Generic Engineering Construction and Projects Ltd
NSE:GENCON
Balance Sheet
Balance Sheet Decomposition
Generic Engineering Construction and Projects Ltd
Generic Engineering Construction and Projects Ltd
Balance Sheet
Generic Engineering Construction and Projects Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
128
|
576
|
342
|
95
|
82
|
48
|
141
|
111
|
158
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
44
|
3
|
43
|
3
|
45
|
|
| Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
128
|
576
|
342
|
83
|
38
|
46
|
98
|
107
|
112
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
2
|
2
|
0
|
149
|
399
|
750
|
1 021
|
993
|
1 169
|
1 498
|
2 048
|
1 928
|
|
| Accounts Receivables |
0
|
0
|
2
|
2
|
0
|
149
|
399
|
737
|
722
|
633
|
883
|
866
|
1 171
|
1 206
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
298
|
359
|
286
|
632
|
877
|
722
|
|
| Inventory |
5
|
2
|
0
|
0
|
0
|
177
|
164
|
148
|
440
|
492
|
681
|
839
|
800
|
1 145
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
7
|
80
|
220
|
0
|
0
|
21
|
106
|
449
|
25
|
|
| Total Current Assets |
7
|
3
|
2
|
3
|
1
|
460
|
1 220
|
1 459
|
1 556
|
1 567
|
1 919
|
2 585
|
3 408
|
3 255
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
201
|
279
|
332
|
466
|
739
|
684
|
730
|
669
|
755
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
466
|
0
|
684
|
730
|
669
|
755
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
0
|
267
|
379
|
488
|
580
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
173
|
173
|
173
|
|
| Note Receivable |
37
|
42
|
49
|
49
|
53
|
42
|
33
|
0
|
175
|
0
|
79
|
141
|
82
|
176
|
|
| Long-Term Investments |
1
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
114
|
114
|
114
|
114
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
129
|
124
|
316
|
209
|
287
|
212
|
113
|
188
|
94
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
173
|
173
|
173
|
|
| Total Assets |
45
N/A
|
56
+25%
|
51
-8%
|
52
+1%
|
58
+12%
|
832
+1 331%
|
1 656
+99%
|
2 107
+27%
|
2 579
+22%
|
2 707
+5%
|
3 180
+17%
|
3 856
+21%
|
4 633
+20%
|
4 567
-1%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
214
|
358
|
368
|
310
|
291
|
437
|
524
|
1 073
|
688
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
100
|
122
|
141
|
402
|
410
|
426
|
555
|
632
|
564
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
42
|
17
|
30
|
26
|
39
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
1
|
40
|
19
|
39
|
35
|
38
|
230
|
181
|
245
|
352
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
1
|
355
|
500
|
547
|
749
|
781
|
1 111
|
1 291
|
1 977
|
1 644
|
|
| Long-Term Debt |
3
|
13
|
9
|
9
|
12
|
0
|
0
|
2
|
2
|
60
|
78
|
37
|
19
|
68
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
14
|
19
|
17
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
36
|
37
|
50
|
9
|
9
|
9
|
11
|
|
| Total Liabilities |
3
N/A
|
14
+427%
|
9
-34%
|
9
+1%
|
13
+39%
|
355
+2 676%
|
509
+43%
|
599
+18%
|
807
+35%
|
909
+13%
|
1 198
+32%
|
1 337
+12%
|
2 004
+50%
|
1 722
-14%
|
|
| Equity | |||||||||||||||
| Common Stock |
51
|
51
|
51
|
51
|
51
|
164
|
182
|
202
|
211
|
211
|
211
|
265
|
265
|
285
|
|
| Retained Earnings |
9
|
9
|
9
|
9
|
6
|
313
|
761
|
1 307
|
409
|
1 587
|
619
|
771
|
882
|
970
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
204
|
0
|
1 152
|
0
|
1 152
|
1 481
|
1 481
|
1 589
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
42
N/A
|
42
N/A
|
42
+0%
|
43
+0%
|
45
+7%
|
476
+951%
|
1 147
+141%
|
1 509
+32%
|
1 772
+17%
|
1 798
+1%
|
1 983
+10%
|
2 519
+27%
|
2 629
+4%
|
2 845
+8%
|
|
| Total Liabilities & Equity |
45
N/A
|
56
+25%
|
51
-8%
|
52
+1%
|
58
+12%
|
832
+1 331%
|
1 656
+99%
|
2 107
+27%
|
2 579
+22%
|
2 707
+5%
|
3 180
+17%
|
3 856
+21%
|
4 633
+20%
|
4 567
-1%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
33
|
36
|
40
|
42
|
42
|
42
|
53
|
53
|
57
|
|