Future Consumer Ltd
NSE:FCONSUMER

Watchlist Manager
Future Consumer Ltd Logo
Future Consumer Ltd
NSE:FCONSUMER
Watchlist
Price: 0.45 INR Market Closed
Market Cap: 898.7m INR

Relative Value

The Relative Value of one FCONSUMER stock under the Base Case scenario is hidden INR. Compared to the current market price of 0.45 INR, Future Consumer Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCONSUMER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2
Industry
16
vs History
55
vs Industry
19
Median 3Y
14.9
Median 5Y
13.7
Industry
9.9
vs History
vs Industry
18
Median 3Y
-4.7
Median 5Y
-8
Industry
17.1
vs History
vs Industry
54
Median 3Y
-0.6
Median 5Y
-0.3
Industry
1.5
vs History
85
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
85
vs Industry
79
Median 3Y
2.7
Median 5Y
3.5
Industry
4.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.7
Industry
10
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.1
Industry
13.2
vs History
49
vs Industry
21
Median 3Y
15.6
Median 5Y
14.6
Industry
11.4
vs History
9
vs Industry
16
Median 3Y
18.7
Median 5Y
17.2
Industry
16.1
vs History
80
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

FCONSUMER Competitors Multiples
Future Consumer Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Future Consumer Ltd
NSE:FCONSUMER
898.7m INR 0.2 -2.5 -5.6 -2.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Future Consumer Ltd
NSE:FCONSUMER
Average EV/EBITDA: 23 333.1
Negative Multiple: -5.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Future Consumer Ltd
NSE:FCONSUMER
Average EV/EBIT: 39 803.9
Negative Multiple: -2.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6