Fedbank Financial Services Ltd
NSE:FEDFINA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fedbank Financial Services Ltd
NSE:FEDFINA
|
IN |
|
X
|
XiAn High Voltage Apparatus Research Institute Co Ltd
SSE:688334
|
CN |
Income Statement
Earnings Waterfall
Fedbank Financial Services Ltd
Income Statement
Fedbank Financial Services Ltd
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
8 408
|
0
|
0
|
0
|
|
| Revenue |
17 862
N/A
|
19 042
+7%
|
20 358
+7%
|
20 554
+1%
|
20 793
+1%
|
21 035
+1%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(232)
|
(233)
|
(185)
|
(140)
|
(75)
|
(19)
|
|
| Gross Profit |
17 631
N/A
|
18 810
+7%
|
20 173
+7%
|
20 414
+1%
|
20 718
+1%
|
21 016
+1%
|
|
| Operating Income | |||||||
| Operating Expenses |
(6 044)
|
(6 382)
|
(6 871)
|
(7 064)
|
(7 175)
|
(7 443)
|
|
| Selling, General & Administrative |
(4 044)
|
(4 135)
|
(6 367)
|
(3 910)
|
(3 964)
|
(4 193)
|
|
| Depreciation & Amortization |
(420)
|
(451)
|
(489)
|
(502)
|
(515)
|
(527)
|
|
| Other Operating Expenses |
(1 579)
|
(1 795)
|
(15)
|
(2 652)
|
(2 696)
|
(2 723)
|
|
| Operating Income |
11 588
N/A
|
12 429
+7%
|
13 302
+7%
|
13 350
+0%
|
13 544
+1%
|
13 573
+0%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(5 720)
|
(6 160)
|
(8 432)
|
(8 466)
|
(8 477)
|
(8 365)
|
|
| Non-Reccuring Items |
(1 154)
|
(2 123)
|
(2 164)
|
(2 090)
|
(2 007)
|
(1 122)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
(1 126)
|
(1 186)
|
335
|
310
|
255
|
162
|
|
| Pre-Tax Income |
3 587
N/A
|
2 960
-17%
|
3 038
+3%
|
3 105
+2%
|
3 315
+7%
|
4 248
+28%
|
|
| Net Income | |||||||
| Tax Provision |
(909)
|
(748)
|
(786)
|
(805)
|
(859)
|
(1 100)
|
|
| Income from Continuing Operations |
2 679
|
2 212
|
2 252
|
2 300
|
2 456
|
3 147
|
|
| Net Income (Common) |
2 679
N/A
|
2 212
-17%
|
2 252
+2%
|
2 300
+2%
|
2 456
+7%
|
3 147
+28%
|
|
| EPS (Diluted) |
7.17
N/A
|
5.89
-18%
|
6.04
+3%
|
6.16
+2%
|
6.52
+6%
|
8.34
+28%
|
|