Finolex Cables Ltd
NSE:FINCABLES
Balance Sheet
Balance Sheet Decomposition
Finolex Cables Ltd
Current Assets | 34.8B |
Cash & Short-Term Investments | 25.7B |
Receivables | 1.9B |
Other Current Assets | 7.1B |
Non-Current Assets | 18.6B |
Long-Term Investments | 13.1B |
PP&E | 4.7B |
Intangibles | 13.1m |
Other Non-Current Assets | 766.3m |
Current Liabilities | 4.3B |
Accounts Payable | 2.1B |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 152.9m |
Other Non-Current Liabilities | 3B |
Balance Sheet
Finolex Cables Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
213
|
208
|
324
|
769
|
464
|
8 560
|
246
|
325
|
674
|
|
Cash |
2
|
213
|
208
|
324
|
769
|
464
|
310
|
246
|
325
|
674
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
8 250
|
0
|
0
|
0
|
|
Short-Term Investments |
1 882
|
4 041
|
6 029
|
6 191
|
7 281
|
7 679
|
3 716
|
12 850
|
18 501
|
13 458
|
|
Total Receivables |
1 843
|
1 787
|
2 066
|
1 394
|
2 036
|
2 865
|
2 443
|
2 752
|
2 572
|
2 747
|
|
Accounts Receivables |
1 452
|
1 186
|
1 259
|
1 244
|
1 749
|
2 109
|
1 870
|
1 766
|
1 772
|
2 527
|
|
Other Receivables |
391
|
601
|
807
|
150
|
287
|
756
|
573
|
986
|
800
|
220
|
|
Inventory |
3 524
|
3 111
|
3 293
|
4 620
|
4 991
|
5 872
|
5 931
|
7 554
|
6 531
|
6 746
|
|
Other Current Assets |
750
|
223
|
230
|
26
|
23
|
40
|
42
|
33
|
44
|
8 491
|
|
Total Current Assets |
8 001
|
9 375
|
11 826
|
12 554
|
15 099
|
16 920
|
20 692
|
23 434
|
27 973
|
32 116
|
|
PP&E Net |
5 065
|
4 781
|
4 349
|
4 218
|
4 132
|
4 139
|
4 134
|
4 199
|
4 667
|
4 546
|
|
PP&E Gross |
5 065
|
0
|
4 349
|
4 218
|
4 132
|
4 139
|
4 134
|
4 199
|
4 667
|
4 546
|
|
Accumulated Depreciation |
5 525
|
0
|
549
|
1 017
|
1 400
|
1 771
|
2 152
|
2 535
|
2 808
|
3 254
|
|
Intangible Assets |
0
|
5
|
5
|
12
|
10
|
7
|
5
|
2
|
3
|
14
|
|
Note Receivable |
313
|
235
|
66
|
466
|
375
|
482
|
495
|
600
|
428
|
442
|
|
Long-Term Investments |
2 261
|
3 977
|
4 742
|
7 146
|
8 223
|
9 993
|
8 744
|
10 621
|
11 870
|
12 642
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
|
Total Assets |
15 640
N/A
|
18 373
+17%
|
20 987
+14%
|
24 396
+16%
|
27 839
+14%
|
31 541
+13%
|
34 068
+8%
|
38 857
+14%
|
44 940
+16%
|
49 805
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
527
|
532
|
899
|
1 883
|
1 775
|
2 083
|
1 587
|
1 760
|
1 901
|
2 087
|
|
Accrued Liabilities |
16
|
14
|
13
|
9
|
118
|
130
|
110
|
24
|
260
|
153
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
203
|
250
|
250
|
4
|
3
|
2
|
24
|
22
|
22
|
36
|
|
Other Current Liabilities |
2 245
|
1 802
|
1 512
|
838
|
501
|
398
|
669
|
701
|
755
|
925
|
|
Total Current Liabilities |
2 991
|
2 599
|
2 673
|
2 734
|
2 397
|
2 612
|
2 389
|
2 507
|
2 937
|
3 201
|
|
Long-Term Debt |
1 267
|
512
|
258
|
8
|
6
|
4
|
56
|
45
|
66
|
100
|
|
Deferred Income Tax |
295
|
314
|
244
|
183
|
1 077
|
1 461
|
1 460
|
2 042
|
2 617
|
2 695
|
|
Other Liabilities |
53
|
54
|
53
|
62
|
70
|
94
|
126
|
117
|
100
|
105
|
|
Total Liabilities |
4 606
N/A
|
3 479
-24%
|
3 228
-7%
|
2 987
-7%
|
3 549
+19%
|
4 171
+18%
|
4 031
-3%
|
4 712
+17%
|
5 720
+21%
|
6 101
+7%
|
|
Equity | |||||||||||
Common Stock |
306
|
306
|
306
|
306
|
306
|
306
|
306
|
306
|
306
|
306
|
|
Retained Earnings |
9 637
|
13 497
|
16 447
|
19 077
|
21 821
|
25 126
|
28 171
|
31 950
|
37 111
|
41 237
|
|
Additional Paid In Capital |
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
|
Other Equity |
0
|
0
|
84
|
935
|
1 072
|
848
|
470
|
798
|
713
|
1 070
|
|
Total Equity |
11 034
N/A
|
14 894
+35%
|
17 760
+19%
|
21 409
+21%
|
24 290
+13%
|
27 371
+13%
|
30 037
+10%
|
34 145
+14%
|
39 221
+15%
|
43 704
+11%
|
|
Total Liabilities & Equity |
15 640
N/A
|
18 373
+17%
|
20 987
+14%
|
24 396
+16%
|
27 839
+14%
|
31 541
+13%
|
34 068
+8%
|
38 857
+14%
|
44 940
+16%
|
49 805
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|