Watchlist Manager

Watchlist

Price: 294.8 INR -0.7% Market Closed

Market Cap: ₹89.7B

	Genus Power Infrastructures Ltd NSE:GENUSPOWER	IN
	GYM Group PLC LSE:GYM	UK
	Automotive Axles Ltd BSE:505010	IN

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	75	0	0	0	137	0	0	0	191	0	0	0	347	0	0	0	345	0	0	0	299	0	0	0	412	0	0	0	342	0	0	0	263	0	0	0	249	0	0	0	198	0	0	0	251	0	0	0	242	0	0	0	163	0	0	0	164	0	0	0	198	0	0	0	445	0	0	0	849	0	0	0
Revenue	2 128 N/A	2 441 +15%	2 845 +17%	3 366 +18%	3 571 +6%	3 914 +10%	4 137 +6%	4 425 +7%	4 668 +5%	4 846 +4%	5 050 +4%	5 200 +3%	5 566 +7%	5 797 +4%	6 252 +8%	6 391 +2%	6 538 +2%	6 974 +7%	6 935 -1%	7 104 +2%	7 142 +1%	7 098 -1%	7 244 +2%	7 181 -1%	7 055 -2%	6 831 -3%	6 501 -5%	6 970 +7%	6 523 -6%	6 948 +7%	7 568 +9%	7 407 -2%	7 655 +3%	7 618 0%	7 977 +5%	8 340 +5%	9 150 +10%	9 876 +8%	9 463 -4%	9 388 -1%	8 692 -7%	2 386 -73%	4 619 +94%	7 540 +63%	10 555 +40%	10 855 +3%	11 376 +5%	11 136 -2%	10 604 -5%	8 758 -17%	7 655 -13%	6 655 -13%	6 086 -9%	6 549 +8%	6 676 +2%	6 955 +4%	6 851 -1%	7 417 +8%	7 826 +6%	7 871 +1%	8 084 +3%	8 825 +9%	11 839 +34%	12 418 +5%	12 006 -3%	16 147 +34%	15 815 -2%	19 275 +22%	24 420 +27%	29 703 +22%	36 324 +22%	41 506 +14%
Gross Profit
Cost of Revenue	(1 536)	(1 567)	(1 871)	(2 182)	(2 510)	(2 701)	(2 911)	(3 258)	(3 458)	(3 547)	(3 621)	(3 687)	(4 081)	(4 091)	(4 402)	(4 561)	(4 697)	(4 877)	(4 863)	(4 786)	(5 088)	(4 973)	(5 060)	(5 043)	(4 964)	(4 726)	(4 489)	(4 849)	(4 613)	(4 841)	(5 208)	(5 080)	(5 176)	(5 181)	(5 412)	(5 608)	(6 209)	(6 604)	(6 291)	(6 382)	(5 805)	(1 651)	(3 196)	(5 229)	(7 233)	(7 280)	(7 464)	(7 075)	(6 701)	(5 429)	(4 622)	(3 893)	(3 536)	(3 760)	(3 990)	(4 323)	(4 400)	(4 793)	(5 102)	(5 132)	(5 250)	(5 659)	(7 522)	(7 684)	(7 247)	(9 478)	(8 852)	(10 768)	(14 018)	(17 304)	(21 333)	(24 681)
Gross Profit	593 N/A	874 +47%	974 +11%	1 184 +22%	1 061 -10%	1 214 +14%	1 226 +1%	1 167 -5%	1 210 +4%	1 299 +7%	1 428 +10%	1 512 +6%	1 485 -2%	1 706 +15%	1 850 +8%	1 830 -1%	1 841 +1%	2 097 +14%	2 073 -1%	2 317 +12%	2 054 -11%	2 125 +3%	2 183 +3%	2 138 -2%	2 091 -2%	2 105 +1%	2 012 -4%	2 121 +5%	1 911 -10%	2 107 +10%	2 359 +12%	2 327 -1%	2 479 +7%	2 436 -2%	2 565 +5%	2 732 +6%	2 941 +8%	3 271 +11%	3 172 -3%	3 006 -5%	2 887 -4%	735 -75%	1 423 +94%	2 312 +62%	3 322 +44%	3 575 +8%	3 912 +9%	4 061 +4%	3 903 -4%	3 329 -15%	3 033 -9%	2 762 -9%	2 550 -8%	2 789 +9%	2 686 -4%	2 631 -2%	2 451 -7%	2 625 +7%	2 724 +4%	2 739 +1%	2 834 +3%	3 165 +12%	4 317 +36%	4 733 +10%	4 759 +1%	6 670 +40%	6 963 +4%	8 506 +22%	10 402 +22%	12 399 +19%	14 991 +21%	16 825 +12%
Operating Income
Operating Expenses	(352)	(592)	(624)	(755)	(579)	(661)	(629)	(536)	(439)	(491)	(554)	(614)	(622)	(792)	(910)	(969)	(988)	(1 147)	(1 113)	(1 228)	(1 105)	(1 195)	(1 258)	(1 211)	(1 172)	(1 216)	(1 194)	(1 260)	(1 284)	(1 436)	(1 656)	(1 684)	(1 512)	(1 594)	(1 650)	(1 804)	(1 840)	(2 063)	(1 929)	(1 746)	(1 737)	(492)	(1 095)	(1 609)	(2 209)	(2 617)	(2 590)	(2 767)	(2 318)	(2 337)	(2 202)	(2 041)	(1 648)	(1 916)	(2 008)	(2 032)	(1 974)	(2 137)	(2 208)	(2 223)	(2 112)	(2 425)	(3 274)	(3 640)	(3 341)	(4 962)	(4 928)	(5 818)	(5 217)	(6 976)	(8 101)	(8 811)
Selling, General & Administrative	(310)	(82)	(93)	(100)	(505)	(120)	(118)	(110)	(351)	(141)	(166)	(187)	(515)	(271)	(296)	(345)	(892)	(311)	(334)	(380)	(981)	(427)	(442)	(424)	(1 012)	(444)	(465)	(489)	(1 110)	(552)	(564)	(560)	(1 299)	(573)	(587)	(611)	(1 546)	(671)	(670)	(666)	(1 467)	(226)	(459)	(713)	(1 973)	(1 014)	(1 067)	(1 075)	(2 056)	(1 036)	(958)	(944)	(1 397)	(930)	(982)	(1 009)	(1 736)	(1 099)	(1 158)	(1 198)	(1 886)	(1 302)	(1 742)	(1 845)	(3 074)	(2 213)	(2 086)	(2 326)	(4 793)	(3 053)	(3 664)	(4 100)
Research & Development	0	0	0	0	(23)	0	0	0	(35)	0	0	0	(46)	0	0	0	(35)	0	0	0	(57)	0	0	0	(62)	0	0	0	(67)	0	0	0	(82)	0	0	0	(95)	0	0	0	(99)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(42)	(49)	(56)	(70)	(50)	(50)	(52)	(45)	(57)	(58)	(60)	(64)	(53)	(52)	(54)	(50)	(54)	(54)	(53)	(54)	(54)	(56)	(57)	(61)	(68)	(72)	(76)	(85)	(89)	(95)	(101)	(101)	(106)	(107)	(121)	(124)	(161)	(167)	(160)	(165)	(140)	(46)	(93)	(144)	(194)	(204)	(211)	(215)	(221)	(220)	(220)	(220)	(218)	(214)	(211)	(208)	(205)	(201)	(196)	(191)	(187)	(188)	(237)	(248)	(213)	(273)	(239)	(249)	(346)	(398)	(457)	(528)
Other Operating Expenses	0	(460)	(475)	(585)	0	(490)	(460)	(381)	3	(292)	(328)	(363)	(9)	(469)	(560)	(573)	(8)	(782)	(726)	(795)	(14)	(712)	(760)	(727)	(32)	(700)	(654)	(686)	(18)	(789)	(991)	(1 024)	(25)	(915)	(943)	(1 068)	(38)	(1 226)	(1 098)	(915)	(31)	(221)	(544)	(753)	(42)	(1 400)	(1 312)	(1 477)	(41)	(1 081)	(1 024)	(876)	(33)	(772)	(814)	(816)	(33)	(837)	(854)	(834)	(38)	(935)	(1 295)	(1 547)	(54)	(2 476)	(2 604)	(3 244)	(77)	(3 525)	(3 980)	(4 183)
Operating Income	241 N/A	283 +17%	350 +24%	429 +23%	483 +13%	553 +14%	597 +8%	632 +6%	771 +22%	809 +5%	875 +8%	899 +3%	863 -4%	915 +6%	940 +3%	861 -8%	853 -1%	950 +11%	959 +1%	1 089 +14%	949 -13%	930 -2%	925 0%	927 +0%	918 -1%	889 -3%	818 -8%	862 +5%	626 -27%	671 +7%	704 +5%	643 -9%	967 +51%	842 -13%	915 +9%	928 +1%	1 101 +19%	1 208 +10%	1 244 +3%	1 260 +1%	1 150 -9%	243 -79%	328 +35%	702 +114%	1 113 +58%	958 -14%	1 322 +38%	1 294 -2%	1 585 +22%	992 -37%	831 -16%	721 -13%	902 +25%	873 -3%	678 -22%	599 -12%	477 -20%	488 +2%	515 +6%	516 +0%	723 +40%	740 +2%	1 042 +41%	1 094 +5%	1 418 +30%	1 708 +20%	2 035 +19%	2 688 +32%	5 185 +93%	5 423 +5%	6 891 +27%	8 014 +16%
Pre-Tax Income
Interest Income Expense	(75)	(92)	(129)	(162)	(130)	(182)	(195)	(189)	(177)	(223)	(255)	(291)	(242)	(316)	(313)	(299)	(248)	(328)	(322)	(315)	(205)	(259)	(330)	(460)	(382)	(521)	(404)	(292)	(183)	(287)	(247)	(250)	(285)	(266)	(351)	(352)	(176)	(346)	(335)	(328)	(27)	(68)	(142)	(242)	(346)	(365)	(381)	(364)	(350)	(301)	(272)	(235)	179	(234)	(245)	(273)	335	(257)	(243)	(247)	(87)	(355)	(553)	(613)	(445)	(783)	(811)	(945)	(849)	(1 315)	(1 436)	(1 582)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	63	0	0	0	0	0	0	0	8	0	0	8	0	0	(174)	(174)	(150)	(127)	48	48	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(104)	0	0	0	(274)	0	0	0	(832)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	(1)	0	0	0	(8)	0	0	0	(6)	0	0	0	(17)	0	0	0	(13)	0	0	0	0	0	0	0	(2)	0	0	0	(4)	0	0	0	(2)	0	0	0
Total Other Income	7	0	0	0	(22)	0	8	13	(27)	0	(9)	14	(45)	(24)	(24)	(50)	(43)	0	0	0	(51)	0	0	0	(82)	11	11	11	19	90	117	118	(70)	124	121	156	(66)	117	121	134	(44)	22	44	70	(62)	134	141	164	(50)	347	328	474	(58)	518	498	414	(83)	397	451	554	(82)	227	894	669	606	1 107	1 024	1 164	513	1 010	489	500
Pre-Tax Income	173 N/A	190 +10%	222 +17%	268 +21%	331 +24%	371 +12%	410 +11%	456 +11%	567 +24%	585 +3%	611 +4%	621 +2%	576 -7%	575 0%	604 +5%	512 -15%	561 +10%	622 +11%	638 +3%	774 +21%	756 -2%	670 -11%	595 -11%	467 -21%	454 -3%	379 -17%	425 +12%	581 +37%	468 -19%	474 +1%	574 +21%	518 -10%	613 +18%	700 +14%	510 -27%	557 +9%	708 +27%	852 +20%	1 077 +26%	1 114 +3%	1 095 -2%	196 -82%	230 +17%	530 +130%	700 +32%	727 +4%	1 082 +49%	1 094 +1%	1 168 +7%	1 038 -11%	888 -14%	960 +8%	1 010 +5%	1 157 +15%	930 -20%	741 -20%	729 -2%	628 -14%	723 +15%	824 +14%	448 -46%	612 +37%	1 383 +126%	1 150 -17%	1 302 +13%	2 033 +56%	2 248 +11%	2 907 +29%	4 014 +38%	5 118 +27%	5 943 +16%	6 933 +17%
Net Income
Tax Provision	(19)	(21)	(26)	(31)	(53)	(61)	(65)	(69)	(86)	(89)	(89)	(92)	(90)	(91)	(91)	(80)	(89)	(104)	(112)	(130)	(145)	(141)	(138)	(123)	207	223	213	181	(23)	(14)	(21)	(9)	(8)	(37)	(40)	(53)	(177)	(205)	(227)	(223)	(205)	(48)	(82)	(139)	(202)	(251)	(307)	(391)	(433)	(318)	(457)	(412)	(313)	(331)	(137)	(85)	(145)	(162)	(167)	(199)	(152)	(208)	(330)	(318)	(362)	(535)	(625)	(804)	(1 067)	(1 369)	(1 644)	(1 823)
Income from Continuing Operations	153	169	196	237	278	310	345	387	480	497	522	529	486	484	512	431	472	518	526	644	611	529	457	344	661	602	638	762	446	459	553	510	605	663	470	504	531	648	850	891	890	149	148	391	498	475	775	704	735	720	432	548	697	826	793	656	584	466	556	625	296	404	1 053	832	940	1 498	1 623	2 103	2 947	3 749	4 299	5 110
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(6)	(9)	(12)	(18)	(14)	(15)	(16)	(8)	(10)	(7)	(7)	(11)	(10)	(11)	(12)	(9)	(10)	(10)	(9)	(7)	(3)	5	(91)	(144)	(148)	(165)	21	115	203	252	277
Net Income (Common)	148 N/A	161 +9%	188 +16%	229 +22%	272 +19%	304 +12%	340 +12%	381 +12%	475 +25%	491 +3%	516 +5%	523 +1%	126 -76%	478 +280%	507 +6%	62 -88%	259 +319%	306 +18%	313 +2%	795 +154%	611 -23%	592 -3%	520 -12%	407 -22%	661 +62%	602 -9%	638 +6%	762 +20%	446 -41%	459 +3%	553 +20%	510 -8%	605 +19%	663 +10%	470 -29%	504 +7%	531 +5%	648 +22%	850 +31%	891 +5%	891 N/A	142 -84%	139 -2%	379 +174%	480 +27%	461 -4%	760 +65%	688 -10%	726 +6%	711 -2%	424 -40%	541 +28%	686 +27%	816 +19%	782 -4%	645 -18%	575 -11%	456 -21%	546 +20%	616 +13%	290 -53%	401 +38%	1 058 +164%	741 -30%	867 +17%	1 350 +56%	1 458 +8%	2 124 +46%	3 114 +47%	4 004 +29%	4 603 +15%	5 438 +18%
EPS (Diluted)	1.44 N/A	1.48 +3%	1.72 +16%	1.07 -38%	2.21 +107%	2.8 +27%	1.84 -34%	2.63 +43%	3.23 +23%	3.01 -7%	3.49 +16%	3.32 -5%	0.85 -74%	3.21 +278%	3.42 +7%	0.41 -88%	1.72 +320%	1.92 +12%	1.96 +2%	5.02 +156%	3.84 -24%	3.74 -3%	3.23 -14%	2.63 -19%	4.16 +58%	3.78 -9%	4.01 +6%	4.79 +19%	2.8 -42%	2.82 +1%	1.56 -45%	1.98 +27%	3.24 +64%	2.58 -20%	1.88 -27%	1.96 +4%	2.06 +5%	2.52 +22%	3.28 +30%	3.43 +5%	4.16 +21%	0.62 -85%	0.6 -3%	1.37 +128%	1.86 +36%	2.01 +8%	3.29 +64%	2.98 -9%	2.82 -5%	3.08 +9%	1.84 -40%	2.35 +28%	2.98 +27%	3.52 +18%	3.45 -2%	2.74 -21%	2.47 -10%	1.96 -21%	2.35 +20%	2.66 +13%	1.25 -53%	1.72 +38%	4.54 +164%	3.2 -30%	3.58 +12%	4.86 +36%	5.23 +8%	7.66 +46%	11.19 +46%	14.37 +28%	16.51 +15%	19.54 +18%

Income Statement Balance Sheet Cash Flow Statement

Genus Power Infrastructures Ltd
NSE:GENUSPOWER

Income Statement

Earnings Waterfall
Genus Power Infrastructures Ltd

Income Statement
Genus Power Infrastructures Ltd

See Also

Company

Help

Tools

Stocks

Genus Power Infrastructures Ltd NSE:GENUSPOWER

Income Statement

Earnings Waterfall Genus Power Infrastructures Ltd

Income Statement Genus Power Infrastructures Ltd

See Also

Company

Help

Tools

Stocks

Genus Power Infrastructures Ltd
NSE:GENUSPOWER

Earnings Waterfall
Genus Power Infrastructures Ltd

Income Statement
Genus Power Infrastructures Ltd