Watchlist Manager

Watchlist

Price: 76.67 INR -4.57%

Market Cap: ₹5.5B

	Ganesh Benzoplast Ltd NSE:GANESHBE	IN
	Harmonic Drive Systems Inc TSE:6324	JP
	Tokio Marine Holdings Inc TSE:8766	JP
H	HB Stockholdings Ltd NSE:HBSL	IN
	Chilean Cobalt Corp OTC:COBA	US
	Sihuan Pharmaceutical Holdings Group Ltd HKEX:460	CN

Income Statement

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	96	82	88	109	68	0	0	0	165	0	0	0	134	0	0	0	150	0	0	0	135	0	0	0	126	0	0	0	138	0	0	0	144	0	0	0	107	0	0	0	62	0	0	0	51	0	0	0	48	0	0	0	27	0	0	0	31	0	0	0	38	0	0	0	40	0	0	0	0	0	0	0
Revenue	500 N/A	514 +3%	430 -16%	404 -6%	393 -3%	474 +21%	554 +17%	615 +11%	715 +16%	785 +10%	856 +9%	940 +10%	959 +2%	993 +3%	976 -2%	1 014 +4%	1 021 +1%	1 028 +1%	1 110 +8%	1 061 -4%	1 184 +12%	1 207 +2%	1 200 -1%	1 233 +3%	1 154 -6%	1 160 +0%	1 129 -3%	1 136 +1%	1 223 +8%	1 242 +2%	1 290 +4%	1 281 -1%	1 194 -7%	1 228 +3%	1 151 -6%	1 169 +2%	1 181 +1%	1 206 +2%	1 356 +12%	1 526 +13%	1 692 +11%	1 796 +6%	1 924 +7%	1 936 +1%	2 116 +9%	2 338 +10%	2 326 -1%	2 457 +6%	2 467 +0%	2 300 -7%	2 340 +2%	2 398 +2%	2 704 +13%	2 969 +10%	3 242 +9%	3 595 +11%	3 575 -1%	3 711 +4%	3 853 +4%	3 823 -1%	4 209 +10%	4 508 +7%	4 577 +2%	4 649 +2%	4 771 +3%	4 427 -7%	4 376 -1%	4 206 -4%	3 743 -11%	3 824 +2%	3 838 +0%	3 999 +4%
Gross Profit
Cost of Revenue	(178)	(123)	(101)	(96)	(151)	(139)	(180)	(207)	(336)	(301)	(336)	(380)	(513)	(418)	(406)	(413)	(535)	(369)	(400)	(369)	(566)	(433)	(431)	(435)	(439)	(453)	(431)	(446)	(483)	(468)	(477)	(451)	(359)	(358)	(323)	(326)	(339)	(366)	(441)	(541)	(632)	(694)	(776)	(780)	(1 186)	(1 024)	(986)	(1 028)	(1 318)	(754)	(697)	(634)	(1 421)	(905)	(1 098)	(1 397)	(2 066)	(1 478)	(1 587)	(1 517)	(2 549)	(2 128)	(2 061)	(2 079)	(2 696)	(1 866)	(1 831)	(1 648)	(1 595)	(986)	(897)	(990)
Gross Profit	322 N/A	391 +21%	329 -16%	308 -7%	242 -21%	335 +39%	374 +11%	407 +9%	378 -7%	484 +28%	520 +7%	560 +8%	447 -20%	575 +29%	571 -1%	601 +5%	486 -19%	659 +36%	709 +8%	693 -2%	618 -11%	775 +25%	770 -1%	799 +4%	715 -10%	707 -1%	698 -1%	690 -1%	740 +7%	774 +5%	813 +5%	830 +2%	835 +1%	870 +4%	828 -5%	843 +2%	842 0%	840 0%	915 +9%	985 +8%	1 060 +8%	1 102 +4%	1 148 +4%	1 156 +1%	930 -20%	1 314 +41%	1 340 +2%	1 428 +7%	1 149 -20%	1 547 +35%	1 644 +6%	1 764 +7%	1 283 -27%	2 064 +61%	2 144 +4%	2 197 +3%	1 509 -31%	2 233 +48%	2 265 +1%	2 306 +2%	1 660 -28%	2 380 +43%	2 516 +6%	2 570 +2%	2 075 -19%	2 561 +23%	2 545 -1%	2 559 +1%	2 148 -16%	2 838 +32%	2 940 +4%	3 009 +2%
Operating Income
Operating Expenses	(354)	(414)	(414)	(515)	(849)	(591)	(579)	(472)	(338)	(439)	(447)	(460)	(322)	(429)	(439)	(451)	(332)	(495)	(521)	(532)	(410)	(558)	(562)	(558)	(539)	(534)	(544)	(563)	(699)	(736)	(752)	(732)	(568)	(539)	(501)	(518)	(575)	(588)	(619)	(644)	(663)	(688)	(726)	(737)	(454)	(882)	(917)	(979)	(647)	(976)	(996)	(1 086)	(638)	(1 502)	(1 642)	(1 727)	(1 043)	(1 737)	(1 682)	(1 663)	(956)	(1 632)	(1 726)	(1 788)	(1 322)	(1 814)	(1 815)	(1 805)	(1 289)	(1 943)	(2 075)	(2 198)
Selling, General & Administrative	(119)	(179)	(183)	(288)	(339)	(342)	(341)	(236)	(162)	(183)	(181)	(184)	(142)	(116)	(129)	(142)	(150)	(45)	(16)	16	(220)	(56)	(57)	(57)	(57)	(60)	(61)	(64)	(65)	(65)	(67)	(68)	(75)	(77)	(79)	(82)	(85)	(89)	(97)	(106)	(114)	(120)	(122)	(125)	(282)	(123)	(124)	(129)	(376)	(146)	(151)	(156)	(290)	(168)	(179)	(187)	(338)	(207)	(229)	(236)	(421)	(257)	(260)	(269)	(1 119)	(276)	(274)	(285)	(1 065)	(311)	(325)	(317)
Depreciation & Amortization	(233)	(233)	(232)	(227)	(225)	(210)	(195)	(186)	(173)	(174)	(175)	(176)	(177)	(177)	(177)	(178)	(175)	(175)	(176)	(176)	(181)	(182)	(184)	(186)	(187)	(190)	(193)	(196)	(190)	(183)	(167)	(145)	(107)	(94)	(90)	(92)	(110)	(110)	(109)	(109)	(120)	(123)	(126)	(129)	(124)	(126)	(128)	(130)	(130)	(130)	(129)	(131)	(150)	(159)	(155)	(154)	(147)	(145)	(154)	(164)	(173)	(180)	(187)	(194)	(203)	(210)	(220)	(224)	(224)	(227)	(232)	(236)
Other Operating Expenses	(1)	(3)	1	(0)	(285)	(39)	(43)	(50)	(4)	(83)	(91)	(100)	(3)	(136)	(133)	(132)	(7)	(275)	(330)	(373)	(9)	(320)	(321)	(316)	(296)	(284)	(290)	(303)	(443)	(488)	(519)	(519)	(386)	(368)	(332)	(343)	(380)	(390)	(412)	(430)	(429)	(445)	(478)	(483)	(48)	(633)	(664)	(720)	(142)	(699)	(716)	(799)	(198)	(1 175)	(1 308)	(1 386)	(558)	(1 385)	(1 299)	(1 264)	(362)	(1 195)	(1 279)	(1 325)	0	(1 327)	(1 322)	(1 296)	0	(1 405)	(1 519)	(1 645)
Operating Income	(31) N/A	(23) +25%	(85) -261%	(207) -144%	(607) -194%	(256) +58%	(205) +20%	(64) +69%	40 N/A	45 +11%	73 +62%	100 +37%	124 +25%	146 +18%	131 -10%	150 +14%	153 +2%	163 +7%	188 +15%	161 -14%	208 +29%	217 +4%	208 -4%	240 +15%	176 -27%	174 -1%	154 -11%	128 -17%	41 -68%	38 -6%	62 +61%	99 +60%	267 +171%	331 +24%	327 -1%	325 -1%	267 -18%	252 -5%	296 +18%	340 +15%	397 +17%	414 +4%	422 +2%	419 -1%	476 +14%	432 -9%	423 -2%	449 +6%	502 +12%	571 +14%	648 +13%	677 +5%	645 -5%	562 -13%	501 -11%	471 -6%	466 -1%	496 +6%	583 +18%	643 +10%	704 +9%	748 +6%	790 +6%	782 -1%	753 -4%	747 -1%	729 -2%	754 +3%	859 +14%	895 +4%	865 -3%	811 -6%
Pre-Tax Income
Interest Income Expense	(95)	(82)	(88)	(109)	(69)	(94)	(107)	(109)	(164)	(164)	(169)	(164)	(134)	(139)	(145)	(145)	(146)	(153)	(148)	(149)	(130)	(141)	(142)	(141)	(126)	(137)	(139)	(139)	(138)	(154)	(159)	(162)	(144)	(156)	(152)	(154)	(107)	(137)	(120)	(114)	(62)	(115)	(117)	(107)	(51)	(98)	(98)	(94)	(47)	(84)	(91)	(83)	(33)	(64)	(39)	(38)	(34)	(35)	(42)	(49)	(38)	(60)	(56)	(36)	61	(37)	(45)	(61)	107	(79)	(74)	(75)
Non-Reccuring Items	34	(1)	(1)	(296)	686	401	411	707	10	6	1	1	8	4	(2)	(3)	(1)	(8)	(8)	(6)	(0)	(11)	(11)	(13)	(70)	(81)	(84)	(73)	104	115	118	109	359	346	343	343	(21)	(7)	(4)	(6)	509	510	510	511	(32)	(32)	(31)	(59)	(75)	(92)	(108)	(94)	(59)	0	(30)	(16)	(8)	(8)	(3)	(3)	(3)	(4)	0	0	0	0	0	0	(447)	(457)	(360)	(360)
Gain/Loss on Disposition of Assets	(251)	0	0	0	2	0	0	0	2	0	0	0	(0)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(38)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0
Total Other Income	5	(275)	(62)	(59)	8	10	11	8	5	7	6	6	3	5	6	7	7	16	18	18	9	35	39	37	21	13	7	8	(6)	5	6	6	(1)	11	9	9	(11)	36	37	37	(37)	12	15	14	(42)	9	6	5	(43)	3	6	6	(21)	19	25	34	27	41	65	75	79	100	85	81	26	140	170	197	(3)	193	220	256
Pre-Tax Income	(339) N/A	(381) -12%	(236) +38%	(669) -184%	19 N/A	61 +215%	110 +80%	541 +392%	(107) N/A	(106) +0%	(88) +17%	(57) +35%	1 N/A	16 +1 510%	(10) N/A	9 N/A	12 +28%	19 +63%	51 +164%	23 -54%	87 +273%	100 +15%	94 -6%	124 +31%	1 -99%	(31) N/A	(61) -99%	(77) -26%	1 N/A	4 +425%	26 +524%	51 +94%	482 +846%	532 +10%	527 -1%	524 -1%	128 -76%	144 +13%	209 +45%	257 +23%	807 +214%	822 +2%	830 +1%	837 +1%	313 -63%	312 0%	299 -4%	302 +1%	337 +12%	398 +18%	454 +14%	507 +12%	534 +5%	517 -3%	458 -11%	451 -2%	452 +0%	494 +9%	604 +22%	667 +10%	742 +11%	784 +6%	819 +4%	828 +1%	840 +1%	851 +1%	855 +1%	890 +4%	519 -42%	552 +6%	652 +18%	631 -3%
Net Income
Tax Provision	(15)	(15)	(15)	(15)	(12)	(12)	(12)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	18	(32)	(64)	(315)	(347)	(341)	(340)	(125)	(138)	(155)	(178)	(192)	(201)	(215)	(209)	(226)	(227)	(223)	(234)	(138)	(154)	(181)	(183)
Income from Continuing Operations	(354)	(396)	(251)	(684)	7	49	98	529	(107)	(106)	(88)	(57)	1	16	(10)	9	12	19	51	23	87	100	94	124	1	(31)	(61)	(77)	1	4	26	51	482	532	527	524	128	144	209	257	807	822	830	837	313	294	298	302	337	415	422	443	219	170	117	111	327	356	448	488	551	583	603	619	614	624	633	656	381	398	471	449
Net Income (Common)	(17) N/A	(59) -254%	86 N/A	(684) N/A	7 N/A	49 +599%	98 +100%	529 +441%	(107) N/A	(106) +0%	(88) +17%	(57) +35%	1 N/A	16 +1 510%	(10) N/A	9 N/A	12 +28%	20 +72%	52 +155%	25 -53%	87 +256%	100 +15%	94 -6%	124 +31%	1 -99%	(31) N/A	(61) -99%	(77) -26%	1 N/A	4 +425%	26 +524%	51 +94%	482 +846%	532 +10%	527 -1%	524 -1%	128 -76%	144 +13%	209 +45%	257 +23%	807 +214%	822 +2%	830 +1%	837 +1%	313 -63%	294 -6%	298 +1%	302 +1%	337 +12%	415 +23%	422 +1%	443 +5%	219 -51%	170 -22%	117 -31%	111 -5%	327 +196%	356 +9%	448 +26%	488 +9%	551 +13%	583 +6%	603 +4%	619 +3%	614 -1%	624 +2%	633 +1%	656 +4%	381 -42%	398 +4%	471 +18%	449 -5%
EPS (Diluted)	-0.57 N/A	-2.01 -253%	2.91 N/A	-23.37 N/A	0.24 N/A	1.76 +633%	3.13 +78%	18.07 +477%	-2.21 N/A	-2.25 -2%	-1.7 +24%	-1.1 +35%	0.02 N/A	0.31 +1 450%	-0.18 N/A	0.17 N/A	0.23 +35%	0.41 +78%	1.01 +146%	0.49 -51%	1.69 +245%	1.92 +14%	1.83 -5%	2.4 +31%	0.02 -99%	-0.59 N/A	-1.16 -97%	-1.47 -27%	0.02 N/A	0.07 +250%	0.5 +614%	0.98 +96%	9.3 +849%	10.27 +10%	10.37 +1%	10.11 -3%	2.46 -76%	2.78 +13%	4.03 +45%	4.97 +23%	15.58 +213%	15.87 +2%	16.02 +1%	16.11 +1%	6.04 -63%	5.69 -6%	5.77 +1%	5.84 +1%	6.5 +11%	8.03 +24%	8.15 +1%	7.61 -7%	3.92 -48%	2.72 -31%	1.73 -36%	1.77 +2%	5.24 +196%	5.69 +9%	7.19 +26%	7.71 +7%	8.58 +11%	8.8 +3%	9.02 +2%	9 0%	9.07 +1%	8.65 -5%	8.8 +2%	9.09 +3%	5.29 -42%	5.53 +5%	6.54 +18%	6.23 -5%

Income Statement Balance Sheet Cash Flow Statement

Ganesh Benzoplast Ltd
NSE:GANESHBE

Income Statement

Earnings Waterfall
Ganesh Benzoplast Ltd

Income Statement
Ganesh Benzoplast Ltd

See Also

Company

Help

Tools

Stocks

Ganesh Benzoplast Ltd NSE:GANESHBE

Income Statement

Earnings Waterfall Ganesh Benzoplast Ltd

Income Statement Ganesh Benzoplast Ltd

See Also

Company

Help

Tools

Stocks

Ganesh Benzoplast Ltd
NSE:GANESHBE

Earnings Waterfall
Ganesh Benzoplast Ltd

Income Statement
Ganesh Benzoplast Ltd