Ganesh Housing Corp Ltd
NSE:GANESHHOUC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ganesh Housing Corp Ltd
NSE:GANESHHOUC
|
IN |
|
Trade Desk Inc
NASDAQ:TTD
|
US |
|
Shanghai YongLi Belting Co Ltd
SZSE:300230
|
CN |
Income Statement
Earnings Waterfall
Ganesh Housing Corp Ltd
Income Statement
Ganesh Housing Corp Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
461
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
307
N/A
|
382
+24%
|
448
+17%
|
455
+2%
|
498
+9%
|
776
+56%
|
1 182
+52%
|
1 371
+16%
|
1 274
-7%
|
1 306
+2%
|
1 009
-23%
|
969
-4%
|
896
-7%
|
664
-26%
|
689
+4%
|
784
+14%
|
1 006
+28%
|
1 200
+19%
|
1 365
+14%
|
1 392
+2%
|
1 689
+21%
|
1 771
+5%
|
1 846
+4%
|
1 915
+4%
|
2 006
+5%
|
2 028
+1%
|
2 006
-1%
|
2 131
+6%
|
1 193
-44%
|
1 180
-1%
|
1 874
+59%
|
1 816
-3%
|
2 832
+56%
|
2 965
+5%
|
2 503
-16%
|
2 554
+2%
|
2 513
-2%
|
2 609
+4%
|
2 849
+9%
|
3 123
+10%
|
3 220
+3%
|
3 163
-2%
|
3 057
-3%
|
3 036
-1%
|
4 059
+34%
|
4 748
+17%
|
4 856
+2%
|
5 334
+10%
|
5 002
-6%
|
4 048
-19%
|
3 342
-17%
|
2 262
-32%
|
2 611
+15%
|
3 428
+31%
|
4 005
+17%
|
4 300
+7%
|
2 750
-36%
|
1 579
-43%
|
950
-40%
|
1 076
+13%
|
1 716
+59%
|
2 499
+46%
|
3 087
+24%
|
3 266
+6%
|
3 827
+17%
|
3 472
-9%
|
6 017
+73%
|
5 924
-2%
|
6 161
+4%
|
8 443
+37%
|
6 800
-19%
|
7 945
+17%
|
8 919
+12%
|
8 357
-6%
|
9 096
+9%
|
9 851
+8%
|
9 598
-3%
|
8 964
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(158)
|
(166)
|
(195)
|
(194)
|
(224)
|
(229)
|
(233)
|
(242)
|
(129)
|
(148)
|
(120)
|
(79)
|
(66)
|
(44)
|
(69)
|
(120)
|
(220)
|
(342)
|
(394)
|
(452)
|
(549)
|
(586)
|
(667)
|
(731)
|
(831)
|
(824)
|
(813)
|
(823)
|
(131)
|
(130)
|
(764)
|
(675)
|
(1 307)
|
(1 358)
|
(822)
|
(846)
|
(909)
|
(786)
|
(820)
|
(905)
|
(826)
|
(829)
|
(808)
|
(828)
|
(1 611)
|
(2 130)
|
(2 304)
|
(2 849)
|
(2 668)
|
(1 973)
|
(1 422)
|
(550)
|
(1 573)
|
(2 970)
|
(3 922)
|
(4 455)
|
(2 926)
|
(1 977)
|
(1 295)
|
(1 620)
|
(1 936)
|
(2 088)
|
(2 305)
|
(1 919)
|
(2 216)
|
(1 793)
|
(3 837)
|
(3 542)
|
(3 282)
|
(3 647)
|
(1 535)
|
(1 802)
|
(2 293)
|
(2 381)
|
(2 333)
|
(2 346)
|
(1 401)
|
(957)
|
|
| Gross Profit |
149
N/A
|
216
+46%
|
171
-21%
|
179
+5%
|
274
+53%
|
547
+100%
|
949
+73%
|
1 129
+19%
|
1 146
+1%
|
1 158
+1%
|
889
-23%
|
889
N/A
|
830
-7%
|
620
-25%
|
620
N/A
|
664
+7%
|
786
+18%
|
858
+9%
|
972
+13%
|
940
-3%
|
1 140
+21%
|
1 185
+4%
|
1 179
-1%
|
1 183
+0%
|
1 175
-1%
|
1 204
+2%
|
1 194
-1%
|
1 308
+10%
|
1 062
-19%
|
1 050
-1%
|
1 110
+6%
|
1 141
+3%
|
1 525
+34%
|
1 607
+5%
|
1 681
+5%
|
1 708
+2%
|
1 604
-6%
|
1 823
+14%
|
2 029
+11%
|
2 218
+9%
|
2 393
+8%
|
2 333
-3%
|
2 249
-4%
|
2 207
-2%
|
2 448
+11%
|
2 619
+7%
|
2 553
-3%
|
2 485
-3%
|
2 334
-6%
|
2 075
-11%
|
1 920
-7%
|
1 712
-11%
|
1 038
-39%
|
458
-56%
|
83
-82%
|
(156)
N/A
|
(176)
-13%
|
(398)
-127%
|
(345)
+13%
|
(543)
-58%
|
(220)
+60%
|
411
N/A
|
782
+90%
|
1 347
+72%
|
1 611
+20%
|
1 680
+4%
|
2 180
+30%
|
2 382
+9%
|
2 879
+21%
|
4 795
+67%
|
5 265
+10%
|
6 143
+17%
|
6 626
+8%
|
5 976
-10%
|
6 763
+13%
|
7 505
+11%
|
8 196
+9%
|
8 007
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(10)
|
(10)
|
(26)
|
(35)
|
141
|
124
|
126
|
(90)
|
(104)
|
(114)
|
(126)
|
(114)
|
(119)
|
(116)
|
(113)
|
(115)
|
(121)
|
(127)
|
(136)
|
(149)
|
(153)
|
(157)
|
(162)
|
(203)
|
(206)
|
(216)
|
(225)
|
(210)
|
(222)
|
(230)
|
(256)
|
(242)
|
(278)
|
(300)
|
(304)
|
(324)
|
(359)
|
(377)
|
(386)
|
(393)
|
(358)
|
(361)
|
(360)
|
(376)
|
(427)
|
(412)
|
(414)
|
(410)
|
(361)
|
(360)
|
(340)
|
(352)
|
(369)
|
(329)
|
(383)
|
(372)
|
(323)
|
(360)
|
(307)
|
(279)
|
(304)
|
(291)
|
(290)
|
(289)
|
(316)
|
(323)
|
(380)
|
(388)
|
(398)
|
(450)
|
(445)
|
(455)
|
(488)
|
(465)
|
(464)
|
(478)
|
(497)
|
|
| Selling, General & Administrative |
(8)
|
(3)
|
(3)
|
(4)
|
(34)
|
(8)
|
(10)
|
(15)
|
(85)
|
(38)
|
(42)
|
(43)
|
(98)
|
(31)
|
(34)
|
(33)
|
(101)
|
(37)
|
(39)
|
(43)
|
(139)
|
(47)
|
(49)
|
(52)
|
(177)
|
(68)
|
(70)
|
(71)
|
(106)
|
(71)
|
(73)
|
(75)
|
(118)
|
(78)
|
(83)
|
(92)
|
(90)
|
(97)
|
(101)
|
(99)
|
(109)
|
(112)
|
(117)
|
(116)
|
(127)
|
(131)
|
(135)
|
(148)
|
(157)
|
(162)
|
(165)
|
(165)
|
(329)
|
(153)
|
(153)
|
(157)
|
(198)
|
(143)
|
(128)
|
(120)
|
(132)
|
(106)
|
(111)
|
(109)
|
(145)
|
(135)
|
(143)
|
(160)
|
(197)
|
(182)
|
(190)
|
(198)
|
(238)
|
(209)
|
(213)
|
(211)
|
(201)
|
(210)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(9)
|
(12)
|
(15)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(14)
|
(17)
|
(21)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(33)
|
(35)
|
(37)
|
(38)
|
(38)
|
(38)
|
(40)
|
(40)
|
(40)
|
(39)
|
(35)
|
(33)
|
(30)
|
(28)
|
(26)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(20)
|
(22)
|
(25)
|
(26)
|
(27)
|
(30)
|
(41)
|
(53)
|
(66)
|
(75)
|
(77)
|
(76)
|
(74)
|
(71)
|
|
| Other Operating Expenses |
7
|
(5)
|
(5)
|
(21)
|
0
|
151
|
137
|
145
|
0
|
(59)
|
(63)
|
(71)
|
0
|
(72)
|
(66)
|
(65)
|
0
|
(70)
|
(76)
|
(81)
|
0
|
(92)
|
(90)
|
(88)
|
0
|
(112)
|
(121)
|
(129)
|
(79)
|
(126)
|
(130)
|
(154)
|
(95)
|
(170)
|
(184)
|
(177)
|
(197)
|
(224)
|
(238)
|
(249)
|
(243)
|
(207)
|
(204)
|
(206)
|
(214)
|
(262)
|
(246)
|
(237)
|
(228)
|
(174)
|
(172)
|
(152)
|
0
|
(194)
|
(153)
|
(204)
|
(154)
|
(160)
|
(213)
|
(169)
|
(130)
|
(181)
|
(164)
|
(164)
|
(124)
|
(159)
|
(155)
|
(194)
|
(164)
|
(185)
|
(220)
|
(193)
|
(151)
|
(203)
|
(176)
|
(177)
|
(202)
|
(217)
|
|
| Operating Income |
146
N/A
|
207
+41%
|
243
+18%
|
236
-3%
|
239
+1%
|
688
+188%
|
1 073
+56%
|
1 255
+17%
|
1 056
-16%
|
1 054
0%
|
775
-26%
|
763
-1%
|
717
-6%
|
501
-30%
|
504
+1%
|
551
+9%
|
671
+22%
|
737
+10%
|
845
+15%
|
805
-5%
|
991
+23%
|
1 033
+4%
|
1 022
-1%
|
1 022
0%
|
973
-5%
|
998
+3%
|
977
-2%
|
1 083
+11%
|
852
-21%
|
828
-3%
|
881
+6%
|
885
+0%
|
1 283
+45%
|
1 329
+4%
|
1 381
+4%
|
1 404
+2%
|
1 280
-9%
|
1 463
+14%
|
1 652
+13%
|
1 832
+11%
|
2 001
+9%
|
1 975
-1%
|
1 888
-4%
|
1 847
-2%
|
2 072
+12%
|
2 192
+6%
|
2 141
-2%
|
2 072
-3%
|
1 924
-7%
|
1 715
-11%
|
1 560
-9%
|
1 372
-12%
|
686
-50%
|
89
-87%
|
(246)
N/A
|
(538)
-119%
|
(548)
-2%
|
(720)
-31%
|
(705)
+2%
|
(850)
-21%
|
(499)
+41%
|
107
N/A
|
491
+360%
|
1 057
+115%
|
1 322
+25%
|
1 364
+3%
|
1 857
+36%
|
2 002
+8%
|
2 491
+24%
|
4 398
+77%
|
4 814
+9%
|
5 698
+18%
|
6 171
+8%
|
5 488
-11%
|
6 297
+15%
|
7 042
+12%
|
7 718
+10%
|
7 510
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(4)
|
(4)
|
(12)
|
(15)
|
(18)
|
(54)
|
62
|
(90)
|
(134)
|
(161)
|
(224)
|
(250)
|
(236)
|
(201)
|
(139)
|
(125)
|
(124)
|
(172)
|
(189)
|
(325)
|
(409)
|
(443)
|
(381)
|
(537)
|
(565)
|
(616)
|
52
|
(622)
|
(657)
|
(657)
|
(73)
|
(643)
|
(616)
|
(609)
|
(74)
|
(761)
|
(852)
|
(941)
|
(11)
|
(948)
|
(913)
|
(913)
|
(62)
|
(952)
|
(986)
|
(995)
|
(88)
|
(991)
|
(992)
|
(966)
|
(77)
|
(881)
|
(835)
|
(847)
|
(75)
|
(772)
|
(798)
|
(754)
|
26
|
(713)
|
(585)
|
(461)
|
(34)
|
(277)
|
(204)
|
(185)
|
28
|
(101)
|
(86)
|
(45)
|
67
|
(38)
|
(39)
|
(38)
|
(38)
|
(38)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
11
|
54
|
156
|
0
|
81
|
68
|
(9)
|
0
|
(7)
|
(12)
|
(39)
|
29
|
32
|
44
|
47
|
10
|
55
|
16
|
13
|
(49)
|
24
|
25
|
25
|
(4)
|
78
|
104
|
152
|
(520)
|
184
|
198
|
152
|
(538)
|
84
|
48
|
66
|
(529)
|
50
|
52
|
35
|
(969)
|
23
|
24
|
27
|
(839)
|
31
|
128
|
139
|
(888)
|
102
|
13
|
35
|
(780)
|
38
|
26
|
(10)
|
(701)
|
19
|
19
|
110
|
(669)
|
106
|
110
|
14
|
(316)
|
10
|
5
|
10
|
(118)
|
53
|
59
|
73
|
(35)
|
124
|
242
|
293
|
337
|
274
|
|
| Pre-Tax Income |
144
N/A
|
215
+49%
|
294
+37%
|
388
+32%
|
407
+5%
|
754
+85%
|
1 123
+49%
|
1 192
+6%
|
1 115
-6%
|
958
-14%
|
629
-34%
|
564
-10%
|
522
-7%
|
283
-46%
|
312
+10%
|
398
+27%
|
542
+36%
|
667
+23%
|
737
+10%
|
646
-12%
|
752
+16%
|
732
-3%
|
638
-13%
|
604
-5%
|
588
-3%
|
540
-8%
|
517
-4%
|
620
+20%
|
385
-38%
|
390
+1%
|
422
+8%
|
380
-10%
|
690
+82%
|
771
+12%
|
812
+5%
|
860
+6%
|
717
-17%
|
753
+5%
|
851
+13%
|
926
+9%
|
1 021
+10%
|
1 050
+3%
|
998
-5%
|
961
-4%
|
1 164
+21%
|
1 270
+9%
|
1 283
+1%
|
1 216
-5%
|
1 000
-18%
|
826
-17%
|
581
-30%
|
440
-24%
|
(170)
N/A
|
(754)
-343%
|
(1 054)
-40%
|
(1 396)
-32%
|
(1 324)
+5%
|
(1 473)
-11%
|
(1 484)
-1%
|
(1 494)
-1%
|
(1 142)
+24%
|
(500)
+56%
|
17
N/A
|
610
+3 595%
|
972
+59%
|
1 097
+13%
|
1 657
+51%
|
1 828
+10%
|
2 401
+31%
|
4 350
+81%
|
4 788
+10%
|
5 727
+20%
|
6 197
+8%
|
5 574
-10%
|
6 500
+17%
|
7 297
+12%
|
8 017
+10%
|
7 745
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
(22)
|
(35)
|
(85)
|
(106)
|
(79)
|
(76)
|
(55)
|
(45)
|
(53)
|
(72)
|
(27)
|
(27)
|
(77)
|
(44)
|
(69)
|
(92)
|
(119)
|
(163)
|
(154)
|
(148)
|
(96)
|
(73)
|
(135)
|
(110)
|
(100)
|
(178)
|
(45)
|
(66)
|
(90)
|
(29)
|
(189)
|
(211)
|
(220)
|
(227)
|
(192)
|
(211)
|
(249)
|
(273)
|
(317)
|
(346)
|
(342)
|
(351)
|
(417)
|
(532)
|
(553)
|
(504)
|
(492)
|
(273)
|
(21)
|
118
|
436
|
476
|
393
|
342
|
127
|
184
|
202
|
132
|
90
|
(41)
|
(166)
|
(161)
|
(267)
|
(315)
|
(834)
|
(949)
|
(1 379)
|
(1 846)
|
(1 617)
|
(1 853)
|
(1 590)
|
(1 442)
|
(1 644)
|
(1 838)
|
(2 037)
|
(1 973)
|
|
| Income from Continuing Operations |
145
|
215
|
272
|
353
|
322
|
648
|
1 045
|
1 117
|
1 060
|
913
|
576
|
492
|
495
|
256
|
236
|
353
|
473
|
576
|
617
|
483
|
598
|
584
|
542
|
531
|
452
|
430
|
417
|
442
|
340
|
323
|
332
|
350
|
501
|
560
|
592
|
634
|
525
|
542
|
602
|
654
|
704
|
704
|
656
|
610
|
746
|
738
|
730
|
713
|
508
|
553
|
559
|
558
|
266
|
(278)
|
(661)
|
(1 054)
|
(1 196)
|
(1 289)
|
(1 282)
|
(1 362)
|
(1 053)
|
(541)
|
(150)
|
449
|
706
|
783
|
823
|
879
|
1 022
|
2 504
|
3 171
|
3 873
|
4 607
|
4 132
|
4 857
|
5 460
|
5 981
|
5 773
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
4
|
4
|
5
|
2
|
(2)
|
(23)
|
(21)
|
(16)
|
27
|
42
|
10
|
(19)
|
(89)
|
(99)
|
(87)
|
(75)
|
(52)
|
(40)
|
(21)
|
(4)
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(91)
|
(21)
|
(21)
|
(21)
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
145
N/A
|
215
+49%
|
272
+26%
|
353
+30%
|
322
-9%
|
648
+101%
|
1 045
+61%
|
1 117
+7%
|
1 060
-5%
|
913
-14%
|
576
-37%
|
492
-15%
|
495
+1%
|
256
-48%
|
235
-8%
|
353
+50%
|
474
+34%
|
577
+22%
|
619
+7%
|
485
-22%
|
598
+23%
|
584
-2%
|
542
-7%
|
532
-2%
|
454
-15%
|
433
-5%
|
418
-3%
|
442
+6%
|
343
-22%
|
327
-5%
|
337
+3%
|
352
+4%
|
499
+42%
|
537
+8%
|
571
+6%
|
618
+8%
|
552
-11%
|
584
+6%
|
613
+5%
|
635
+4%
|
615
-3%
|
605
-2%
|
570
-6%
|
535
-6%
|
694
+30%
|
698
+1%
|
709
+2%
|
709
0%
|
509
-28%
|
556
+9%
|
560
+1%
|
559
0%
|
266
-52%
|
(278)
N/A
|
(661)
-138%
|
(1 058)
-60%
|
(1 201)
-13%
|
(1 293)
-8%
|
(1 287)
+0%
|
(1 361)
-6%
|
(1 052)
+23%
|
(540)
+49%
|
(150)
+72%
|
449
N/A
|
706
+57%
|
783
+11%
|
824
+5%
|
788
-4%
|
1 001
+27%
|
2 483
+148%
|
3 150
+27%
|
3 944
+25%
|
4 607
+17%
|
4 132
-10%
|
4 857
+18%
|
5 460
+12%
|
5 981
+10%
|
5 773
-3%
|
|
| EPS (Diluted) |
8.04
N/A
|
11.39
+42%
|
13.12
+15%
|
17.04
+30%
|
14.89
-13%
|
13.38
-10%
|
19.41
+45%
|
23.21
+20%
|
21.71
-6%
|
18.63
-14%
|
11.75
-37%
|
10.05
-14%
|
10.1
+0%
|
5.28
-48%
|
4.81
-9%
|
7.23
+50%
|
7.7
+7%
|
11.76
+53%
|
12.62
+7%
|
9.88
-22%
|
12.2
+23%
|
11.94
-2%
|
10.95
-8%
|
10.62
-3%
|
9.26
-13%
|
8.83
-5%
|
8.52
-4%
|
9.03
+6%
|
7.01
-22%
|
6.68
-5%
|
6.89
+3%
|
7.18
+4%
|
10.19
+42%
|
10.96
+8%
|
11.66
+6%
|
12.61
+8%
|
11.27
-11%
|
11.92
+6%
|
12.5
+5%
|
12.95
+4%
|
14.12
+9%
|
12.34
-13%
|
13.09
+6%
|
12.14
-7%
|
15.93
+31%
|
14.24
-11%
|
14.41
+1%
|
14.46
+0%
|
10.36
-28%
|
11.3
+9%
|
11.35
+0%
|
11.33
0%
|
5.4
-52%
|
-5.66
N/A
|
-13.44
-137%
|
-21.16
-57%
|
-24.39
-15%
|
-26.28
-8%
|
-26.15
+0%
|
-27.67
-6%
|
-21.38
+23%
|
-10.51
+51%
|
-2.89
+73%
|
8.68
N/A
|
12.49
+44%
|
9.38
-25%
|
9.84
+5%
|
13.58
+38%
|
12
-12%
|
29.78
+148%
|
37.75
+27%
|
47.3
+25%
|
55.25
+17%
|
49.55
-10%
|
58.25
+18%
|
65.48
+12%
|
71.72
+10%
|
69.24
-3%
|
|