 760 +4%	1 854 +5%	1 998 +8%	2 122 +6%	2 183 +3%	2 261 +4%	2 257 0%	2 201 -2%	2 033 -8%	1 969 -3%	1 942 -1%
Operating Income
Operating Expenses	(120)	(48)	(92)	(138)	(170)	(157)	(140)	(125)	(184)	(157)	(184)	(211)	(236)	(248)	(259)	(274)	(264)	(271)	(272)	(280)	(313)	(335)	(365)	(398)	(388)	(357)	(354)	(343)	(235)	(459)	(514)	(569)	(594)	(677)	(705)	(724)	(674)	(721)	(738)	(748)	(757)	(810)	(833)	(850)	(846)	(894)	(927)
Selling, General & Administrative	(112)	(8)	(15)	(23)	(129)	(30)	(29)	(26)	(143)	(33)	(39)	(44)	(46)	(48)	(52)	(58)	(62)	(67)	(70)	(72)	(303)	(78)	(80)	(82)	(339)	(83)	(82)	(87)	(323)	(99)	(111)	(121)	(554)	(153)	(166)	(176)	(579)	(192)	(198)	(206)	(636)	(216)	(227)	(233)	(688)	(249)	(253)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0
Depreciation & Amortization	(3)	(1)	(3)	(5)	(5)	(5)	(5)	(4)	(6)	(5)	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(8)	(9)	(10)	(11)	(11)	(11)	(12)	(12)	(13)	(14)	(15)	(16)	(18)	(20)	(25)	(30)	(35)	(40)	(43)	(46)	(50)	(53)	(60)	(69)	(79)	(91)	(92)	(97)	(103)
Other Operating Expenses	(5)	(38)	(75)	(110)	(36)	(122)	(107)	(95)	(36)	(119)	(140)	(162)	(184)	(194)	(200)	(209)	(195)	(197)	(194)	(198)	0	(247)	(273)	(304)	(38)	(262)	(259)	(241)	103	(343)	(386)	(428)	(15)	(494)	(504)	(508)	(52)	(483)	(491)	(488)	(61)	(524)	(527)	(526)	(57)	(548)	(570)
Operating Income	76 N/A	32 -59%	56 +78%	97 +73%	160 +65%	169 +5%	188 +11%	189 +1%	260 +38%	227 -13%	248 +9%	272 +10%	289 +6%	292 +1%	306 +5%	306 0%	294 -4%	322 +9%	320 -1%	336 +5%	334 0%	322 -4%	343 +6%	338 -1%	336 -1%	292 -13%	289 -1%	344 +19%	536 +56%	446 -17%	493 +10%	605 +23%	723 +19%	846 +17%	944 +12%	974 +3%	1 086 +12%	1 133 +4%	1 260 +11%	1 375 +9%	1 426 +4%	1 452 +2%	1 424 -2%	1 352 -5%	1 187 -12%	1 075 -9%	1 015 -6%
Pre-Tax Income
Interest Income Expense	16	(1)	(2)	(3)	44	(3)	(3)	(3)	25	(3)	(3)	(4)	(2)	(4)	(5)	(5)	(2)	(7)	(8)	(9)	(4)	(8)	(6)	(6)	(1)	(6)	(6)	(6)	25	(8)	(9)	(10)	12	(8)	(9)	(8)	60	(9)	(9)	(10)	156	(14)	(13)	(13)	230	(10)	(11)
Non-Reccuring Items	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(5)	(2)	0	0	(126)	(126)	(126)	(126)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(2)	5	21	32	(2)	46	34	41	4	46	77	62	95	90	75	117	48	40	18	(22)	11	17	12	38	11	70	115	138	(2)	150	125	82	(2)	37	48	54	1	100	113	145	(6)	178	209	209	(5)	286	294
Pre-Tax Income	89 N/A	36 -60%	75 +109%	126 +69%	202 +60%	211 +4%	218 +4%	227 +4%	289 +27%	269 -7%	321 +19%	330 +3%	382 +16%	378 -1%	377 0%	418 +11%	339 -19%	351 +4%	325 -7%	301 -7%	336 +12%	330 -2%	349 +6%	370 +6%	220 -41%	229 +4%	272 +19%	350 +29%	559 +60%	588 +5%	609 +4%	678 +11%	733 +8%	875 +19%	984 +13%	1 021 +4%	1 148 +12%	1 224 +7%	1 364 +11%	1 509 +11%	1 576 +4%	1 616 +3%	1 619 +0%	1 548 -4%	1 412 -9%	1 351 -4%	1 298 -4%
Net Income
Tax Provision	(25)	(11)	(19)	(33)	(56)	(60)	(68)	(72)	(91)	(84)	(97)	(97)	(91)	(87)	(88)	(90)	(100)	(103)	(92)	(95)	(93)	(94)	(97)	(101)	(77)	(61)	(60)	(86)	(113)	(128)	(148)	(159)	(164)	(199)	(212)	(215)	(252)	(270)	(303)	(344)	(365)	(375)	(373)	(353)	(320)	(300)	(307)
Income from Continuing Operations	65	25	56	94	146	151	150	155	197	186	224	233	291	291	288	327	240	249	233	206	243	236	252	270	143	168	212	265	446	461	462	518	569	675	772	806	896	954	1 061	1 165	1 210	1 241	1 246	1 196	1 092	1 051	991
Income to Minority Interest	(3)	(4)	(5)	(10)	(17)	0	0	0	(27)	(13)	(21)	(30)	(33)	(30)	(26)	(19)	(13)	(12)	(14)	(18)	(18)	(17)	(16)	(14)	(12)	(14)	(15)	(14)	(20)	(18)	(17)	(20)	(17)	(20)	(18)	(15)	(12)	(12)	(11)	(10)	(12)	(12)	(13)	(12)	(10)	(8)	(7)
Net Income (Common)	60 N/A	22 -64%	51 +135%	84 +65%	129 +53%	138 +7%	138 +1%	148 +7%	170 +15%	173 +1%	203 +18%	203 0%	258 +27%	261 +1%	262 +1%	308 +17%	227 -26%	236 +4%	219 -7%	188 -14%	225 +20%	219 -3%	236 +8%	255 +8%	131 -49%	154 +17%	196 +28%	251 +28%	426 +70%	443 +4%	445 +1%	499 +12%	552 +11%	655 +19%	753 +15%	790 +5%	883 +12%	942 +7%	1 050 +11%	1 155 +10%	1 198 +4%	1 229 +3%	1 234 +0%	1 183 -4%	1 082 -9%	1 043 -4%	984 -6%
EPS (Diluted)	0.05 N/A	0.01 -80%	0.04 +300%	0.07 +75%	0.11 +57%	0.12 +9%	0.12 N/A	0.13 +8%	0.15 +15%	0.15 N/A	0.18 +20%	0.18 N/A	0.23 +28%	0.23 N/A	0.23 N/A	0.27 +17%	0.2 -26%	0.23 +15%	0.21 -9%	0.16 -24%	0.2 +25%	0.19 -5%	0.22 +16%	0.24 +9%	0.11 -54%	0.13 +18%	0.17 +31%	0.22 +29%	0.38 +73%	0.4 +5%	0.4 N/A	0.45 +12%	0.49 +9%	0.59 +20%	0.68 +15%	0.71 +4%	0.8 +13%	0.85 +6%	0.94 +11%	1.04 +11%	1.08 +4%	1.09 +1%	1.08 -1%	1.04 -4%	0.95 -9%	0.91 -4%	0.86 -5%

Income Statement Balance Sheet Cash Flow Statement

Fineotex Chemical Ltd
NSE:FCL

Income Statement

Earnings Waterfall
Fineotex Chemical Ltd

Income Statement
Fineotex Chemical Ltd

See Also

Company

Help

Tools

Stocks

Fineotex Chemical Ltd NSE:FCL

Income Statement

Earnings Waterfall Fineotex Chemical Ltd

Income Statement Fineotex Chemical Ltd

See Also

Company

Help

Tools

Stocks

Fineotex Chemical Ltd
NSE:FCL

Earnings Waterfall
Fineotex Chemical Ltd

Income Statement
Fineotex Chemical Ltd