Fusion Micro Finance Ltd
NSE:FUSION
Intrinsic Value
The intrinsic value of one FUSION stock under the Base Case scenario is 663.7 INR. Compared to the current market price of 170.09 INR, Fusion Micro Finance Ltd is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fusion Micro Finance Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Fusion Micro Finance Ltd
Balance Sheet Decomposition
Fusion Micro Finance Ltd
Current Assets | 111.3B |
Cash & Short-Term Investments | 18.5B |
Receivables | 91.6B |
Other Current Assets | 1.2B |
Non-Current Assets | 3.5B |
Long-Term Investments | 20.7m |
PP&E | 276.8m |
Intangibles | 42m |
Other Non-Current Assets | 3.2B |
Free Cash Flow Analysis
Fusion Micro Finance Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Fusion Micro Finance Ltd
Revenue
|
24.2B
INR
|
Operating Expenses
|
-7.5B
INR
|
Operating Income
|
16.7B
INR
|
Other Expenses
|
-25.9B
INR
|
Net Income
|
-9.3B
INR
|
FUSION Profitability Score
Profitability Due Diligence
Fusion Micro Finance Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Fusion Micro Finance Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
FUSION Solvency Score
Solvency Due Diligence
Fusion Micro Finance Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Fusion Micro Finance Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FUSION Price Targets Summary
Fusion Micro Finance Ltd
According to Wall Street analysts, the average 1-year price target for FUSION is 208.55 INR with a low forecast of 121.2 INR and a high forecast of 528.69 INR.
Dividends
Current shareholder yield for FUSION is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FUSION stock under the Base Case scenario is 663.7 INR.
Compared to the current market price of 170.09 INR, Fusion Micro Finance Ltd is Undervalued by 74%.