Gujarat Fluorochemicals Ltd
NSE:FLUOROCHEM

Watchlist Manager
Gujarat Fluorochemicals Ltd Logo
Gujarat Fluorochemicals Ltd
NSE:FLUOROCHEM
Watchlist
Price: 3 384.7 INR 0.62% Market Closed
Market Cap: 371.8B INR

Income Statement

Earnings Waterfall
Gujarat Fluorochemicals Ltd

Revenue
48.6B INR
Cost of Revenue
-22.9B INR
Gross Profit
25.7B INR
Operating Expenses
-17.1B INR
Operating Income
8.7B INR
Other Expenses
-1.9B INR
Net Income
6.8B INR

Income Statement
Gujarat Fluorochemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
1 012
0
0
0
662
0
0
0
916
0
0
0
1 187
0
0
0
0
0
0
Revenue
18 539
N/A
18 088
-2%
24 430
+35%
26 505
+8%
30 037
+13%
33 504
+12%
37 237
+11%
39 536
+6%
43 756
+11%
48 730
+11%
52 834
+8%
56 847
+8%
55 599
-2%
50 454
-9%
46 192
-8%
42 808
-7%
42 476
-1%
44 888
+6%
46 450
+3%
47 375
+2%
48 425
+2%
48 645
+0%
Gross Profit
Cost of Revenue
(10 155)
(9 701)
(12 941)
(9 870)
(13 749)
(13 631)
(13 110)
(19 936)
(12 596)
(13 530)
(14 711)
(26 615)
(15 609)
(16 877)
(18 320)
(23 564)
(22 609)
(23 190)
(23 067)
(24 672)
(23 337)
(22 907)
Gross Profit
8 384
N/A
8 387
+0%
11 489
+37%
16 635
+45%
16 288
-2%
19 873
+22%
24 127
+21%
19 600
-19%
31 161
+59%
35 200
+13%
38 123
+8%
30 231
-21%
39 990
+32%
33 577
-16%
27 872
-17%
19 244
-31%
19 866
+3%
21 698
+9%
23 383
+8%
22 703
-3%
25 088
+11%
25 738
+3%
Operating Income
Operating Expenses
(2 980)
(3 068)
(4 137)
(12 447)
(5 705)
(7 379)
(9 397)
(9 848)
(12 574)
(13 694)
(16 566)
(12 886)
(21 654)
(21 218)
(18 630)
(12 843)
(14 677)
(15 466)
(16 434)
(15 178)
(16 985)
(17 055)
Selling, General & Administrative
(1 549)
(1 570)
(2 124)
(7 626)
(3 678)
(5 351)
(7 367)
(3 894)
(10 474)
(11 531)
(12 136)
(9 471)
(12 785)
(10 393)
(8 051)
(9 087)
(3 616)
(3 842)
(4 159)
(10 633)
(4 361)
(4 541)
Depreciation & Amortization
(1 471)
(1 498)
(2 014)
(2 019)
(2 027)
(2 028)
(2 030)
(2 053)
(2 100)
(2 163)
(2 247)
(2 359)
(2 466)
(2 569)
(2 687)
(2 860)
(3 056)
(3 280)
(3 472)
(3 546)
(3 597)
(3 607)
Other Operating Expenses
40
0
0
(2 803)
0
0
0
(3 901)
0
0
(2 183)
(1 056)
(6 404)
(8 255)
(7 892)
(895)
(8 004)
(8 343)
(8 803)
(999)
(9 027)
(8 907)
Operating Income
5 404
N/A
5 318
-2%
7 351
+38%
4 188
-43%
10 583
+153%
12 494
+18%
14 730
+18%
9 753
-34%
18 587
+91%
21 505
+16%
21 557
+0%
17 346
-20%
18 336
+6%
12 359
-33%
9 242
-25%
6 401
-31%
5 190
-19%
6 232
+20%
6 949
+12%
7 525
+8%
8 103
+8%
8 683
+7%
Pre-Tax Income
Interest Income Expense
(1 645)
(1 579)
(1 567)
794
(1 173)
(1 257)
(1 450)
403
(719)
(581)
(471)
374
(1 271)
(1 464)
(1 626)
(531)
(1 452)
(1 478)
(1 555)
(445)
(1 290)
(1 100)
Non-Reccuring Items
(260)
0
0
0
0
0
0
(72)
0
0
0
(4)
0
0
0
0
0
0
0
4
0
0
Gain/Loss on Disposition of Assets
0
0
0
(25)
0
0
0
210
0
0
0
26
0
0
0
(74)
0
0
0
(7)
0
0
Total Other Income
(1 017)
(376)
(1 355)
(134)
(3 527)
(3 820)
(4 175)
159
(5 387)
(6 352)
(4 805)
106
(620)
1 499
1 417
155
1 014
969
977
53
1 297
1 267
Pre-Tax Income
2 482
N/A
3 363
+36%
4 429
+32%
4 823
+9%
5 883
+22%
7 417
+26%
9 106
+23%
10 452
+15%
12 481
+19%
14 572
+17%
16 282
+12%
17 847
+10%
16 445
-8%
12 395
-25%
9 033
-27%
5 951
-34%
4 751
-20%
5 723
+20%
6 370
+11%
7 129
+12%
8 109
+14%
8 849
+9%
Net Income
Tax Provision
(1 400)
(1 614)
(6 424)
(8 106)
(8 356)
(8 632)
(4 565)
(2 693)
(3 199)
(3 768)
(4 185)
(4 617)
(4 237)
(3 232)
(2 375)
(1 601)
(1 333)
(1 622)
(1 810)
(1 670)
(1 890)
(2 050)
Income from Continuing Operations
1 082
1 749
(1 994)
(3 283)
(2 473)
(1 215)
4 541
7 759
9 281
10 804
12 097
13 230
12 208
9 163
6 659
4 350
3 418
4 101
4 560
5 460
6 220
6 800
Income to Minority Interest
50
25
32
28
58
81
108
113
115
133
89
58
29
(11)
(0)
0
0
0
0
0
0
0
Net Income (Common)
1 132
N/A
1 774
+57%
(3 030)
N/A
(2 187)
+28%
(1 348)
+38%
(67)
+95%
6 784
N/A
7 872
+16%
9 397
+19%
10 937
+16%
12 185
+11%
13 288
+9%
12 237
-8%
9 152
-25%
6 659
-27%
4 350
-35%
3 418
-21%
4 101
+20%
4 560
+11%
5 460
+20%
6 220
+14%
6 800
+9%
EPS (Diluted)
10.33
N/A
16.17
+57%
-27.61
N/A
-19.9
+28%
-12.05
+39%
-0.6
+95%
61.72
N/A
71.66
+16%
84.74
+18%
98.46
+16%
111.29
+13%
120.97
+9%
111.38
-8%
83.29
-25%
60.6
-27%
39.6
-35%
31.07
-22%
37.24
+20%
41.5
+11%
49.7
+20%
56.61
+14%
61.95
+9%