Watchlist Manager

Watchlist

Price: 927.1 INR 17.33% Market Closed

Market Cap: ₹223.7B

G	Gallantt Metal Ltd NSE:GALLANTT	IN
V	Vijay Textiles Ltd BSE:530151	IN
R	Roku Inc SWB:R35	US
	Sequans Communications SA NYSE:SQNS	FR
	China Silver Group Ltd HKEX:815	CN
	Sandvik AB STO:SAND	SE
J	JY Grandmark Holdings Ltd HKEX:2231	CN
	Walker & Dunlop Inc NYSE:WD	US

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	110	0	0	0	169	0	0	0	182	0	0	0	140	0	0	0	138	0	0	0	159	0	0	0	87	0	0	0	99	0	0	0	88	0	0	0	33	0	0	0	33	0	0	0	45	0	0	0	190	0	0	0	175	0	0	0	247	0	0	0	257	0	0	0	0	0	0	0
Revenue	2 230 N/A	2 716 +22%	3 081 +13%	3 485 +13%	3 867 +11%	4 382 +13%	5 063 +16%	4 729 -7%	4 411 -7%	4 143 -6%	3 573 -14%	4 070 +14%	4 331 +6%	4 560 +5%	4 900 +7%	5 181 +6%	5 567 +7%	5 743 +3%	5 474 -5%	5 638 +3%	5 853 +4%	6 291 +7%	6 779 +8%	6 670 -2%	6 627 -1%	6 397 -3%	6 374 0%	6 575 +3%	6 699 +2%	6 960 +4%	7 047 +1%	7 358 +4%	7 203 -2%	7 106 -1%	7 134 +0%	6 615 -7%	6 700 +1%	2 778 -59%	5 335 +92%	7 974 +49%	10 638 +33%	10 339 -3%	9 638 -7%	9 241 -4%	8 650 -6%	7 442 -14%	7 765 +4%	8 592 +11%	21 051 +145%	15 314 -27%	17 051 +11%	18 534 +9%	30 174 +63%	36 938 +22%	42 336 +15%	47 847 +13%	40 346 -16%	40 497 +0%	40 683 +0%	41 247 +1%	42 271 +2%	43 506 +3%	43 433 0%	43 990 +1%	42 927 -2%	42 608 -1%	43 310 +2%	42 863 -1%
Gross Profit
Cost of Revenue	(1 912)	(1 902)	(2 164)	(2 398)	(3 068)	(3 483)	(4 165)	(3 981)	(3 675)	(3 676)	(3 098)	(3 462)	(3 488)	(3 718)	(4 071)	(4 438)	(4 886)	(5 031)	(4 760)	(4 813)	(5 193)	(5 521)	(5 938)	(5 823)	(5 832)	(5 270)	(5 230)	(5 387)	(5 727)	(5 634)	(5 618)	(5 859)	(5 914)	(5 556)	(5 552)	(5 037)	(5 100)	(1 950)	(3 804)	(5 891)	(8 310)	(7 989)	(7 736)	(7 536)	(7 358)	(6 090)	(6 192)	(6 551)	(16 546)	(11 554)	(13 260)	(14 839)	(24 987)	(30 088)	(34 396)	(38 841)	(34 335)	(33 302)	(33 139)	(33 324)	(34 785)	(33 004)	(32 796)	(32 280)	(32 561)	(30 517)	(30 722)	(30 764)
Gross Profit	319 N/A	814 +155%	917 +13%	1 087 +19%	799 -27%	899 +12%	897 0%	748 -17%	736 -2%	467 -37%	475 +2%	608 +28%	844 +39%	842 0%	829 -2%	743 -10%	681 -8%	713 +5%	715 +0%	826 +16%	660 -20%	770 +17%	841 +9%	847 +1%	795 -6%	1 127 +42%	1 145 +2%	1 188 +4%	972 -18%	1 326 +36%	1 429 +8%	1 499 +5%	1 289 -14%	1 550 +20%	1 582 +2%	1 579 0%	1 599 +1%	828 -48%	1 531 +85%	2 083 +36%	2 328 +12%	2 350 +1%	1 902 -19%	1 704 -10%	1 292 -24%	1 352 +5%	1 573 +16%	2 042 +30%	4 505 +121%	3 760 -17%	3 791 +1%	3 696 -3%	5 186 +40%	6 850 +32%	7 941 +16%	9 006 +13%	6 010 -33%	7 195 +20%	7 544 +5%	7 923 +5%	7 486 -6%	10 502 +40%	10 637 +1%	11 710 +10%	10 366 -11%	12 091 +17%	12 588 +4%	12 098 -4%
Operating Income
Operating Expenses	(141)	(596)	(650)	(695)	(276)	(277)	(281)	(262)	(342)	(193)	(199)	(228)	(355)	(363)	(372)	(379)	(349)	(434)	(474)	(561)	(360)	(438)	(468)	(464)	(400)	(757)	(823)	(887)	(662)	(1 037)	(1 077)	(1 089)	(806)	(1 073)	(1 076)	(1 094)	(1 120)	(394)	(743)	(1 143)	(1 206)	(1 569)	(1 545)	(1 461)	(1 111)	(1 267)	(1 312)	(1 445)	(2 487)	(2 234)	(2 321)	(2 340)	(3 141)	(4 636)	(5 243)	(5 966)	(3 572)	(4 792)	(5 086)	(5 295)	(4 159)	(5 790)	(5 836)	(5 984)	(4 591)	(6 041)	(6 227)	(6 222)
Selling, General & Administrative	(80)	(26)	(42)	(58)	(155)	(31)	(22)	(14)	(212)	(47)	(48)	(49)	(202)	(54)	(57)	(60)	(192)	(58)	(58)	(60)	(205)	(70)	(75)	(77)	(224)	(71)	(83)	(95)	(466)	(137)	(142)	(146)	(604)	(146)	(148)	(154)	(165)	(71)	(143)	(208)	(1 065)	(294)	(298)	(297)	(934)	(282)	(281)	(316)	(1 672)	(440)	(450)	(437)	(2 070)	(841)	(972)	(1 105)	(2 490)	(927)	(975)	(1 034)	(2 896)	(1 117)	(1 152)	(1 173)	(3 283)	(1 232)	(1 271)	(1 302)
Depreciation & Amortization	(57)	(73)	(92)	(111)	(116)	(119)	(120)	(120)	(125)	(130)	(138)	(146)	(148)	(151)	(150)	(151)	(157)	(151)	(150)	(150)	(155)	(157)	(158)	(159)	(159)	(160)	(161)	(164)	(171)	(177)	(182)	(187)	(169)	(167)	(165)	(162)	(176)	(37)	(71)	(106)	(141)	(140)	(141)	(142)	(142)	(139)	(138)	(138)	(685)	(358)	(388)	(418)	(931)	(1 104)	(1 288)	(1 477)	(1 012)	(1 000)	(1 026)	(1 065)	(1 165)	(1 209)	(1 231)	(1 233)	(1 210)	(1 216)	(1 245)	(1 275)
Other Operating Expenses	(5)	(497)	(515)	(526)	(5)	(127)	(139)	(128)	(5)	(16)	(13)	(32)	(5)	(158)	(165)	(168)	0	(225)	(265)	(352)	0	(211)	(235)	(227)	(16)	(526)	(579)	(627)	(24)	(724)	(754)	(756)	(34)	(760)	(763)	(778)	(779)	(286)	(529)	(829)	0	(1 135)	(1 106)	(1 022)	(36)	(846)	(893)	(990)	(130)	(1 437)	(1 484)	(1 485)	(140)	(2 691)	(2 983)	(3 384)	(70)	(2 865)	(3 085)	(3 195)	(98)	(3 463)	(3 452)	(3 578)	(98)	(3 592)	(3 711)	(3 644)
Operating Income	177 N/A	218 +23%	267 +23%	392 +47%	523 +33%	622 +19%	616 -1%	486 -21%	394 -19%	275 -30%	276 +1%	381 +38%	488 +28%	480 -2%	457 -5%	365 -20%	332 -9%	279 -16%	241 -13%	264 +10%	300 +14%	331 +10%	374 +13%	383 +3%	396 +3%	371 -6%	322 -13%	302 -6%	310 +3%	289 -7%	352 +22%	410 +16%	483 +18%	477 -1%	506 +6%	485 -4%	480 -1%	434 -10%	788 +82%	939 +19%	1 122 +19%	781 -30%	357 -54%	243 -32%	181 -26%	86 -53%	261 +205%	597 +129%	2 018 +238%	1 526 -24%	1 470 -4%	1 356 -8%	2 046 +51%	2 214 +8%	2 698 +22%	3 040 +13%	2 438 -20%	2 403 -1%	2 458 +2%	2 629 +7%	3 327 +27%	4 712 +42%	4 802 +2%	5 726 +19%	5 775 +1%	6 050 +5%	6 361 +5%	5 876 -8%
Pre-Tax Income
Interest Income Expense	(110)	(137)	(153)	(165)	(158)	(156)	(174)	(183)	(201)	(189)	(168)	(152)	(132)	(130)	(131)	(127)	(107)	(131)	(130)	(149)	(154)	(157)	(147)	(127)	(78)	(85)	(90)	(96)	(137)	(125)	(123)	(118)	(84)	(110)	(96)	(89)	(33)	(17)	(32)	(40)	8	(55)	(60)	(77)	(35)	(62)	(81)	(83)	(183)	(138)	(121)	(110)	(129)	(219)	(270)	(330)	(268)	(297)	(289)	(292)	(212)	(284)	(267)	(241)	(154)	(212)	(255)	(334)
Gain/Loss on Disposition of Assets	(1)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	(11)	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	(1)	0	0	0	95	0	0	0	(0)	0	0	0	0	0	0	0	1	0	0	0
Total Other Income	9	11	16	15	3	17	15	19	12	20	23	18	4	18	25	34	78	117	114	113	9	24	33	42	16	49	34	20	(11)	14	14	11	(20)	21	18	30	(8)	2	17	30	(24)	57	44	34	(17)	7	15	24	54	52	84	101	362	519	522	499	229	259	235	240	(2)	67	67	63	59	213	324	467
Pre-Tax Income	76 N/A	91 +20%	130 +43%	242 +86%	368 +52%	483 +31%	457 -5%	322 -30%	205 -36%	106 -49%	131 +24%	246 +88%	359 +46%	367 +2%	351 -4%	271 -23%	303 +12%	264 -13%	226 -15%	229 +1%	154 -33%	198 +29%	261 +31%	298 +14%	332 +11%	334 +1%	265 -21%	226 -15%	161 -29%	178 +10%	243 +37%	303 +25%	368 +21%	389 +6%	428 +10%	425 -1%	438 +3%	419 -4%	773 +85%	929 +20%	1 100 +18%	783 -29%	341 -56%	200 -42%	129 -35%	31 -76%	195 +531%	538 +176%	1 888 +251%	1 440 -24%	1 433 0%	1 347 -6%	2 373 +76%	2 515 +6%	2 950 +17%	3 210 +9%	2 399 -25%	2 364 -1%	2 403 +2%	2 577 +7%	3 113 +21%	4 495 +44%	4 602 +2%	5 549 +21%	5 681 +2%	6 051 +7%	6 430 +6%	6 009 -7%
Net Income
Tax Provision	(36)	(39)	(43)	(55)	(60)	(73)	(70)	(55)	(64)	(52)	(62)	(81)	(124)	(130)	(126)	(113)	(73)	(66)	(58)	(59)	(8)	(4)	(2)	7	(15)	(15)	(15)	(15)	(10)	(15)	(17)	(30)	(28)	(30)	(32)	(23)	(22)	(148)	(265)	(318)	(384)	(270)	(48)	(5)	(54)	(25)	(165)	(275)	(410)	(492)	(480)	(461)	(615)	(710)	(916)	(1 137)	(990)	(893)	(735)	(598)	(860)	(1 330)	(1 421)	(1 750)	(1 674)	(1 525)	(1 520)	(1 232)
Income from Continuing Operations	40	53	88	188	308	410	387	267	141	53	70	165	235	238	226	158	229	198	168	170	145	194	258	305	318	319	250	211	151	163	226	273	339	359	396	402	416	271	508	610	716	513	294	195	75	6	30	263	1 479	948	953	886	1 758	1 805	2 033	2 073	1 409	1 471	1 668	1 979	2 253	3 165	3 181	3 798	4 007	4 527	4 910	4 777
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	103	183	265	327	289	199	124	149	128	164	246	0	0	198	160	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	0	17	17
Net Income (Common)	40 N/A	53 +32%	88 +67%	188 +114%	308 +64%	410 +33%	387 -6%	267 -31%	141 -47%	53 -62%	70 +31%	165 +137%	235 +43%	238 +1%	226 -5%	158 -30%	229 +45%	198 -13%	168 -16%	170 +1%	145 -15%	194 +34%	258 +33%	305 +18%	318 +4%	319 +0%	250 -22%	211 -15%	151 -29%	163 +8%	226 +38%	273 +21%	339 +24%	359 +6%	396 +10%	402 +1%	457 +14%	373 -18%	691 +85%	875 +27%	1 043 +19%	802 -23%	492 -39%	319 -35%	224 -30%	134 -40%	195 +46%	509 +161%	1 479 +191%	1 152 -22%	1 151 0%	1 046 -9%	1 758 +68%	1 738 -1%	1 945 +12%	1 934 -1%	1 409 -27%	1 471 +4%	1 668 +13%	1 979 +19%	2 253 +14%	3 165 +40%	3 181 +1%	3 798 +19%	4 007 +6%	4 527 +13%	4 927 +9%	4 794 -3%
EPS (Diluted)	0.52 N/A	0.69 +33%	1.14 +65%	2.45 +115%	4.05 +65%	5.38 +33%	5.03 -7%	3.44 -32%	1.81 -47%	0.65 -64%	0.86 +32%	2.03 +136%	2.9 +43%	2.93 +1%	2.78 -5%	1.95 -30%	2.82 +45%	2.43 -14%	2.05 -16%	2.08 +1%	1.79 -14%	2.39 +34%	3.18 +33%	3.75 +18%	3.92 +5%	3.95 +1%	2.95 -25%	2.59 -12%	1.85 -29%	2 +8%	2.74 +37%	3.36 +23%	4.17 +24%	4.41 +6%	4.87 +10%	4.94 +1%	5.63 +14%	4.59 -18%	8.49 +85%	10.75 +27%	12.87 +20%	9.86 -23%	6.03 -39%	3.93 -35%	2.76 -30%	1.62 -41%	2.4 +48%	6.26 +161%	18.18 +190%	14.18 -22%	14.08 -1%	12.88 -9%	21.62 +68%	7.22 -67%	8.04 +11%	8.04 N/A	5.84 -27%	6.08 +4%	6.9 +13%	8.18 +19%	9.34 +14%	13.11 +40%	13.2 +1%	15.74 +19%	16.61 +6%	18.76 +13%	20.05 +7%	19.86 -1%

Income Statement Balance Sheet Cash Flow Statement

Gallantt Metal Ltd
NSE:GALLANTT

Income Statement

Earnings Waterfall
Gallantt Metal Ltd

Income Statement
Gallantt Metal Ltd

See Also

Company

Help

Tools

Stocks

Gallantt Metal Ltd NSE:GALLANTT

Income Statement

Earnings Waterfall Gallantt Metal Ltd

Income Statement Gallantt Metal Ltd

See Also

Company

Help

Tools

Stocks

Gallantt Metal Ltd
NSE:GALLANTT

Earnings Waterfall
Gallantt Metal Ltd

Income Statement
Gallantt Metal Ltd