Ganesh Housing Corp Ltd
NSE:GANESHHOUC

Watchlist Manager
Ganesh Housing Corp Ltd Logo
Ganesh Housing Corp Ltd
NSE:GANESHHOUC
Watchlist
Price: 842.35 INR -1.4% Market Closed
Market Cap: ₹70.2B

Income Statement

Earnings Waterfall
Ganesh Housing Corp Ltd

Income Statement
Ganesh Housing Corp Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2
0
0
0
12
0
0
0
65
0
0
0
168
0
0
0
126
0
0
0
183
0
0
0
461
0
0
0
23
0
0
0
76
0
0
0
74
0
0
0
11
0
0
0
62
0
0
0
88
0
0
0
138
0
0
0
98
0
0
0
79
0
0
0
47
0
0
0
17
0
0
0
2
0
0
0
0
0
Revenue
307
N/A
382
+24%
448
+17%
455
+2%
498
+9%
776
+56%
1 182
+52%
1 371
+16%
1 274
-7%
1 306
+2%
1 009
-23%
969
-4%
896
-7%
664
-26%
689
+4%
784
+14%
1 006
+28%
1 200
+19%
1 365
+14%
1 392
+2%
1 689
+21%
1 771
+5%
1 846
+4%
1 915
+4%
2 006
+5%
2 028
+1%
2 006
-1%
2 131
+6%
1 193
-44%
1 180
-1%
1 874
+59%
1 816
-3%
2 832
+56%
2 965
+5%
2 503
-16%
2 554
+2%
2 513
-2%
2 609
+4%
2 849
+9%
3 123
+10%
3 220
+3%
3 163
-2%
3 057
-3%
3 036
-1%
4 059
+34%
4 748
+17%
4 856
+2%
5 334
+10%
5 002
-6%
4 048
-19%
3 342
-17%
2 262
-32%
2 611
+15%
3 428
+31%
4 005
+17%
4 300
+7%
2 750
-36%
1 579
-43%
950
-40%
1 076
+13%
1 716
+59%
2 499
+46%
3 087
+24%
3 266
+6%
3 827
+17%
3 472
-9%
6 017
+73%
5 924
-2%
6 161
+4%
8 443
+37%
6 800
-19%
7 945
+17%
8 919
+12%
8 357
-6%
9 096
+9%
9 851
+8%
9 598
-3%
8 964
-7%
Gross Profit
Cost of Revenue
(158)
(166)
(195)
(194)
(224)
(229)
(233)
(242)
(129)
(148)
(120)
(79)
(66)
(44)
(69)
(120)
(220)
(342)
(394)
(452)
(549)
(586)
(667)
(731)
(831)
(824)
(813)
(823)
(131)
(130)
(764)
(675)
(1 307)
(1 358)
(822)
(846)
(909)
(786)
(820)
(905)
(826)
(829)
(808)
(828)
(1 611)
(2 130)
(2 304)
(2 849)
(2 668)
(1 973)
(1 422)
(550)
(1 573)
(2 970)
(3 922)
(4 455)
(2 926)
(1 977)
(1 295)
(1 620)
(1 936)
(2 088)
(2 305)
(1 919)
(2 216)
(1 793)
(3 837)
(3 542)
(3 282)
(3 647)
(1 535)
(1 802)
(2 293)
(2 381)
(2 333)
(2 346)
(1 401)
(957)
Gross Profit
149
N/A
216
+46%
171
-21%
179
+5%
274
+53%
547
+100%
949
+73%
1 129
+19%
1 146
+1%
1 158
+1%
889
-23%
889
N/A
830
-7%
620
-25%
620
N/A
664
+7%
786
+18%
858
+9%
972
+13%
940
-3%
1 140
+21%
1 185
+4%
1 179
-1%
1 183
+0%
1 175
-1%
1 204
+2%
1 194
-1%
1 308
+10%
1 062
-19%
1 050
-1%
1 110
+6%
1 141
+3%
1 525
+34%
1 607
+5%
1 681
+5%
1 708
+2%
1 604
-6%
1 823
+14%
2 029
+11%
2 218
+9%
2 393
+8%
2 333
-3%
2 249
-4%
2 207
-2%
2 448
+11%
2 619
+7%
2 553
-3%
2 485
-3%
2 334
-6%
2 075
-11%
1 920
-7%
1 712
-11%
1 038
-39%
458
-56%
83
-82%
(156)
N/A
(176)
-13%
(398)
-127%
(345)
+13%
(543)
-58%
(220)
+60%
411
N/A
782
+90%
1 347
+72%
1 611
+20%
1 680
+4%
2 180
+30%
2 382
+9%
2 879
+21%
4 795
+67%
5 265
+10%
6 143
+17%
6 626
+8%
5 976
-10%
6 763
+13%
7 505
+11%
8 196
+9%
8 007
-2%
Operating Income
Operating Expenses
(2)
(10)
(10)
(26)
(35)
141
124
126
(90)
(104)
(114)
(126)
(114)
(119)
(116)
(113)
(115)
(121)
(127)
(136)
(149)
(153)
(157)
(162)
(203)
(206)
(216)
(225)
(210)
(222)
(230)
(256)
(242)
(278)
(300)
(304)
(324)
(359)
(377)
(386)
(393)
(358)
(361)
(360)
(376)
(427)
(412)
(414)
(410)
(361)
(360)
(340)
(352)
(369)
(329)
(383)
(372)
(323)
(360)
(307)
(279)
(304)
(291)
(290)
(289)
(316)
(323)
(380)
(388)
(398)
(450)
(445)
(455)
(488)
(465)
(464)
(478)
(497)
Selling, General & Administrative
(8)
(3)
(3)
(4)
(34)
(8)
(10)
(15)
(85)
(38)
(42)
(43)
(98)
(31)
(34)
(33)
(101)
(37)
(39)
(43)
(139)
(47)
(49)
(52)
(177)
(68)
(70)
(71)
(106)
(71)
(73)
(75)
(118)
(78)
(83)
(92)
(90)
(97)
(101)
(99)
(109)
(112)
(117)
(116)
(127)
(131)
(135)
(148)
(157)
(162)
(165)
(165)
(329)
(153)
(153)
(157)
(198)
(143)
(128)
(120)
(132)
(106)
(111)
(109)
(145)
(135)
(143)
(160)
(197)
(182)
(190)
(198)
(238)
(209)
(213)
(211)
(201)
(210)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(6)
(9)
(12)
(15)
(16)
(16)
(15)
(14)
(14)
(13)
(12)
(11)
(14)
(17)
(21)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
(28)
(29)
(30)
(33)
(35)
(37)
(38)
(38)
(38)
(40)
(40)
(40)
(39)
(35)
(33)
(30)
(28)
(26)
(24)
(24)
(23)
(23)
(22)
(22)
(21)
(21)
(20)
(19)
(18)
(17)
(17)
(17)
(17)
(20)
(22)
(25)
(26)
(27)
(30)
(41)
(53)
(66)
(75)
(77)
(76)
(74)
(71)
Other Operating Expenses
7
(5)
(5)
(21)
0
151
137
145
0
(59)
(63)
(71)
0
(72)
(66)
(65)
0
(70)
(76)
(81)
0
(92)
(90)
(88)
0
(112)
(121)
(129)
(79)
(126)
(130)
(154)
(95)
(170)
(184)
(177)
(197)
(224)
(238)
(249)
(243)
(207)
(204)
(206)
(214)
(262)
(246)
(237)
(228)
(174)
(172)
(152)
0
(194)
(153)
(204)
(154)
(160)
(213)
(169)
(130)
(181)
(164)
(164)
(124)
(159)
(155)
(194)
(164)
(185)
(220)
(193)
(151)
(203)
(176)
(177)
(202)
(217)
Operating Income
146
N/A
207
+41%
243
+18%
236
-3%
239
+1%
688
+188%
1 073
+56%
1 255
+17%
1 056
-16%
1 054
0%
775
-26%
763
-1%
717
-6%
501
-30%
504
+1%
551
+9%
671
+22%
737
+10%
845
+15%
805
-5%
991
+23%
1 033
+4%
1 022
-1%
1 022
0%
973
-5%
998
+3%
977
-2%
1 083
+11%
852
-21%
828
-3%
881
+6%
885
+0%
1 283
+45%
1 329
+4%
1 381
+4%
1 404
+2%
1 280
-9%
1 463
+14%
1 652
+13%
1 832
+11%
2 001
+9%
1 975
-1%
1 888
-4%
1 847
-2%
2 072
+12%
2 192
+6%
2 141
-2%
2 072
-3%
1 924
-7%
1 715
-11%
1 560
-9%
1 372
-12%
686
-50%
89
-87%
(246)
N/A
(538)
-119%
(548)
-2%
(720)
-31%
(705)
+2%
(850)
-21%
(499)
+41%
107
N/A
491
+360%
1 057
+115%
1 322
+25%
1 364
+3%
1 857
+36%
2 002
+8%
2 491
+24%
4 398
+77%
4 814
+9%
5 698
+18%
6 171
+8%
5 488
-11%
6 297
+15%
7 042
+12%
7 718
+10%
7 510
-3%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(4)
(4)
(12)
(15)
(18)
(54)
62
(90)
(134)
(161)
(224)
(250)
(236)
(201)
(139)
(125)
(124)
(172)
(189)
(325)
(409)
(443)
(381)
(537)
(565)
(616)
52
(622)
(657)
(657)
(73)
(643)
(616)
(609)
(74)
(761)
(852)
(941)
(11)
(948)
(913)
(913)
(62)
(952)
(986)
(995)
(88)
(991)
(992)
(966)
(77)
(881)
(835)
(847)
(75)
(772)
(798)
(754)
26
(713)
(585)
(461)
(34)
(277)
(204)
(185)
28
(101)
(86)
(45)
67
(38)
(39)
(38)
(38)
(38)
Non-Reccuring Items
0
0
0
0
180
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
1
0
0
0
1
0
0
0
18
0
0
0
40
0
0
0
0
0
0
0
(8)
0
0
0
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
(6)
0
0
0
0
0
Total Other Income
0
11
54
156
0
81
68
(9)
0
(7)
(12)
(39)
29
32
44
47
10
55
16
13
(49)
24
25
25
(4)
78
104
152
(520)
184
198
152
(538)
84
48
66
(529)
50
52
35
(969)
23
24
27
(839)
31
128
139
(888)
102
13
35
(780)
38
26
(10)
(701)
19
19
110
(669)
106
110
14
(316)
10
5
10
(118)
53
59
73
(35)
124
242
293
337
274
Pre-Tax Income
144
N/A
215
+49%
294
+37%
388
+32%
407
+5%
754
+85%
1 123
+49%
1 192
+6%
1 115
-6%
958
-14%
629
-34%
564
-10%
522
-7%
283
-46%
312
+10%
398
+27%
542
+36%
667
+23%
737
+10%
646
-12%
752
+16%
732
-3%
638
-13%
604
-5%
588
-3%
540
-8%
517
-4%
620
+20%
385
-38%
390
+1%
422
+8%
380
-10%
690
+82%
771
+12%
812
+5%
860
+6%
717
-17%
753
+5%
851
+13%
926
+9%
1 021
+10%
1 050
+3%
998
-5%
961
-4%
1 164
+21%
1 270
+9%
1 283
+1%
1 216
-5%
1 000
-18%
826
-17%
581
-30%
440
-24%
(170)
N/A
(754)
-343%
(1 054)
-40%
(1 396)
-32%
(1 324)
+5%
(1 473)
-11%
(1 484)
-1%
(1 494)
-1%
(1 142)
+24%
(500)
+56%
17
N/A
610
+3 595%
972
+59%
1 097
+13%
1 657
+51%
1 828
+10%
2 401
+31%
4 350
+81%
4 788
+10%
5 727
+20%
6 197
+8%
5 574
-10%
6 500
+17%
7 297
+12%
8 017
+10%
7 745
-3%
Net Income
Tax Provision
1
0
(22)
(35)
(85)
(106)
(79)
(76)
(55)
(45)
(53)
(72)
(27)
(27)
(77)
(44)
(69)
(92)
(119)
(163)
(154)
(148)
(96)
(73)
(135)
(110)
(100)
(178)
(45)
(66)
(90)
(29)
(189)
(211)
(220)
(227)
(192)
(211)
(249)
(273)
(317)
(346)
(342)
(351)
(417)
(532)
(553)
(504)
(492)
(273)
(21)
118
436
476
393
342
127
184
202
132
90
(41)
(166)
(161)
(267)
(315)
(834)
(949)
(1 379)
(1 846)
(1 617)
(1 853)
(1 590)
(1 442)
(1 644)
(1 838)
(2 037)
(1 973)
Income from Continuing Operations
145
215
272
353
322
648
1 045
1 117
1 060
913
576
492
495
256
236
353
473
576
617
483
598
584
542
531
452
430
417
442
340
323
332
350
501
560
592
634
525
542
602
654
704
704
656
610
746
738
730
713
508
553
559
558
266
(278)
(661)
(1 054)
(1 196)
(1 289)
(1 282)
(1 362)
(1 053)
(541)
(150)
449
706
783
823
879
1 022
2 504
3 171
3 873
4 607
4 132
4 857
5 460
5 981
5 773
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
1
1
1
2
0
0
0
1
1
3
1
0
4
4
5
2
(2)
(23)
(21)
(16)
27
42
10
(19)
(89)
(99)
(87)
(75)
(52)
(40)
(21)
(4)
1
4
1
0
0
0
0
(5)
(4)
(5)
(4)
0
0
0
0
0
1
1
1
(91)
(21)
(21)
(21)
71
0
0
0
0
0
0
Net Income (Common)
145
N/A
215
+49%
272
+26%
353
+30%
322
-9%
648
+101%
1 045
+61%
1 117
+7%
1 060
-5%
913
-14%
576
-37%
492
-15%
495
+1%
256
-48%
235
-8%
353
+50%
474
+34%
577
+22%
619
+7%
485
-22%
598
+23%
584
-2%
542
-7%
532
-2%
454
-15%
433
-5%
418
-3%
442
+6%
343
-22%
327
-5%
337
+3%
352
+4%
499
+42%
537
+8%
571
+6%
618
+8%
552
-11%
584
+6%
613
+5%
635
+4%
615
-3%
605
-2%
570
-6%
535
-6%
694
+30%
698
+1%
709
+2%
709
0%
509
-28%
556
+9%
560
+1%
559
0%
266
-52%
(278)
N/A
(661)
-138%
(1 058)
-60%
(1 201)
-13%
(1 293)
-8%
(1 287)
+0%
(1 361)
-6%
(1 052)
+23%
(540)
+49%
(150)
+72%
449
N/A
706
+57%
783
+11%
824
+5%
788
-4%
1 001
+27%
2 483
+148%
3 150
+27%
3 944
+25%
4 607
+17%
4 132
-10%
4 857
+18%
5 460
+12%
5 981
+10%
5 773
-3%
EPS (Diluted)
8.04
N/A
11.39
+42%
13.12
+15%
17.04
+30%
14.89
-13%
13.38
-10%
19.41
+45%
23.21
+20%
21.71
-6%
18.63
-14%
11.75
-37%
10.05
-14%
10.1
+0%
5.28
-48%
4.81
-9%
7.23
+50%
7.7
+7%
11.76
+53%
12.62
+7%
9.88
-22%
12.2
+23%
11.94
-2%
10.95
-8%
10.62
-3%
9.26
-13%
8.83
-5%
8.52
-4%
9.03
+6%
7.01
-22%
6.68
-5%
6.89
+3%
7.18
+4%
10.19
+42%
10.96
+8%
11.66
+6%
12.61
+8%
11.27
-11%
11.92
+6%
12.5
+5%
12.95
+4%
14.12
+9%
12.34
-13%
13.09
+6%
12.14
-7%
15.93
+31%
14.24
-11%
14.41
+1%
14.46
+0%
10.36
-28%
11.3
+9%
11.35
+0%
11.33
0%
5.4
-52%
-5.66
N/A
-13.44
-137%
-21.16
-57%
-24.39
-15%
-26.28
-8%
-26.15
+0%
-27.67
-6%
-21.38
+23%
-10.51
+51%
-2.89
+73%
8.68
N/A
12.49
+44%
9.38
-25%
9.84
+5%
13.58
+38%
12
-12%
29.78
+148%
37.75
+27%
47.3
+25%
55.25
+17%
49.55
-10%
58.25
+18%
65.48
+12%
71.72
+10%
69.24
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett