Gabriel India Ltd
NSE:GABRIEL

Watchlist Manager
Gabriel India Ltd Logo
Gabriel India Ltd
NSE:GABRIEL
Watchlist
Price: 959.2 INR -0.49% Market Closed
Market Cap: 137.8B INR

Intrinsic Value

The intrinsic value of one GABRIEL stock under the Base Case scenario is 638.03 INR. Compared to the current market price of 959.2 INR, Gabriel India Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GABRIEL Intrinsic Value
638.03 INR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gabriel India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GABRIEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GABRIEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gabriel India Ltd.

Explain Valuation
Compare GABRIEL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GABRIEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gabriel India Ltd

Current Assets 12.6B
Cash & Short-Term Investments 2.5B
Receivables 6.2B
Other Current Assets 4B
Non-Current Assets 7.6B
Long-Term Investments 77.9m
PP&E 6.5B
Intangibles 577m
Other Non-Current Assets 417.7m
Current Liabilities 7.7B
Accounts Payable 6.3B
Accrued Liabilities 559.5m
Short-Term Debt 238.7m
Other Current Liabilities 661.6m
Non-Current Liabilities 688.5m
Long-Term Debt 402.3m
Other Non-Current Liabilities 286.2m
Efficiency

Free Cash Flow Analysis
Gabriel India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gabriel India Ltd

Revenue
43.7B INR
Cost of Revenue
-32.2B INR
Gross Profit
11.5B INR
Operating Expenses
-8.2B INR
Operating Income
3.3B INR
Other Expenses
-696.7m INR
Net Income
2.6B INR
Fundamental Scores

GABRIEL Profitability Score
Profitability Due Diligence

Gabriel India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Positive ROE
58/100
Profitability
Score

Gabriel India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

GABRIEL Solvency Score
Solvency Due Diligence

Gabriel India Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Gabriel India Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GABRIEL Price Targets Summary
Gabriel India Ltd

Wall Street analysts forecast GABRIEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GABRIEL is 1 329.4 INR with a low forecast of 1 010 INR and a high forecast of 1 543.5 INR.

Lowest
Price Target
1 010 INR
5% Upside
Average
Price Target
1 329.4 INR
39% Upside
Highest
Price Target
1 543.5 INR
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GABRIEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GABRIEL stock?

The intrinsic value of one GABRIEL stock under the Base Case scenario is 638.03 INR.

Is GABRIEL stock undervalued or overvalued?

Compared to the current market price of 959.2 INR, Gabriel India Ltd is Overvalued by 33%.

Back to Top