FCS Software Solutions Ltd
NSE:FCSSOFT
Income Statement
Earnings Waterfall
FCS Software Solutions Ltd
Income Statement
FCS Software Solutions Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
849
N/A
|
905
+7%
|
975
+8%
|
1 063
+9%
|
1 154
+9%
|
1 244
+8%
|
1 338
+8%
|
1 439
+8%
|
1 544
+7%
|
1 656
+7%
|
1 777
+7%
|
1 906
+7%
|
2 042
+7%
|
2 146
+5%
|
2 171
+1%
|
2 093
-4%
|
1 903
-9%
|
1 693
-11%
|
1 681
-1%
|
2 132
+27%
|
2 711
+27%
|
3 384
+25%
|
4 010
+18%
|
4 041
+1%
|
3 797
-6%
|
3 320
-13%
|
2 738
-18%
|
2 301
-16%
|
2 133
-7%
|
1 844
-14%
|
1 581
-14%
|
1 329
-16%
|
1 151
-13%
|
1 096
-5%
|
1 257
+15%
|
1 459
+16%
|
1 343
-8%
|
1 265
-6%
|
977
-23%
|
760
-22%
|
766
+1%
|
684
-11%
|
611
-11%
|
483
-21%
|
425
-12%
|
395
-7%
|
398
+1%
|
381
-4%
|
366
-4%
|
343
-6%
|
327
-5%
|
338
+4%
|
325
-4%
|
326
+0%
|
340
+4%
|
361
+6%
|
404
+12%
|
411
+2%
|
415
+1%
|
395
-5%
|
373
-6%
|
381
+2%
|
380
0%
|
366
-3%
|
341
-7%
|
328
-4%
|
319
-3%
|
314
-2%
|
346
+10%
|
345
0%
|
355
+3%
|
366
+3%
|
349
-5%
|
352
+1%
|
354
+1%
|
353
0%
|
367
+4%
|
373
+2%
|
373
0%
|
375
+0%
|
365
-2%
|
357
-2%
|
346
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(639)
|
(676)
|
(722)
|
(785)
|
(862)
|
(937)
|
(350)
|
(126)
|
(1 216)
|
356
|
(53)
|
(83)
|
(1 434)
|
(1 422)
|
(1 429)
|
(1 431)
|
(1 505)
|
(14)
|
5
|
12
|
(2 009)
|
(33)
|
(27)
|
(28)
|
(73)
|
(2 818)
|
(2 809)
|
(2 768)
|
(2)
|
30
|
65
|
25
|
18
|
(11)
|
(49)
|
(1)
|
(9)
|
(22)
|
5
|
(37)
|
0
|
7
|
11
|
13
|
0
|
0
|
(28)
|
(13)
|
0
|
0
|
0
|
(28)
|
0
|
(28)
|
(43)
|
(50)
|
(83)
|
(89)
|
(74)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(36)
|
(34)
|
(43)
|
(50)
|
(50)
|
(32)
|
(37)
|
|
| Gross Profit |
211
N/A
|
229
+9%
|
253
+10%
|
278
+10%
|
292
+5%
|
306
+5%
|
988
+222%
|
1 312
+33%
|
327
-75%
|
2 012
+515%
|
1 724
-14%
|
1 823
+6%
|
608
-67%
|
724
+19%
|
742
+3%
|
662
-11%
|
398
-40%
|
1 678
+322%
|
1 685
+0%
|
2 144
+27%
|
702
-67%
|
3 351
+378%
|
3 983
+19%
|
4 013
+1%
|
3 724
-7%
|
502
-87%
|
(72)
N/A
|
(467)
-553%
|
2 131
N/A
|
1 874
-12%
|
1 645
-12%
|
1 354
-18%
|
1 169
-14%
|
1 085
-7%
|
1 208
+11%
|
1 458
+21%
|
1 334
-9%
|
1 242
-7%
|
983
-21%
|
723
-26%
|
0
N/A
|
520
N/A
|
452
-13%
|
326
-28%
|
0
N/A
|
395
N/A
|
370
-6%
|
368
-1%
|
0
N/A
|
246
N/A
|
0
N/A
|
139
N/A
|
0
N/A
|
141
N/A
|
213
+52%
|
227
+6%
|
321
+42%
|
321
+0%
|
341
+6%
|
0
N/A
|
367
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
337
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
337
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
331
N/A
|
155
-53%
|
239
+54%
|
325
+36%
|
315
-3%
|
324
+3%
|
308
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(104)
|
(122)
|
(132)
|
(141)
|
(142)
|
(140)
|
(805)
|
(1 105)
|
(86)
|
(1 731)
|
(1 409)
|
(1 488)
|
(203)
|
(356)
|
(374)
|
(322)
|
(279)
|
(1 471)
|
(1 510)
|
(1 930)
|
(299)
|
(2 916)
|
(3 469)
|
(3 474)
|
(3 391)
|
(325)
|
131
|
389
|
(2 153)
|
(2 014)
|
(1 898)
|
(1 710)
|
(1 580)
|
(1 522)
|
(1 669)
|
(1 966)
|
(1 948)
|
(1 852)
|
(1 586)
|
(1 303)
|
(1 263)
|
(1 190)
|
(1 122)
|
(982)
|
(938)
|
(922)
|
(910)
|
(923)
|
(911)
|
(895)
|
(860)
|
(804)
|
(978)
|
(988)
|
(1 060)
|
(1 112)
|
(1 968)
|
(1 838)
|
(1 699)
|
(1 641)
|
(572)
|
(539)
|
(495)
|
(445)
|
(331)
|
(333)
|
(468)
|
(471)
|
(318)
|
(332)
|
(336)
|
(337)
|
(293)
|
(330)
|
(329)
|
(322)
|
(278)
|
(298)
|
(291)
|
(293)
|
(279)
|
(317)
|
(328)
|
|
| Selling, General & Administrative |
(94)
|
(98)
|
(106)
|
(114)
|
(127)
|
(132)
|
(798)
|
(1 099)
|
(61)
|
(1 708)
|
(1 379)
|
(1 441)
|
(139)
|
(220)
|
(213)
|
(140)
|
(134)
|
(1 471)
|
(1 517)
|
(1 918)
|
(174)
|
(2 798)
|
(3 359)
|
(3 401)
|
(3 179)
|
(49)
|
473
|
803
|
(1 791)
|
(1 644)
|
(1 522)
|
(1 336)
|
(1 069)
|
(1 105)
|
(1 248)
|
(1 539)
|
(1 250)
|
(1 368)
|
(1 097)
|
(815)
|
(576)
|
(740)
|
(677)
|
(495)
|
(327)
|
(358)
|
(304)
|
(306)
|
(301)
|
(288)
|
(271)
|
(242)
|
(201)
|
(183)
|
(171)
|
(170)
|
(190)
|
(192)
|
(192)
|
(197)
|
(201)
|
(202)
|
(199)
|
(200)
|
(206)
|
(213)
|
(221)
|
(226)
|
(274)
|
(225)
|
(226)
|
(225)
|
(270)
|
(213)
|
(207)
|
(201)
|
(242)
|
(200)
|
(202)
|
(203)
|
(259)
|
(200)
|
(205)
|
|
| Depreciation & Amortization |
(10)
|
(13)
|
(16)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(26)
|
(29)
|
(34)
|
(50)
|
(68)
|
(91)
|
(116)
|
(135)
|
(150)
|
(151)
|
(144)
|
(164)
|
(130)
|
(119)
|
(110)
|
(73)
|
(213)
|
(276)
|
(341)
|
(414)
|
(362)
|
(369)
|
(376)
|
(374)
|
(377)
|
(382)
|
(387)
|
(394)
|
(397)
|
(400)
|
(405)
|
(405)
|
(485)
|
(480)
|
(475)
|
(492)
|
(466)
|
(447)
|
(462)
|
(470)
|
(469)
|
(465)
|
(463)
|
(447)
|
(622)
|
(676)
|
(751)
|
(802)
|
(1 695)
|
(1 572)
|
(1 431)
|
(1 315)
|
(182)
|
(154)
|
(119)
|
(87)
|
(46)
|
(43)
|
(43)
|
(41)
|
(39)
|
(36)
|
(35)
|
(34)
|
(12)
|
(44)
|
(46)
|
(47)
|
(21)
|
(32)
|
(27)
|
(24)
|
(15)
|
(32)
|
(35)
|
|
| Other Operating Expenses |
0
|
(9)
|
(9)
|
(6)
|
6
|
13
|
15
|
15
|
0
|
6
|
4
|
4
|
3
|
(45)
|
(45)
|
(48)
|
5
|
151
|
151
|
151
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(134)
|
(34)
|
(34)
|
(34)
|
(302)
|
(83)
|
(83)
|
(83)
|
(202)
|
30
|
30
|
6
|
(146)
|
(118)
|
(145)
|
(147)
|
(141)
|
(142)
|
(126)
|
(115)
|
(155)
|
(129)
|
(138)
|
(140)
|
(83)
|
(74)
|
(76)
|
(130)
|
(189)
|
(183)
|
(176)
|
(159)
|
(78)
|
(77)
|
(204)
|
(204)
|
(6)
|
(71)
|
(75)
|
(79)
|
(11)
|
(73)
|
(75)
|
(73)
|
(15)
|
(65)
|
(61)
|
(67)
|
(5)
|
(85)
|
(88)
|
|
| Operating Income |
107
N/A
|
107
+0%
|
120
+12%
|
137
+14%
|
150
+9%
|
167
+11%
|
183
+10%
|
207
+13%
|
241
+16%
|
281
+17%
|
314
+12%
|
336
+7%
|
405
+21%
|
368
-9%
|
369
+0%
|
340
-8%
|
119
-65%
|
207
+74%
|
175
-16%
|
214
+22%
|
403
+89%
|
435
+8%
|
514
+18%
|
539
+5%
|
333
-38%
|
177
-47%
|
60
-66%
|
(78)
N/A
|
(23)
+71%
|
(140)
-518%
|
(253)
-81%
|
(357)
-41%
|
(411)
-15%
|
(436)
-6%
|
(461)
-6%
|
(508)
-10%
|
(614)
-21%
|
(609)
+1%
|
(603)
+1%
|
(581)
+4%
|
(497)
+14%
|
(500)
0%
|
(500)
0%
|
(485)
+3%
|
(513)
-6%
|
(527)
-3%
|
(541)
-3%
|
(555)
-3%
|
(545)
+2%
|
(552)
-1%
|
(533)
+3%
|
(494)
+7%
|
(653)
-32%
|
(689)
-6%
|
(763)
-11%
|
(801)
-5%
|
(1 647)
-106%
|
(1 517)
+8%
|
(1 358)
+10%
|
(1 246)
+8%
|
(205)
+84%
|
(158)
+23%
|
(115)
+27%
|
(78)
+32%
|
10
N/A
|
(5)
N/A
|
(149)
-2 816%
|
(157)
-6%
|
19
N/A
|
13
-30%
|
19
+42%
|
29
+53%
|
44
+53%
|
22
-49%
|
25
+11%
|
31
+24%
|
53
+71%
|
41
-21%
|
39
-6%
|
32
-19%
|
36
+13%
|
7
-79%
|
(19)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
(1)
|
2
|
(2)
|
(2)
|
(4)
|
(1)
|
(5)
|
(6)
|
(4)
|
(59)
|
(7)
|
(7)
|
(11)
|
144
|
(12)
|
(11)
|
(8)
|
(83)
|
(7)
|
(6)
|
(44)
|
29
|
(43)
|
(44)
|
(5)
|
17
|
(4)
|
(6)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
39
|
(8)
|
(7)
|
(3)
|
(49)
|
(48)
|
(48)
|
(49)
|
(5)
|
(8)
|
(10)
|
(8)
|
(2)
|
(4)
|
(5)
|
(8)
|
(8)
|
(16)
|
(20)
|
(23)
|
(8)
|
(27)
|
(26)
|
(30)
|
(23)
|
(24)
|
(21)
|
(16)
|
(4)
|
(23)
|
(23)
|
(23)
|
(25)
|
(18)
|
(16)
|
(13)
|
12
|
(72)
|
(84)
|
(96)
|
15
|
(52)
|
(52)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(35)
|
(35)
|
(35)
|
(130)
|
(126)
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
3
|
3
|
(58)
|
(114)
|
(185)
|
(185)
|
(124)
|
(68)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
5
|
0
|
9
|
10
|
11
|
0
|
1
|
14
|
67
|
(6)
|
78
|
72
|
24
|
18
|
57
|
44
|
48
|
42
|
40
|
58
|
51
|
48
|
37
|
31
|
52
|
16
|
78
|
100
|
99
|
107
|
109
|
123
|
125
|
101
|
109
|
126
|
113
|
82
|
66
|
16
|
6
|
20
|
34
|
28
|
32
|
14
|
29
|
31
|
29
|
27
|
25
|
23
|
20
|
(0)
|
22
|
23
|
24
|
(0)
|
20
|
17
|
12
|
(0)
|
104
|
123
|
142
|
(0)
|
86
|
89
|
|
| Pre-Tax Income |
97
N/A
|
107
+11%
|
119
+12%
|
136
+14%
|
152
+12%
|
164
+8%
|
180
+10%
|
203
+12%
|
240
+18%
|
276
+15%
|
310
+12%
|
332
+7%
|
351
+6%
|
363
+3%
|
364
+0%
|
334
-8%
|
263
-21%
|
204
-22%
|
173
-15%
|
216
+25%
|
319
+48%
|
428
+35%
|
521
+22%
|
562
+8%
|
329
-41%
|
213
-35%
|
88
-59%
|
(58)
N/A
|
10
N/A
|
(87)
N/A
|
(215)
-147%
|
(317)
-47%
|
(378)
-19%
|
(408)
-8%
|
(415)
-2%
|
(468)
-13%
|
(575)
-23%
|
(582)
-1%
|
(580)
+0%
|
(539)
+7%
|
(442)
+18%
|
(430)
+3%
|
(408)
+5%
|
(390)
+4%
|
(454)
-17%
|
(467)
-3%
|
(465)
+0%
|
(479)
-3%
|
(450)
+6%
|
(451)
0%
|
(417)
+8%
|
(389)
+7%
|
(573)
-47%
|
(627)
-9%
|
(752)
-20%
|
(803)
-7%
|
(1 635)
-104%
|
(1 498)
+8%
|
(1 350)
+10%
|
(1 237)
+8%
|
(230)
+81%
|
(190)
+17%
|
(145)
+24%
|
(114)
+22%
|
(116)
-2%
|
(129)
-11%
|
(147)
-14%
|
(153)
-4%
|
4
N/A
|
2
-57%
|
9
+400%
|
19
+128%
|
22
+13%
|
28
+29%
|
(33)
N/A
|
(84)
-156%
|
(121)
-44%
|
(112)
+7%
|
(46)
+59%
|
10
N/A
|
50
+421%
|
41
-19%
|
18
-56%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(16)
|
(22)
|
(20)
|
(27)
|
(23)
|
(21)
|
(25)
|
(12)
|
(11)
|
(11)
|
(11)
|
(7)
|
(8)
|
(1)
|
(8)
|
(14)
|
(14)
|
(19)
|
(9)
|
6
|
8
|
11
|
13
|
4
|
2
|
1
|
1
|
(2)
|
1
|
1
|
(5)
|
(7)
|
(10)
|
(18)
|
(15)
|
(5)
|
(6)
|
(5)
|
(3)
|
(5)
|
(5)
|
(8)
|
(14)
|
(11)
|
(8)
|
(1)
|
5
|
(8)
|
(9)
|
(7)
|
(7)
|
(8)
|
(12)
|
(16)
|
(15)
|
(8)
|
(2)
|
3
|
4
|
(5)
|
(4)
|
(7)
|
(9)
|
(7)
|
(8)
|
(8)
|
(10)
|
0
|
(0)
|
(1)
|
2
|
(13)
|
(13)
|
(13)
|
|
| Income from Continuing Operations |
93
|
102
|
114
|
130
|
148
|
159
|
175
|
195
|
231
|
260
|
288
|
313
|
324
|
340
|
343
|
309
|
251
|
193
|
162
|
205
|
312
|
421
|
520
|
554
|
315
|
199
|
69
|
(68)
|
16
|
(79)
|
(204)
|
(304)
|
(374)
|
(406)
|
(414)
|
(467)
|
(577)
|
(582)
|
(579)
|
(545)
|
(450)
|
(440)
|
(426)
|
(405)
|
(460)
|
(473)
|
(470)
|
(482)
|
(455)
|
(456)
|
(425)
|
(403)
|
(584)
|
(635)
|
(753)
|
(797)
|
(1 643)
|
(1 507)
|
(1 356)
|
(1 244)
|
(238)
|
(202)
|
(161)
|
(129)
|
(123)
|
(131)
|
(144)
|
(150)
|
(1)
|
(3)
|
2
|
10
|
15
|
20
|
(41)
|
(94)
|
(120)
|
(112)
|
(46)
|
12
|
37
|
28
|
5
|
|
| Net Income (Common) |
93
N/A
|
102
+10%
|
114
+12%
|
130
+14%
|
148
+14%
|
159
+8%
|
175
+10%
|
195
+12%
|
231
+18%
|
260
+13%
|
288
+11%
|
313
+8%
|
324
+4%
|
340
+5%
|
343
+1%
|
309
-10%
|
251
-19%
|
193
-23%
|
162
-16%
|
205
+26%
|
312
+52%
|
421
+35%
|
520
+24%
|
554
+7%
|
315
-43%
|
199
-37%
|
69
-65%
|
(68)
N/A
|
16
N/A
|
(79)
N/A
|
(204)
-157%
|
(304)
-49%
|
(374)
-23%
|
(406)
-9%
|
(414)
-2%
|
(467)
-13%
|
(577)
-23%
|
(582)
-1%
|
(579)
+0%
|
(545)
+6%
|
(450)
+17%
|
(440)
+2%
|
(426)
+3%
|
(405)
+5%
|
(460)
-14%
|
(473)
-3%
|
(470)
+0%
|
(482)
-3%
|
(455)
+6%
|
(456)
0%
|
(425)
+7%
|
(403)
+5%
|
(584)
-45%
|
(635)
-9%
|
(753)
-18%
|
(797)
-6%
|
(1 643)
-106%
|
(1 507)
+8%
|
(1 356)
+10%
|
(1 244)
+8%
|
(238)
+81%
|
(202)
+15%
|
(161)
+21%
|
(129)
+20%
|
(123)
+4%
|
(131)
-6%
|
(144)
-10%
|
(150)
-4%
|
(1)
+100%
|
(3)
-420%
|
2
N/A
|
10
+410%
|
15
+43%
|
20
+36%
|
(41)
N/A
|
(94)
-131%
|
(120)
-28%
|
(112)
+7%
|
(46)
+59%
|
12
N/A
|
37
+209%
|
28
-25%
|
5
-84%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.49
+11%
|
0.4
-18%
|
0.46
+15%
|
0.53
+15%
|
0.56
+6%
|
0.61
+9%
|
0.69
+13%
|
0.81
+17%
|
0.91
+12%
|
1
+10%
|
1.09
+9%
|
1.12
+3%
|
1.18
+5%
|
1.19
+1%
|
1.07
-10%
|
0.87
-19%
|
0.68
-22%
|
0.57
-16%
|
0.38
-33%
|
0.59
+55%
|
0.4
-32%
|
0.5
+25%
|
0.46
-8%
|
0.26
-43%
|
0.14
-46%
|
0.03
-79%
|
-0.09
N/A
|
0.01
N/A
|
-0.1
N/A
|
-0.21
-110%
|
-0.3
-43%
|
-0.35
-17%
|
-0.32
+9%
|
-0.32
N/A
|
-0.38
-19%
|
-0.44
-16%
|
-0.35
+20%
|
-0.34
+3%
|
-0.32
+6%
|
-0.25
+22%
|
-0.26
-4%
|
-0.25
+4%
|
-0.23
+8%
|
-0.28
-22%
|
-0.28
N/A
|
-0.27
+4%
|
-0.28
-4%
|
-0.27
+4%
|
-0.26
+4%
|
-0.25
+4%
|
-0.24
+4%
|
-0.34
-42%
|
-0.36
-6%
|
-0.42
-17%
|
-0.46
-10%
|
-0.99
-115%
|
-0.88
+11%
|
-0.79
+10%
|
-0.72
+9%
|
-0.14
+81%
|
-0.12
+14%
|
-0.09
+25%
|
-0.07
+22%
|
-0.07
N/A
|
-0.08
-14%
|
-0.16
-100%
|
-0.11
+31%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.07
-17%
|
-0.07
N/A
|
-0.03
+57%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
|