G
Genus Paper & Boards Ltd
NSE:GENUSPAPER
Genus Paper & Boards Ltd
NSE:GENUSPAPER
Price:
10.46
INR
1.06%
Market Cap:
₹2.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Genus Paper & Boards Ltd
NSE:GENUSPAPER
|
IN |
|
John Wiley & Sons Inc
NYSE:WLYB
|
US |
|
A
|
Angel Oak Mortgage Inc
NYSE:AOMR
|
US |
|
Wonderfi Technologies Inc
TSX:WNDR
|
CA |
|
U
|
Upsales Technology AB
STO:UPSALE
|
SE |
|
Odyssey Technologies Ltd
BSE:530175
|
IN |
|
E.ON SE
XETRA:EOAN
|
DE |
|
F.C.C. Co Ltd
TSE:7296
|
JP |
|
Taiwan High Speed Rail Corp
TWSE:2633
|
TW |
|
Chenbro Micom Co Ltd
TWSE:8210
|
TW |
|
I
|
IDJ Vietnam Investment JSC
VN:IDJ
|
VN |
|
Gen Ilac ve Saglik Urunleri Sanayi ve Ticaret AS
IST:GENIL.E
|
TR |
|
Coca-Cola Icecek AS
IST:CCOLA.E
|
TR |
|
Y
|
Youngor Group Co Ltd
SSE:600177
|
CN |
|
Kothari Sugars and Chemicals Ltd
NSE:KOTARISUG
|
IN |
|
B
|
Bladeranger Ltd
TASE:BLRN
|
IL |
|
Universal Power Industry Corp
OTC:UPIN
|
US |
|
L
|
Loop Telecommunication International Inc
TWSE:3025
|
TW |
|
S
|
Salzer Electronics Ltd
NSE:SALZERELEC
|
IN |
|
Expro Group Holdings NV
NYSE:XPRO
|
NL |
|
Tanseisha Co Ltd
TSE:9743
|
JP |
|
G
|
Gigastorage Corp
TWSE:2406
|
TW |
|
PeopleIn Ltd
ASX:PPE
|
AU |
|
Atomo Diagnostics Ltd
ASX:AT1
|
AU |
Income Statement
Earnings Waterfall
Genus Paper & Boards Ltd
Genus Paper & Boards Ltd
Income Statement
Genus Paper & Boards Ltd
Genus Paper & Boards Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
47
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 252
N/A
|
3 220
-1%
|
3 233
+0%
|
3 389
+5%
|
3 502
+3%
|
3 994
+14%
|
4 426
+11%
|
4 627
+5%
|
4 314
-7%
|
3 806
-12%
|
3 250
-15%
|
2 565
-21%
|
2 539
-1%
|
2 152
-15%
|
2 186
+2%
|
2 585
+18%
|
2 857
+11%
|
3 458
+21%
|
4 111
+19%
|
5 011
+22%
|
5 824
+16%
|
6 701
+15%
|
7 022
+5%
|
6 732
-4%
|
7 217
+7%
|
7 206
0%
|
7 371
+2%
|
7 508
+2%
|
7 118
-5%
|
7 445
+5%
|
7 616
+2%
|
8 195
+8%
|
8 632
+5%
|
9 078
+5%
|
9 412
+4%
|
9 657
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 403)
|
(2 350)
|
(2 203)
|
(2 272)
|
(2 389)
|
(2 528)
|
(2 864)
|
(2 970)
|
(3 665)
|
(2 541)
|
(2 142)
|
(1 633)
|
(2 006)
|
(1 387)
|
(1 423)
|
(1 712)
|
(2 306)
|
(2 285)
|
(2 858)
|
(3 541)
|
(5 274)
|
(4 962)
|
(5 214)
|
(4 974)
|
(6 380)
|
(5 186)
|
(5 164)
|
(5 284)
|
(5 993)
|
(5 232)
|
(5 454)
|
(5 903)
|
(7 353)
|
(6 498)
|
(6 667)
|
(6 840)
|
|
| Gross Profit |
850
N/A
|
870
+2%
|
1 030
+18%
|
1 117
+8%
|
1 113
0%
|
1 466
+32%
|
1 563
+7%
|
1 657
+6%
|
650
-61%
|
1 265
+95%
|
1 109
-12%
|
932
-16%
|
534
-43%
|
765
+43%
|
762
0%
|
873
+14%
|
551
-37%
|
1 173
+113%
|
1 252
+7%
|
1 470
+17%
|
550
-63%
|
1 739
+216%
|
1 808
+4%
|
1 757
-3%
|
837
-52%
|
2 020
+141%
|
2 207
+9%
|
2 224
+1%
|
1 126
-49%
|
2 213
+97%
|
2 162
-2%
|
2 292
+6%
|
1 280
-44%
|
2 580
+102%
|
2 745
+6%
|
2 817
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(756)
|
(761)
|
(883)
|
(919)
|
(881)
|
(1 197)
|
(1 304)
|
(1 444)
|
(477)
|
(1 128)
|
(980)
|
(821)
|
(395)
|
(713)
|
(703)
|
(763)
|
(420)
|
(938)
|
(1 039)
|
(1 121)
|
(191)
|
(1 352)
|
(1 542)
|
(1 691)
|
(786)
|
(1 999)
|
(1 972)
|
(1 911)
|
(798)
|
(1 829)
|
(1 824)
|
(1 929)
|
(884)
|
(2 175)
|
(2 270)
|
(2 313)
|
|
| Selling, General & Administrative |
(632)
|
(115)
|
(120)
|
(125)
|
(751)
|
(149)
|
(148)
|
(156)
|
(342)
|
(132)
|
(136)
|
(125)
|
(260)
|
(118)
|
(117)
|
(123)
|
(289)
|
(137)
|
(150)
|
(162)
|
(24)
|
(198)
|
(211)
|
(225)
|
(499)
|
(255)
|
(270)
|
(269)
|
(506)
|
(268)
|
(273)
|
(295)
|
(580)
|
(323)
|
(328)
|
(330)
|
|
| Depreciation & Amortization |
(124)
|
(126)
|
(127)
|
(128)
|
(129)
|
(129)
|
(129)
|
(130)
|
(130)
|
(130)
|
(134)
|
(136)
|
(133)
|
(134)
|
(128)
|
(125)
|
(127)
|
(131)
|
(138)
|
(145)
|
(157)
|
(183)
|
(213)
|
(242)
|
(273)
|
(275)
|
(271)
|
(269)
|
(260)
|
(267)
|
(274)
|
(280)
|
(286)
|
(290)
|
(294)
|
(277)
|
|
| Other Operating Expenses |
0
|
(521)
|
(637)
|
(667)
|
0
|
(919)
|
(1 026)
|
(1 158)
|
(5)
|
(867)
|
(711)
|
(561)
|
(3)
|
(462)
|
(457)
|
(515)
|
(4)
|
(670)
|
(751)
|
(814)
|
(11)
|
(972)
|
(1 118)
|
(1 223)
|
(15)
|
(1 468)
|
(1 430)
|
(1 373)
|
(32)
|
(1 294)
|
(1 277)
|
(1 353)
|
(18)
|
(1 562)
|
(1 648)
|
(1 706)
|
|
| Operating Income |
93
N/A
|
109
+17%
|
146
+34%
|
198
+36%
|
233
+18%
|
269
+16%
|
259
-4%
|
213
-18%
|
172
-19%
|
137
-21%
|
129
-6%
|
110
-14%
|
139
+25%
|
52
-62%
|
60
+14%
|
110
+84%
|
131
+19%
|
235
+79%
|
213
-9%
|
348
+63%
|
359
+3%
|
387
+8%
|
266
-31%
|
66
-75%
|
50
-24%
|
21
-57%
|
236
+997%
|
313
+33%
|
328
+5%
|
384
+17%
|
338
-12%
|
363
+7%
|
395
+9%
|
405
+2%
|
475
+17%
|
504
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(14)
|
(12)
|
22
|
7
|
9
|
(2)
|
(40)
|
(62)
|
(58)
|
(42)
|
(32)
|
(41)
|
(56)
|
(62)
|
(63)
|
(23)
|
(45)
|
(56)
|
(60)
|
(35)
|
(71)
|
(73)
|
(114)
|
(126)
|
(213)
|
(260)
|
(284)
|
(259)
|
(315)
|
(337)
|
(358)
|
(350)
|
(396)
|
(410)
|
(426)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
19
|
22
|
(8)
|
(13)
|
(16)
|
(30)
|
(7)
|
7
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(7)
|
10
|
9
|
9
|
(29)
|
0
|
0
|
0
|
(38)
|
0
|
1
|
2
|
(39)
|
2
|
14
|
15
|
(16)
|
16
|
4
|
3
|
|
| Pre-Tax Income |
95
N/A
|
114
+20%
|
156
+37%
|
212
+36%
|
226
+7%
|
262
+16%
|
227
-13%
|
166
-27%
|
118
-29%
|
79
-33%
|
87
+11%
|
79
-10%
|
86
+9%
|
(4)
N/A
|
(2)
+57%
|
47
N/A
|
101
+114%
|
199
+97%
|
166
-17%
|
297
+79%
|
295
-1%
|
316
+7%
|
193
-39%
|
(47)
N/A
|
(113)
-139%
|
(191)
-68%
|
(23)
+88%
|
31
N/A
|
29
-7%
|
72
+146%
|
15
-78%
|
20
+27%
|
29
+48%
|
25
-12%
|
69
+170%
|
81
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(32)
|
(49)
|
(70)
|
(76)
|
(86)
|
(78)
|
(56)
|
(39)
|
(30)
|
4
|
5
|
3
|
17
|
(3)
|
(12)
|
(24)
|
(38)
|
(34)
|
(64)
|
(37)
|
(40)
|
(41)
|
8
|
(4)
|
15
|
2
|
(3)
|
5
|
2
|
12
|
15
|
0
|
3
|
2
|
13
|
|
| Income from Continuing Operations |
70
|
82
|
107
|
142
|
149
|
176
|
149
|
111
|
78
|
49
|
91
|
84
|
89
|
13
|
(5)
|
35
|
77
|
162
|
132
|
233
|
258
|
276
|
152
|
(39)
|
(118)
|
(176)
|
(20)
|
28
|
35
|
73
|
28
|
34
|
29
|
28
|
71
|
94
|
|
| Net Income (Common) |
70
N/A
|
82
+16%
|
107
+31%
|
142
+32%
|
149
+6%
|
176
+18%
|
149
-15%
|
111
-26%
|
78
-29%
|
49
-38%
|
91
+87%
|
84
-8%
|
89
+7%
|
13
-85%
|
(5)
N/A
|
35
N/A
|
77
+121%
|
162
+110%
|
132
-18%
|
233
+76%
|
258
+11%
|
276
+7%
|
152
-45%
|
(39)
N/A
|
(118)
-198%
|
(176)
-50%
|
(20)
+89%
|
28
N/A
|
35
+23%
|
73
+112%
|
28
-62%
|
34
+23%
|
29
-14%
|
28
-3%
|
71
+149%
|
94
+33%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.31
+15%
|
0.41
+32%
|
0.54
+32%
|
0.58
+7%
|
0.68
+17%
|
0.61
-10%
|
0.48
-21%
|
0.3
-38%
|
0.2
-33%
|
0.36
+80%
|
0.33
-8%
|
0.35
+6%
|
0.06
-83%
|
-0.01
N/A
|
0.14
N/A
|
0.3
+114%
|
0.64
+113%
|
0.57
-11%
|
0.9
+58%
|
1
+11%
|
1.07
+7%
|
0.58
-46%
|
-0.16
N/A
|
-0.46
-188%
|
-0.69
-50%
|
-0.08
+88%
|
0.11
N/A
|
0.13
+18%
|
0.28
+115%
|
0.13
-54%
|
0.13
N/A
|
0.11
-15%
|
0.11
N/A
|
0.28
+155%
|
0.37
+32%
|
|
Switch to:
Switch to:
See Also
Discover More
